VMART RETAIL
|
VMART RETAIL Last 5 Year Balance Sheet History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹79 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Authorised | ₹95 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹79 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Paid Up | ₹79 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹21 Cr | ₹22 Cr | ₹5.93 Cr | ₹13 Cr | ₹11 Cr |
| Total Reserves | ₹851 Cr | ₹768 Cr | ₹721 Cr | ₹816 Cr | ₹819 Cr |
| Securities Premium | ₹451 Cr | ₹492 Cr | ₹488 Cr | ₹487 Cr | ₹481 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹399 Cr | ₹275 Cr | ₹232 Cr | ₹328 Cr | ₹337 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr | ₹1.55 Cr |
| Reserve excluding Revaluation Reserve | ₹851 Cr | ₹768 Cr | ₹721 Cr | ₹816 Cr | ₹819 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹951 Cr | ₹810 Cr | ₹747 Cr | ₹849 Cr | ₹850 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-76 Cr | ₹-85 Cr | ₹-82 Cr | ₹-53 Cr | ₹-39 Cr |
| Deferred Tax Assets | ₹262 Cr | ₹200 Cr | ₹359 Cr | ₹316 Cr | ₹243 Cr |
| Deferred Tax Liability | ₹186 Cr | ₹116 Cr | ₹276 Cr | ₹263 Cr | ₹205 Cr |
| Other Long Term Liabilities | ₹613 Cr | ₹441 Cr | ₹1,194 Cr | ₹1,108 Cr | ₹843 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹19 Cr | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr |
| Total Non-Current Liabilities | ₹557 Cr | ₹373 Cr | ₹1,124 Cr | ₹1,067 Cr | ₹815 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹491 Cr | ₹513 Cr | ₹634 Cr | ₹488 Cr | ₹291 Cr |
| Sundry Creditors | ₹491 Cr | ₹513 Cr | ₹634 Cr | ₹488 Cr | ₹291 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹593 Cr | ₹498 Cr | ₹142 Cr | ₹129 Cr | ₹90 Cr |
| Bank Overdraft / Short term credit | - | - | ₹0.03 Cr | ₹0.15 Cr | - |
| Advances received from customers | ₹1.62 Cr | ₹1.74 Cr | ₹7.31 Cr | ₹1.26 Cr | ₹1.04 Cr |
| Interest Accrued But Not Due | ₹0.40 Cr | ₹0.92 Cr | ₹0.23 Cr | ₹0.53 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹591 Cr | ₹495 Cr | ₹134 Cr | ₹127 Cr | ₹89 Cr |
| Short Term Borrowings | ₹100 Cr | ₹149 Cr | ₹110 Cr | ₹148 Cr | - |
| Secured ST Loans repayable on Demands | ₹100 Cr | ₹149 Cr | ₹110 Cr | ₹110 Cr | - |
| Working Capital Loans- Sec | ₹100 Cr | ₹149 Cr | ₹110 Cr | ₹110 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-100 Cr | ₹-149 Cr | ₹-110 Cr | ₹-72 Cr | - |
| Short Term Provisions | ₹12 Cr | ₹8.19 Cr | ₹6.68 Cr | ₹7.96 Cr | ₹16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.33 Cr | ₹0.76 Cr | ₹0.69 Cr | ₹2.88 Cr | ₹12 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.70 Cr | ₹7.43 Cr | ₹5.99 Cr | ₹5.08 Cr | ₹4.13 Cr |
| Total Current Liabilities | ₹1,196 Cr | ₹1,168 Cr | ₹892 Cr | ₹773 Cr | ₹396 Cr |
| Total Liabilities | ₹2,704 Cr | ₹2,351 Cr | ₹2,763 Cr | ₹2,689 Cr | ₹2,061 Cr |
| ASSETS | |||||
| Gross Block | ₹2,141 Cr | ₹1,534 Cr | ₹1,927 Cr | ₹1,652 Cr | ₹1,358 Cr |
| Less: Accumulated Depreciation | ₹775 Cr | ₹495 Cr | ₹266 Cr | ₹207 Cr | ₹247 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,366 Cr | ₹1,039 Cr | ₹1,661 Cr | ₹1,445 Cr | ₹1,111 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹8.27 Cr | ₹4.31 Cr | ₹3.84 Cr | ₹109 Cr | ₹6.38 Cr |
| Non Current Investments | - | - | - | - | ₹3.78 Cr |
| Long Term Investment | - | - | - | - | ₹3.78 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹3.78 Cr |
| Long Term Loans & Advances | ₹65 Cr | ₹55 Cr | ₹35 Cr | ₹55 Cr | ₹41 Cr |
| Other Non Current Assets | ₹25 Cr | ₹28 Cr | ₹29 Cr | ₹22 Cr | ₹0.22 Cr |
| Total Non-Current Assets | ₹1,464 Cr | ₹1,126 Cr | ₹1,728 Cr | ₹1,632 Cr | ₹1,163 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹18 Cr | ₹5.05 Cr | ₹4.70 Cr | ₹8.54 Cr | ₹121 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹28 Cr | ₹15 Cr | ₹15 Cr | ₹18 Cr | ₹121 Cr |
| Inventories | ₹988 Cr | ₹987 Cr | ₹816 Cr | ₹871 Cr | ₹668 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | ₹1.75 Cr | ₹2.87 Cr | - | ₹2.49 Cr | ₹1.86 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹986 Cr | ₹984 Cr | ₹816 Cr | ₹868 Cr | ₹666 Cr |
| Sundry Debtors | - | - | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹20 Cr | ₹39 Cr | ₹27 Cr | ₹18 Cr | ₹35 Cr |
| Cash in hand | ₹8.72 Cr | ₹19 Cr | ₹12 Cr | ₹3.30 Cr | ₹3.68 Cr |
| Balances at Bank | ₹11 Cr | ₹21 Cr | ₹15 Cr | ₹15 Cr | ₹31 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹13 Cr | ₹15 Cr | ₹25 Cr | ₹25 Cr | ₹16 Cr |
| Interest accrued on Investments | ₹0.42 Cr | ₹0.49 Cr | - | - | ₹0.02 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.30 Cr | ₹5.83 Cr | ₹4.33 Cr | ₹4.47 Cr | ₹1.84 Cr |
| Other current_assets | ₹8.59 Cr | ₹9.16 Cr | ₹21 Cr | ₹20 Cr | ₹14 Cr |
| Short Term Loans and Advances | ₹201 Cr | ₹179 Cr | ₹162 Cr | ₹136 Cr | ₹58 Cr |
| Advances recoverable in cash or in kind | ₹23 Cr | ₹27 Cr | ₹34 Cr | ₹30 Cr | ₹14 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹178 Cr | ₹152 Cr | ₹128 Cr | ₹106 Cr | ₹44 Cr |
| Total Current Assets | ₹1,240 Cr | ₹1,226 Cr | ₹1,035 Cr | ₹1,058 Cr | ₹898 Cr |
| Net Current Assets (Including Current Investments) | ₹44 Cr | ₹58 Cr | ₹143 Cr | ₹284 Cr | ₹502 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,704 Cr | ₹2,351 Cr | ₹2,763 Cr | ₹2,689 Cr | ₹2,061 Cr |
| Contingent Liabilities | ₹11 Cr | ₹9.70 Cr | ₹10 Cr | ₹6.26 Cr | ₹6.25 Cr |
| Total Debt | ₹100 Cr | ₹149 Cr | ₹110 Cr | ₹148 Cr | - |
| Book Value | - | 398.07 | 374.65 | 422.99 | 424.83 |
| Adjusted Book Value | 117.09 | 99.52 | 93.66 | 105.75 | 106.21 |
Compare Balance Sheet of peers of VMART RETAIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VMART RETAIL | ₹5,913.2 Cr | -3.1% | -2.4% | -5.1% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹257,634.0 Cr | -1.1% | -7.9% | -5.2% | Stock Analytics | |
| TRENT | ₹151,528.0 Cr | -2% | -8.4% | -21% | Stock Analytics | |
| VISHAL MEGA MART | ₹51,644.5 Cr | -5.2% | -7.2% | -13.8% | Stock Analytics | |
| METRO BRANDS | ₹29,193.1 Cr | -0.1% | 4.8% | -14.5% | Stock Analytics | |
| ADITYA BIRLA LIFESTYLE BRANDS | ₹11,580.3 Cr | -4.5% | -4.4% | -41.5% | Stock Analytics | |
VMART RETAIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VMART RETAIL | -3.1% |
-2.4% |
-5.1% |
| SENSEX | 0.8% |
1.8% |
-6.5% |
You may also like the below Video Courses