Home > Balance Sheet > VODAFONE IDEA

VODAFONE IDEA
Balance Sheet

VODAFONE IDEA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for VODAFONE IDEA
Please provide your vote to see the results

VODAFONE IDEA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹71,393 Cr₹50,120 Cr₹48,680 Cr₹32,119 Cr₹28,735 Cr
    Equity - Authorised ₹131,950 Cr₹70,000 Cr₹70,000 Cr₹70,000 Cr₹48,500 Cr
    Equity - Issued ₹71,393 Cr₹50,120 Cr₹48,680 Cr₹32,119 Cr₹28,735 Cr
    Equity Paid Up ₹71,393 Cr₹50,120 Cr₹48,680 Cr₹32,119 Cr₹28,735 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹36,951 Cr₹2.00 Cr₹3.80 Cr₹5.00 Cr₹36 Cr
Total Reserves ₹-178,664 Cr₹-154,289 Cr₹-123,043 Cr₹-94,089 Cr₹-67,000 Cr
    Securities Premium ₹112,617 Cr₹109,592 Cr₹109,590 Cr₹109,586 Cr₹108,470 Cr
    Capital Reserves ₹-8,846 Cr₹-8,846 Cr₹-8,846 Cr₹-8,846 Cr₹-8,846 Cr
    Profit & Loss Account Balance ₹-261,966 Cr₹-234,566 Cr₹-203,318 Cr₹-174,360 Cr₹-146,155 Cr
    General Reserves ₹597 Cr₹597 Cr₹156 Cr₹156 Cr₹156 Cr
    Other Reserves ₹-21,066 Cr₹-21,066 Cr₹-20,625 Cr₹-20,625 Cr₹-20,625 Cr
Reserve excluding Revaluation Reserve ₹-178,664 Cr₹-154,289 Cr₹-123,043 Cr₹-94,089 Cr₹-67,000 Cr
Revaluation reserve -----
Shareholder's Funds ₹-70,320 Cr₹-104,167 Cr₹-74,359 Cr₹-61,965 Cr₹-38,228 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹135 Cr₹1,310 Cr₹4,933 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2,326 Cr₹4,036 Cr₹135 Cr₹1,310 Cr₹8,701 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2,326 Cr₹-4,036 Cr--₹-3,768 Cr
Unsecured Loans ₹182,768 Cr₹202,896 Cr₹189,155 Cr₹174,641 Cr₹152,483 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ----₹1,731 Cr
    Loans - Banks ----₹5,087 Cr
    Loans - Govt. -----
    Loans - Others ---₹31 Cr₹59 Cr
    Other Unsecured Loan ₹182,768 Cr₹202,896 Cr₹189,155 Cr₹174,610 Cr₹145,606 Cr
Deferred Tax Assets / Liabilities ₹5.10 Cr₹-13 Cr₹-14 Cr₹-6.00 Cr₹-0.10 Cr
    Deferred Tax Assets ₹16,143 Cr₹15,888 Cr₹22,811 Cr₹16,579 Cr₹19,179 Cr
    Deferred Tax Liability ₹16,148 Cr₹15,874 Cr₹22,797 Cr₹16,573 Cr₹19,179 Cr
Other Long Term Liabilities ₹29,783 Cr₹32,067 Cr₹32,160 Cr₹18,786 Cr₹17,720 Cr
Long Term Trade Payables ₹0.40 Cr₹39 Cr₹106 Cr₹85 Cr₹127 Cr
Long Term Provisions ₹5.00 Cr₹21 Cr₹24 Cr₹38 Cr₹42 Cr
Total Non-Current Liabilities ₹212,561 Cr₹235,009 Cr₹221,566 Cr₹194,854 Cr₹175,304 Cr
Current Liabilities -----
Trade Payables ₹10,748 Cr₹13,436 Cr₹13,536 Cr₹13,170 Cr₹13,276 Cr
    Sundry Creditors ₹10,748 Cr₹13,436 Cr₹13,536 Cr₹13,170 Cr₹13,276 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹44,534 Cr₹40,141 Cr₹44,997 Cr₹45,690 Cr₹53,081 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹929 Cr₹768 Cr₹1,048 Cr₹265 Cr₹1,396 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹43,605 Cr₹39,373 Cr₹43,949 Cr₹45,425 Cr₹51,685 Cr
Short Term Borrowings --₹1,475 Cr₹2,250 Cr-
    Secured ST Loans repayable on Demands --₹1,475 Cr₹2,250 Cr-
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹332 Cr₹565 Cr₹15 Cr₹27 Cr₹46 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹259 Cr₹528 Cr₹0.10 Cr₹4.70 Cr₹0.10 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹73 Cr₹37 Cr₹15 Cr₹22 Cr₹46 Cr
Total Current Liabilities ₹55,614 Cr₹54,141 Cr₹60,023 Cr₹61,137 Cr₹66,403 Cr
Total Liabilities ₹197,855 Cr₹184,984 Cr₹207,229 Cr₹194,026 Cr₹203,478 Cr
ASSETS
Gross Block ₹324,806 Cr₹302,626 Cr₹302,868 Cr₹281,345 Cr₹284,799 Cr
Less: Accumulated Depreciation ₹183,486 Cr₹162,501 Cr₹146,612 Cr₹124,527 Cr₹117,308 Cr
Less: Impairment of Assets -----
Net Block ₹141,320 Cr₹140,125 Cr₹156,255 Cr₹156,819 Cr₹167,490 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2,472 Cr₹639 Cr₹300 Cr₹324 Cr₹600 Cr
Non Current Investments -₹0.30 Cr₹5.80 Cr₹5.30 Cr₹4.10 Cr
Long Term Investment -₹0.30 Cr₹5.80 Cr₹5.30 Cr₹4.10 Cr
    Quoted -----
    Unquoted -₹160 Cr₹165 Cr₹165 Cr₹164 Cr
Long Term Loans & Advances ₹6,537 Cr₹6,592 Cr₹10,050 Cr₹10,695 Cr₹13,691 Cr
Other Non Current Assets ₹747 Cr₹7,168 Cr₹9,139 Cr₹9,305 Cr₹7,588 Cr
Total Non-Current Assets ₹166,816 Cr₹172,074 Cr₹193,326 Cr₹177,188 Cr₹189,379 Cr
Current Assets Loans & Advances -----
Currents Investments -₹0.20 Cr---
    Quoted -₹0.20 Cr---
    Unquoted -----
Inventories ₹1.10 Cr₹1.20 Cr₹16 Cr₹2.30 Cr₹0.60 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹1.10 Cr₹1.20 Cr₹16 Cr₹2.30 Cr₹0.60 Cr
Sundry Debtors ₹2,000 Cr₹2,195 Cr₹2,164 Cr₹2,444 Cr₹2,507 Cr
    Debtors more than Six months ₹1,103 Cr₹1,279 Cr₹1,306 Cr₹1,373 Cr₹1,675 Cr
    Debtors Others ₹1,885 Cr₹1,949 Cr₹1,933 Cr₹2,168 Cr₹2,004 Cr
Cash and Bank ₹10,569 Cr₹536 Cr₹855 Cr₹3,497 Cr₹2,217 Cr
    Cash in hand ₹1.90 Cr₹1.60 Cr₹1.60 Cr₹3.20 Cr₹3.00 Cr
    Balances at Bank ₹10,547 Cr₹514 Cr₹838 Cr₹3,487 Cr₹2,195 Cr
    Other cash and bank balances ₹20 Cr₹20 Cr₹16 Cr₹6.80 Cr₹18 Cr
Other Current Assets ₹7,118 Cr₹244 Cr₹136 Cr₹229 Cr₹9,157 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -₹0.20 Cr₹0.20 Cr₹2.30 Cr-
    Interest accrued and or due on loans ₹504 Cr₹9.90 Cr₹10.00 Cr₹44 Cr₹34 Cr
    Prepaid Expenses ₹177 Cr₹161 Cr₹130 Cr₹180 Cr₹327 Cr
    Other current_assets ₹6,437 Cr₹73 Cr₹-3.50 Cr₹2.70 Cr₹8,796 Cr
Short Term Loans and Advances ₹11,352 Cr₹9,884 Cr₹10,682 Cr₹10,667 Cr₹153 Cr
    Advances recoverable in cash or in kind ₹2,017 Cr₹2,032 Cr₹2,040 Cr₹1,151 Cr-
    Advance income tax and TDS -₹5.90 Cr-₹606 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -₹0.10 Cr₹0.30 Cr₹0.70 Cr₹1.00 Cr
    Other Loans & Advances ₹9,335 Cr₹7,846 Cr₹8,641 Cr₹8,909 Cr₹152 Cr
Total Current Assets ₹31,040 Cr₹12,861 Cr₹13,854 Cr₹16,839 Cr₹14,034 Cr
Net Current Assets (Including Current Investments) ₹-24,574 Cr₹-41,281 Cr₹-46,169 Cr₹-44,298 Cr₹-52,368 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹197,855 Cr₹184,984 Cr₹207,229 Cr₹194,026 Cr₹203,478 Cr
Contingent Liabilities ₹19,276 Cr₹18,928 Cr₹21,390 Cr₹19,960 Cr₹17,147 Cr
Total Debt ₹196,296 Cr₹207,630 Cr₹201,586 Cr₹190,918 Cr₹180,310 Cr
Book Value --20.78-15.28-19.29-13.32
Adjusted Book Value -15.03-20.78-15.28-19.29-13.32

Compare Balance Sheet of peers of VODAFONE IDEA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VODAFONE IDEA ₹70,639.6 Cr -4.7% -11.2% -57.3% Stock Analytics
BHARTI AIRTEL ₹1,132,760.0 Cr -2.9% -5.4% 33.5% Stock Analytics
BHARTI HEXACOM ₹87,860.0 Cr -5.6% -2% 54.5% Stock Analytics
INDUS TOWERS ₹87,718.9 Cr -3.9% -17.3% -20.4% Stock Analytics
TATA COMMUNICATIONS ₹47,110.5 Cr -1.1% -5.7% -11.1% Stock Analytics
TATA TELESERVICES (MAHARASHTRA) ₹11,258.4 Cr -2.5% -11.5% -38% Stock Analytics


VODAFONE IDEA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VODAFONE IDEA

-4.7%

-11.2%

-57.3%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses