VISHNU CHEMICALS
|
VISHNU CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹913 Cr | ₹688 Cr | ₹402 Cr | ₹265 Cr | ₹184 Cr |
| Securities Premium | ₹272 Cr | ₹196 Cr | - | - | - |
| Capital Reserves | ₹27 Cr | ₹6.55 Cr | ₹9.83 Cr | ₹9.83 Cr | ₹9.83 Cr |
| Profit & Loss Account Balance | ₹595 Cr | ₹470 Cr | ₹372 Cr | ₹238 Cr | ₹157 Cr |
| General Reserves | ₹6.59 Cr | ₹6.59 Cr | ₹6.59 Cr | ₹6.59 Cr | ₹6.59 Cr |
| Other Reserves | ₹13 Cr | ₹8.78 Cr | ₹14 Cr | ₹11 Cr | ₹10 Cr |
| Reserve excluding Revaluation Reserve | ₹913 Cr | ₹688 Cr | ₹402 Cr | ₹265 Cr | ₹184 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹927 Cr | ₹701 Cr | ₹414 Cr | ₹277 Cr | ₹196 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹153 Cr | ₹71 Cr | ₹102 Cr | ₹102 Cr | ₹75 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹152 Cr | ₹67 Cr | ₹101 Cr | ₹100 Cr | ₹73 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹1.41 Cr | ₹3.55 Cr | ₹0.87 Cr | ₹1.96 Cr | ₹1.65 Cr |
| Unsecured Loans | ₹6.02 Cr | ₹84 Cr | ₹120 Cr | ₹104 Cr | ₹100 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹6.02 Cr | ₹7.50 Cr | ₹14 Cr | - | ₹1.02 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | ₹0.18 Cr | ₹0.67 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹26 Cr | ₹27 Cr | ₹22 Cr |
| Other Unsecured Loan | - | ₹77 Cr | ₹79 Cr | ₹77 Cr | ₹77 Cr |
| Deferred Tax Assets / Liabilities | ₹54 Cr | ₹52 Cr | ₹47 Cr | ₹43 Cr | ₹37 Cr |
| Deferred Tax Assets | ₹1.93 Cr | ₹3.86 Cr | ₹0.34 Cr | ₹0.61 Cr | ₹0.80 Cr |
| Deferred Tax Liability | ₹56 Cr | ₹56 Cr | ₹47 Cr | ₹44 Cr | ₹38 Cr |
| Other Long Term Liabilities | ₹0.21 Cr | ₹0.21 Cr | ₹0.42 Cr | ₹16 Cr | ₹33 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.21 Cr | ₹1.45 Cr | ₹0.60 Cr | ₹2.68 Cr | ₹4.00 Cr |
| Total Non-Current Liabilities | ₹215 Cr | ₹208 Cr | ₹270 Cr | ₹268 Cr | ₹249 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹287 Cr | ₹227 Cr | ₹177 Cr | ₹171 Cr | ₹137 Cr |
| Sundry Creditors | ₹287 Cr | ₹227 Cr | ₹177 Cr | ₹171 Cr | ₹137 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹36 Cr | ₹37 Cr | ₹63 Cr | ₹58 Cr | ₹56 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.89 Cr | ₹6.84 Cr | ₹3.77 Cr | ₹12 Cr | ₹6.21 Cr |
| Interest Accrued But Not Due | ₹0.37 Cr | - | - | ₹0.01 Cr | ₹2.39 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹2.76 Cr | ₹5.57 Cr | ₹4.40 Cr | ₹3.47 Cr | ₹2.44 Cr |
| Other Liabilities | ₹29 Cr | ₹25 Cr | ₹54 Cr | ₹43 Cr | ₹45 Cr |
| Short Term Borrowings | ₹162 Cr | ₹137 Cr | ₹114 Cr | ₹123 Cr | ₹131 Cr |
| Secured ST Loans repayable on Demands | ₹142 Cr | ₹122 Cr | ₹100 Cr | ₹120 Cr | ₹124 Cr |
| Working Capital Loans- Sec | ₹142 Cr | ₹122 Cr | ₹100 Cr | ₹120 Cr | ₹124 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-121 Cr | ₹-107 Cr | ₹-87 Cr | ₹-116 Cr | ₹-118 Cr |
| Short Term Provisions | ₹6.85 Cr | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹3.30 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.76 Cr | ₹14 Cr | ₹14 Cr | ₹17 Cr | ₹2.81 Cr |
| Provision for post retirement benefits | ₹0.10 Cr | ₹0.58 Cr | ₹0.21 Cr | ₹0.45 Cr | ₹0.49 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹492 Cr | ₹416 Cr | ₹367 Cr | ₹370 Cr | ₹328 Cr |
| Total Liabilities | ₹1,634 Cr | ₹1,325 Cr | ₹1,051 Cr | ₹915 Cr | ₹773 Cr |
| ASSETS | |||||
| Gross Block | ₹1,057 Cr | ₹950 Cr | ₹735 Cr | ₹709 Cr | ₹616 Cr |
| Less: Accumulated Depreciation | ₹356 Cr | ₹315 Cr | ₹271 Cr | ₹246 Cr | ₹228 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹702 Cr | ₹635 Cr | ₹465 Cr | ₹463 Cr | ₹387 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹69 Cr | ₹16 Cr | ₹98 Cr | ₹5.41 Cr | ₹24 Cr |
| Non Current Investments | ₹0.31 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.29 Cr |
| Long Term Investment | ₹0.31 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.29 Cr |
| Quoted | ₹0.31 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.29 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹25 Cr | ₹18 Cr | ₹17 Cr | ₹27 Cr | ₹12 Cr |
| Other Non Current Assets | - | ₹1.24 Cr | ₹3.03 Cr | ₹1.90 Cr | - |
| Total Non-Current Assets | ₹796 Cr | ₹670 Cr | ₹583 Cr | ₹497 Cr | ₹424 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹1.21 Cr | ₹1.44 Cr | ₹2.46 Cr | ₹0.72 Cr |
| Quoted | - | ₹1.21 Cr | ₹1.44 Cr | ₹2.46 Cr | ₹0.72 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹403 Cr | ₹317 Cr | ₹207 Cr | ₹168 Cr | ₹191 Cr |
| Raw Materials | ₹81 Cr | ₹71 Cr | ₹39 Cr | ₹33 Cr | ₹44 Cr |
| Work-in Progress | ₹90 Cr | ₹85 Cr | ₹42 Cr | ₹30 Cr | ₹36 Cr |
| Finished Goods | ₹187 Cr | ₹120 Cr | ₹86 Cr | ₹75 Cr | ₹83 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹45 Cr | ₹41 Cr | ₹38 Cr | ₹28 Cr | ₹26 Cr |
| Other Inventory | - | - | ₹2.59 Cr | ₹2.89 Cr | ₹2.34 Cr |
| Sundry Debtors | ₹294 Cr | ₹230 Cr | ₹181 Cr | ₹191 Cr | ₹116 Cr |
| Debtors more than Six months | ₹42 Cr | ₹20 Cr | ₹7.06 Cr | ₹2.17 Cr | ₹5.18 Cr |
| Debtors Others | ₹252 Cr | ₹210 Cr | ₹174 Cr | ₹189 Cr | ₹111 Cr |
| Cash and Bank | ₹82 Cr | ₹60 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Balances at Bank | ₹82 Cr | ₹60 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹12 Cr | ₹7.31 Cr | ₹8.02 Cr | ₹7.01 Cr | ₹1.39 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.20 Cr | ₹0.88 Cr | ₹0.42 Cr | ₹0.29 Cr | ₹0.36 Cr |
| Prepaid Expenses | ₹8.29 Cr | ₹2.99 Cr | ₹4.42 Cr | ₹5.39 Cr | ₹1.02 Cr |
| Other current_assets | ₹2.57 Cr | ₹3.45 Cr | ₹3.18 Cr | ₹1.33 Cr | ₹0.00 Cr |
| Short Term Loans and Advances | ₹47 Cr | ₹39 Cr | ₹49 Cr | ₹32 Cr | ₹30 Cr |
| Advances recoverable in cash or in kind | ₹25 Cr | ₹21 Cr | ₹18 Cr | ₹21 Cr | ₹17 Cr |
| Advance income tax and TDS | ₹0.06 Cr | - | ₹0.09 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹22 Cr | ₹19 Cr | ₹32 Cr | ₹11 Cr | ₹12 Cr |
| Total Current Assets | ₹838 Cr | ₹655 Cr | ₹468 Cr | ₹416 Cr | ₹349 Cr |
| Net Current Assets (Including Current Investments) | ₹346 Cr | ₹239 Cr | ₹101 Cr | ₹46 Cr | ₹21 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,634 Cr | ₹1,325 Cr | ₹1,051 Cr | ₹915 Cr | ₹773 Cr |
| Contingent Liabilities | ₹8.52 Cr | ₹11 Cr | ₹9.69 Cr | ₹9.88 Cr | ₹9.43 Cr |
| Total Debt | ₹342 Cr | ₹315 Cr | ₹379 Cr | ₹363 Cr | ₹336 Cr |
| Book Value | - | 107.00 | 69.37 | 231.77 | 164.19 |
| Adjusted Book Value | 137.67 | 107.00 | 69.37 | 46.35 | 32.84 |
Compare Balance Sheet of peers of VISHNU CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VISHNU CHEMICALS | ₹3,275.2 Cr | 0.4% | 0.8% | 3.1% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹151,843.0 Cr | -2.6% | -0.3% | -2.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,414.0 Cr | -1.8% | -1.9% | 28.7% | Stock Analytics | |
| SRF | ₹89,720.4 Cr | -4% | 5.3% | 34.5% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,440.0 Cr | -4.1% | -5.1% | -17.9% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,691.3 Cr | -1.7% | -10.3% | 9.1% | Stock Analytics | |
VISHNU CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VISHNU CHEMICALS | 0.4% |
0.8% |
3.1% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses