Home > Balance Sheet > VISHNU CHEMICALS

VISHNU CHEMICALS
Balance Sheet

COMMUNITY POLL
for VISHNU CHEMICALS
Please provide your vote to see the results

VISHNU CHEMICALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,056 Cr₹913 Cr₹688 Cr₹402 Cr₹265 Cr
    Securities Premium ₹272 Cr₹272 Cr₹196 Cr--
    Capital Reserves ₹27 Cr₹27 Cr₹6.55 Cr₹9.83 Cr₹9.83 Cr
    Profit & Loss Account Balance ₹735 Cr₹595 Cr₹470 Cr₹372 Cr₹238 Cr
    General Reserves ₹6.59 Cr₹6.59 Cr₹6.59 Cr₹6.59 Cr₹6.59 Cr
    Other Reserves ₹16 Cr₹13 Cr₹8.78 Cr₹14 Cr₹11 Cr
Reserve excluding Revaluation Reserve ₹1,056 Cr₹913 Cr₹688 Cr₹402 Cr₹265 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,069 Cr₹927 Cr₹701 Cr₹414 Cr₹277 Cr
Minority Interest ₹5.38 Cr----
Long-Term Borrowings -----
Secured Loans ₹291 Cr₹153 Cr₹71 Cr₹102 Cr₹102 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹289 Cr₹152 Cr₹67 Cr₹101 Cr₹100 Cr
    Term Loans - Institutions -----
    Other Secured ₹2.36 Cr₹1.41 Cr₹3.55 Cr₹0.87 Cr₹1.96 Cr
Unsecured Loans ₹6.01 Cr₹6.02 Cr₹84 Cr₹120 Cr₹104 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹0.18 Cr₹0.67 Cr₹0.03 Cr
    Loans - Govt. -----
    Loans - Others ---₹26 Cr₹27 Cr
    Other Unsecured Loan ₹6.01 Cr₹6.02 Cr₹84 Cr₹93 Cr₹77 Cr
Deferred Tax Assets / Liabilities ₹66 Cr₹54 Cr₹52 Cr₹47 Cr₹43 Cr
    Deferred Tax Assets ₹6.33 Cr₹1.93 Cr₹3.86 Cr₹0.34 Cr₹0.61 Cr
    Deferred Tax Liability ₹72 Cr₹56 Cr₹56 Cr₹47 Cr₹44 Cr
Other Long Term Liabilities --₹0.21 Cr₹0.42 Cr₹16 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.09 Cr₹1.41 Cr₹1.45 Cr₹0.60 Cr₹2.68 Cr
Total Non-Current Liabilities ₹368 Cr₹215 Cr₹208 Cr₹270 Cr₹268 Cr
Current Liabilities -----
Trade Payables ₹365 Cr₹287 Cr₹227 Cr₹177 Cr₹171 Cr
    Sundry Creditors ₹365 Cr₹287 Cr₹227 Cr₹177 Cr₹171 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹75 Cr₹36 Cr₹37 Cr₹63 Cr₹58 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹14 Cr₹3.89 Cr₹6.84 Cr₹3.77 Cr₹12 Cr
    Interest Accrued But Not Due ₹1.50 Cr₹0.37 Cr--₹0.01 Cr
    Share Application Money --₹0.02 Cr--
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹2.06 Cr₹2.76 Cr₹5.57 Cr₹4.40 Cr₹3.47 Cr
    Other Liabilities ₹57 Cr₹29 Cr₹25 Cr₹54 Cr₹43 Cr
Short Term Borrowings ₹189 Cr₹162 Cr₹137 Cr₹114 Cr₹123 Cr
    Secured ST Loans repayable on Demands ₹154 Cr₹142 Cr₹122 Cr₹100 Cr₹120 Cr
    Working Capital Loans- Sec ₹154 Cr₹142 Cr₹122 Cr₹100 Cr₹120 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-119 Cr₹-121 Cr₹-107 Cr₹-87 Cr₹-116 Cr
Short Term Provisions ₹16 Cr₹6.85 Cr₹15 Cr₹14 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹16 Cr₹6.76 Cr₹14 Cr₹14 Cr₹17 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.18 Cr₹0.10 Cr₹0.58 Cr₹0.21 Cr₹0.45 Cr
Total Current Liabilities ₹646 Cr₹492 Cr₹416 Cr₹367 Cr₹370 Cr
Total Liabilities ₹2,088 Cr₹1,634 Cr₹1,325 Cr₹1,051 Cr₹915 Cr
ASSETS
Gross Block ₹1,231 Cr₹1,057 Cr₹950 Cr₹735 Cr₹709 Cr
Less: Accumulated Depreciation ₹396 Cr₹356 Cr₹315 Cr₹271 Cr₹246 Cr
Less: Impairment of Assets -----
Net Block ₹836 Cr₹702 Cr₹635 Cr₹465 Cr₹463 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹159 Cr₹69 Cr₹16 Cr₹98 Cr₹5.41 Cr
Non Current Investments ₹0.74 Cr₹0.31 Cr₹0.30 Cr₹0.23 Cr₹0.23 Cr
Long Term Investment ₹0.74 Cr₹0.31 Cr₹0.30 Cr₹0.23 Cr₹0.23 Cr
    Quoted ₹0.74 Cr₹0.31 Cr₹0.30 Cr₹0.23 Cr₹0.23 Cr
    Unquoted -----
Long Term Loans & Advances ₹54 Cr₹25 Cr₹18 Cr₹17 Cr₹27 Cr
Other Non Current Assets ₹4.13 Cr-₹1.24 Cr₹3.03 Cr₹1.90 Cr
Total Non-Current Assets ₹1,053 Cr₹796 Cr₹670 Cr₹583 Cr₹497 Cr
Current Assets Loans & Advances -----
Currents Investments --₹1.21 Cr₹1.44 Cr₹2.46 Cr
    Quoted --₹1.21 Cr₹1.44 Cr₹2.46 Cr
    Unquoted -----
Inventories ₹513 Cr₹403 Cr₹317 Cr₹207 Cr₹168 Cr
    Raw Materials ₹92 Cr₹81 Cr₹71 Cr₹39 Cr₹33 Cr
    Work-in Progress ₹104 Cr₹90 Cr₹85 Cr₹42 Cr₹30 Cr
    Finished Goods ₹243 Cr₹187 Cr₹120 Cr₹86 Cr₹75 Cr
    Packing Materials -----
    Stores  and Spare ₹51 Cr₹46 Cr₹42 Cr₹39 Cr₹28 Cr
    Other Inventory ₹23 Cr₹-1.17 Cr₹-0.97 Cr₹1.72 Cr₹2.17 Cr
Sundry Debtors ₹310 Cr₹294 Cr₹230 Cr₹181 Cr₹191 Cr
    Debtors more than Six months ₹41 Cr₹42 Cr₹20 Cr₹7.06 Cr₹2.17 Cr
    Debtors Others ₹269 Cr₹252 Cr₹210 Cr₹174 Cr₹189 Cr
Cash and Bank ₹100 Cr₹82 Cr₹60 Cr₹21 Cr₹15 Cr
    Cash in hand ₹7.90 Cr₹0.10 Cr₹0.07 Cr₹0.08 Cr₹0.06 Cr
    Balances at Bank ₹92 Cr₹82 Cr₹60 Cr₹21 Cr₹15 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.60 Cr₹12 Cr₹7.31 Cr₹8.02 Cr₹7.01 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.74 Cr₹1.20 Cr₹0.88 Cr₹0.42 Cr₹0.29 Cr
    Prepaid Expenses ₹6.92 Cr₹8.29 Cr₹2.99 Cr₹4.42 Cr₹5.39 Cr
    Other current_assets ₹1.95 Cr₹2.57 Cr₹3.45 Cr₹3.18 Cr₹1.33 Cr
Short Term Loans and Advances ₹102 Cr₹47 Cr₹39 Cr₹49 Cr₹32 Cr
    Advances recoverable in cash or in kind ₹66 Cr₹25 Cr₹21 Cr₹18 Cr₹21 Cr
    Advance income tax and TDS ₹0.02 Cr₹0.06 Cr-₹0.09 Cr₹0.10 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹36 Cr₹22 Cr₹19 Cr₹32 Cr₹11 Cr
Total Current Assets ₹1,034 Cr₹838 Cr₹655 Cr₹468 Cr₹416 Cr
Net Current Assets (Including Current Investments) ₹389 Cr₹346 Cr₹239 Cr₹101 Cr₹46 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,088 Cr₹1,634 Cr₹1,325 Cr₹1,051 Cr₹915 Cr
Contingent Liabilities ₹9.40 Cr₹8.49 Cr₹11 Cr₹9.69 Cr₹9.88 Cr
Total Debt ₹527 Cr₹342 Cr₹315 Cr₹379 Cr₹363 Cr
Book Value 158.83137.67107.0069.37231.77
Adjusted Book Value 158.83137.67107.0069.3746.35

Compare Balance Sheet of peers of VISHNU CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISHNU CHEMICALS ₹4,235.5 Cr 1.9% 1.5% 30.5% Stock Analytics
SOLAR INDUSTRIES INDIA ₹180,142.0 Cr -0.3% 7% 30.1% Stock Analytics
PIDILITE INDUSTRIES ₹167,462.0 Cr -1.5% 5.2% 7.8% Stock Analytics
SRF ₹76,372.4 Cr -1.3% -1.7% -9.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹50,805.1 Cr -1.6% 1.1% 38.1% Stock Analytics
GODREJ INDUSTRIES ₹41,427.6 Cr 0.6% -8.6% 3.7% Stock Analytics


VISHNU CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISHNU CHEMICALS

1.9%

1.5%

30.5%

SENSEX

-0.6%

1%

-3.7%


You may also like the below Video Courses