VST INDUSTRIES
|
VST INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹170 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹170 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹170 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹170 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.72 Cr | ₹3.30 Cr | ₹2.43 Cr | ₹0.99 Cr | - |
Total Reserves | ₹1,151 Cr | ₹1,234 Cr | ₹1,162 Cr | ₹1,058 Cr | ₹925 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹867 Cr | ₹835 Cr | ₹794 Cr | ₹712 Cr | ₹598 Cr |
General Reserves | ₹291 Cr | ₹406 Cr | ₹376 Cr | ₹346 Cr | ₹316 Cr |
Other Reserves | ₹-7.05 Cr | ₹-7.13 Cr | ₹-7.25 Cr | ₹0.69 Cr | ₹12 Cr |
Reserve excluding Revaluation Reserve | ₹1,151 Cr | ₹1,234 Cr | ₹1,162 Cr | ₹1,058 Cr | ₹925 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,323 Cr | ₹1,252 Cr | ₹1,180 Cr | ₹1,074 Cr | ₹940 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-18 Cr | ₹-15 Cr | ₹-18 Cr | ₹-22 Cr | ₹-25 Cr |
Deferred Tax Assets | ₹21 Cr | ₹21 Cr | ₹34 Cr | ₹35 Cr | ₹35 Cr |
Deferred Tax Liability | ₹2.74 Cr | ₹5.71 Cr | ₹16 Cr | ₹14 Cr | ₹9.59 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹23 Cr | ₹22 Cr |
Total Non-Current Liabilities | ₹5.31 Cr | ₹6.60 Cr | ₹3.69 Cr | ₹1.36 Cr | ₹-3.17 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹127 Cr | ₹118 Cr | ₹97 Cr | ₹103 Cr | ₹110 Cr |
Sundry Creditors | ₹127 Cr | ₹118 Cr | ₹97 Cr | ₹103 Cr | ₹110 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹327 Cr | ₹308 Cr | ₹335 Cr | ₹374 Cr | ₹395 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹30 Cr | ₹9.59 Cr | ₹30 Cr | ₹25 Cr | ₹27 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹298 Cr | ₹298 Cr | ₹306 Cr | ₹349 Cr | ₹368 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹15 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹15 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹18 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹470 Cr | ₹446 Cr | ₹452 Cr | ₹493 Cr | ₹523 Cr |
Total Liabilities | ₹1,798 Cr | ₹1,705 Cr | ₹1,636 Cr | ₹1,569 Cr | ₹1,461 Cr |
ASSETS | |||||
Gross Block | ₹625 Cr | ₹545 Cr | ₹842 Cr | ₹416 Cr | ₹364 Cr |
Less: Accumulated Depreciation | ₹318 Cr | ₹277 Cr | ₹252 Cr | ₹221 Cr | ₹192 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹307 Cr | ₹268 Cr | ₹590 Cr | ₹195 Cr | ₹173 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.32 Cr | ₹47 Cr | ₹0.25 Cr | ₹10 Cr | ₹33 Cr |
Non Current Investments | ₹199 Cr | ₹200 Cr | ₹202 Cr | ₹203 Cr | ₹2.70 Cr |
Long Term Investment | ₹199 Cr | ₹200 Cr | ₹202 Cr | ₹203 Cr | ₹2.70 Cr |
Quoted | ₹199 Cr | ₹200 Cr | ₹202 Cr | ₹203 Cr | ₹2.56 Cr |
Unquoted | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
Long Term Loans & Advances | ₹2.02 Cr | ₹1.49 Cr | ₹12 Cr | ₹19 Cr | ₹1.09 Cr |
Other Non Current Assets | - | - | - | - | ₹0.02 Cr |
Total Non-Current Assets | ₹510 Cr | ₹517 Cr | ₹804 Cr | ₹427 Cr | ₹210 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹332 Cr | ₹247 Cr | ₹376 Cr | ₹768 Cr | ₹884 Cr |
Quoted | ₹332 Cr | ₹247 Cr | ₹376 Cr | ₹768 Cr | ₹884 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹485 Cr | ₹455 Cr | ₹349 Cr | ₹296 Cr | ₹297 Cr |
Raw Materials | ₹411 Cr | ₹359 Cr | ₹302 Cr | ₹232 Cr | ₹239 Cr |
Work-in Progress | ₹9.73 Cr | ₹9.28 Cr | ₹4.94 Cr | ₹6.34 Cr | ₹9.11 Cr |
Finished Goods | ₹61 Cr | ₹81 Cr | ₹37 Cr | ₹51 Cr | ₹42 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.22 Cr | ₹6.19 Cr | ₹5.03 Cr | ₹6.15 Cr | ₹6.72 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹64 Cr | ₹46 Cr | ₹43 Cr | ₹33 Cr | ₹15 Cr |
Debtors more than Six months | - | ₹0.73 Cr | ₹0.27 Cr | - | - |
Debtors Others | ₹64 Cr | ₹46 Cr | ₹43 Cr | ₹33 Cr | ₹15 Cr |
Cash and Bank | ₹18 Cr | ₹35 Cr | ₹20 Cr | ₹15 Cr | ₹21 Cr |
Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹18 Cr | ₹35 Cr | ₹20 Cr | ₹15 Cr | ₹21 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.33 Cr | ₹7.64 Cr | ₹7.30 Cr | ₹7.18 Cr | ₹5.45 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.71 Cr | ₹2.71 Cr | ₹2.62 Cr | ₹2.62 Cr | ₹0.01 Cr |
Prepaid Expenses | ₹4.61 Cr | ₹4.77 Cr | ₹4.50 Cr | ₹4.34 Cr | ₹4.65 Cr |
Other current_assets | ₹0.02 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.79 Cr |
Short Term Loans and Advances | ₹33 Cr | ₹48 Cr | ₹37 Cr | ₹23 Cr | ₹28 Cr |
Advances recoverable in cash or in kind | ₹6.10 Cr | ₹2.33 Cr | ₹2.48 Cr | ₹2.70 Cr | ₹2.05 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹27 Cr | ₹46 Cr | ₹34 Cr | ₹20 Cr | ₹26 Cr |
Total Current Assets | ₹939 Cr | ₹839 Cr | ₹832 Cr | ₹1,142 Cr | ₹1,251 Cr |
Net Current Assets (Including Current Investments) | ₹470 Cr | ₹393 Cr | ₹380 Cr | ₹649 Cr | ₹727 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,798 Cr | ₹1,705 Cr | ₹1,636 Cr | ₹1,569 Cr | ₹1,461 Cr |
Contingent Liabilities | ₹9.07 Cr | ₹6.28 Cr | ₹6.47 Cr | ₹6.63 Cr | ₹6.75 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 808.91 | 762.39 | 695.06 | 609.02 |
Adjusted Book Value | 77.77 | 73.54 | 69.31 | 63.19 | 55.37 |
Compare Balance Sheet of peers of VST INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VST INDUSTRIES | ₹4,781.0 Cr | -2% | -8.5% | -24.5% | Stock Analytics | |
ITC | ₹511,653.0 Cr | -1.5% | -1.9% | -18.5% | Stock Analytics | |
GODFREY PHILLIPS INDIA | ₹46,503.1 Cr | -4.7% | -0.5% | 101.3% | Stock Analytics | |
NTC INDUSTRIES | ₹249.4 Cr | 2.5% | -12.9% | 24.2% | Stock Analytics | |
THE INDIAN WOOD PRODUCTS COMPANY | ₹242.3 Cr | -5.6% | -13.8% | 20.5% | Stock Analytics |
VST INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VST INDUSTRIES | -2% |
-8.5% |
-24.5% |
SENSEX | -1% |
-3.2% |
1.6% |
You may also like the below Video Courses