VINYL CHEMICALS (INDIA)
|
VINYL CHEMICALS (INDIA) Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1.83 Cr | ₹1.83 Cr | ₹1.83 Cr | ₹1.83 Cr | ₹1.83 Cr |
| Equity - Authorised | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr |
| Equity - Issued | ₹1.83 Cr | ₹1.83 Cr | ₹1.83 Cr | ₹1.83 Cr | ₹1.83 Cr |
| Equity Paid Up | ₹1.83 Cr | ₹1.83 Cr | ₹1.83 Cr | ₹1.83 Cr | ₹1.83 Cr |
| Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹125 Cr | ₹115 Cr | ₹111 Cr | ₹94 Cr | ₹66 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr |
| Profit & Loss Account Balance | ₹113 Cr | ₹103 Cr | ₹99 Cr | ₹82 Cr | ₹54 Cr |
| General Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹125 Cr | ₹115 Cr | ₹111 Cr | ₹94 Cr | ₹66 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹127 Cr | ₹117 Cr | ₹113 Cr | ₹96 Cr | ₹68 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Deferred Tax Assets / Liabilities | ₹-0.19 Cr | - | ₹-0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Deferred Tax Assets | ₹0.76 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Deferred Tax Liability | ₹0.57 Cr | ₹0.14 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.05 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.26 Cr | ₹0.21 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.55 Cr |
| Total Non-Current Liabilities | ₹0.56 Cr | ₹0.71 Cr | ₹0.73 Cr | ₹0.71 Cr | ₹1.05 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹125 Cr | ₹181 Cr | ₹56 Cr | ₹57 Cr | ₹196 Cr |
| Sundry Creditors | ₹125 Cr | ₹181 Cr | ₹56 Cr | ₹57 Cr | ₹196 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7.21 Cr | ₹4.99 Cr | ₹4.88 Cr | ₹5.05 Cr | ₹3.82 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.00 Cr | ₹0.14 Cr | - | - | ₹0.13 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7.21 Cr | ₹4.85 Cr | ₹4.88 Cr | ₹5.05 Cr | ₹3.69 Cr |
| Short Term Borrowings | - | - | - | ₹0.30 Cr | - |
| Secured ST Loans repayable on Demands | - | - | - | ₹0.30 Cr | - |
| Working Capital Loans- Sec | - | - | - | ₹0.30 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹-0.30 Cr | - |
| Short Term Provisions | ₹2.39 Cr | ₹1.89 Cr | ₹12 Cr | ₹16 Cr | ₹6.49 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.26 Cr | ₹1.75 Cr | ₹12 Cr | ₹16 Cr | ₹6.40 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.13 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Total Current Liabilities | ₹135 Cr | ₹188 Cr | ₹73 Cr | ₹78 Cr | ₹206 Cr |
| Total Liabilities | ₹262 Cr | ₹305 Cr | ₹187 Cr | ₹175 Cr | ₹275 Cr |
| ASSETS | |||||
| Gross Block | ₹0.99 Cr | ₹0.99 Cr | ₹0.99 Cr | ₹0.23 Cr | ₹0.24 Cr |
| Less: Accumulated Depreciation | ₹0.34 Cr | ₹0.24 Cr | ₹0.14 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹0.65 Cr | ₹0.75 Cr | ₹0.85 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.88 Cr | ₹0.74 Cr | ₹0.49 Cr | ₹0.93 Cr | ₹0.13 Cr |
| Other Non Current Assets | - | - | - | - | ₹0.39 Cr |
| Total Non-Current Assets | ₹1.53 Cr | ₹1.49 Cr | ₹1.34 Cr | ₹1.13 Cr | ₹0.72 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹68 Cr | ₹57 Cr | ₹40 Cr | ₹78 Cr | ₹55 Cr |
| Quoted | ₹68 Cr | ₹57 Cr | ₹40 Cr | ₹78 Cr | ₹55 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹63 Cr | ₹120 Cr | ₹85 Cr | ₹53 Cr | ₹73 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹63 Cr | ₹120 Cr | ₹85 Cr | ₹53 Cr | ₹73 Cr |
| Sundry Debtors | ₹105 Cr | ₹106 Cr | ₹31 Cr | ₹11 Cr | ₹111 Cr |
| Debtors more than Six months | ₹1.17 Cr | - | - | ₹1.31 Cr | ₹3.19 Cr |
| Debtors Others | ₹104 Cr | ₹106 Cr | ₹31 Cr | ₹9.90 Cr | ₹108 Cr |
| Cash and Bank | ₹12 Cr | ₹6.19 Cr | ₹2.03 Cr | ₹1.20 Cr | ₹12 Cr |
| Cash in hand | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹12 Cr | ₹6.19 Cr | ₹2.03 Cr | ₹1.19 Cr | ₹12 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹12 Cr | ₹14 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.09 Cr | ₹0.05 Cr | ₹0.16 Cr | - | ₹0.05 Cr |
| Other current_assets | ₹12 Cr | ₹14 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
| Short Term Loans and Advances | ₹0.03 Cr | ₹0.00 Cr | ₹12 Cr | ₹13 Cr | ₹6.64 Cr |
| Advances recoverable in cash or in kind | ₹0.03 Cr | - | - | - | - |
| Advance income tax and TDS | - | - | ₹12 Cr | ₹13 Cr | ₹6.63 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Total Current Assets | ₹260 Cr | ₹304 Cr | ₹186 Cr | ₹174 Cr | ₹275 Cr |
| Net Current Assets (Including Current Investments) | ₹126 Cr | ₹116 Cr | ₹113 Cr | ₹96 Cr | ₹68 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹262 Cr | ₹305 Cr | ₹187 Cr | ₹175 Cr | ₹275 Cr |
| Contingent Liabilities | ₹6.45 Cr | ₹6.45 Cr | ₹6.45 Cr | ₹6.78 Cr | ₹6.45 Cr |
| Total Debt | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.80 Cr | ₹0.50 Cr |
| Book Value | 69.08 | 63.68 | 61.80 | 52.37 | 37.13 |
| Adjusted Book Value | 69.08 | 63.68 | 61.80 | 52.37 | 37.13 |
Compare Balance Sheet of peers of VINYL CHEMICALS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VINYL CHEMICALS (INDIA) | ₹475.3 Cr | -3.6% | -8.6% | -28.5% | Stock Analytics | |
| ADANI ENTERPRISES | ₹286,785.0 Cr | 7.4% | -2.6% | -22.3% | Stock Analytics | |
| REDINGTON | ₹23,062.3 Cr | 1.9% | 1.6% | 45.7% | Stock Analytics | |
| MMTC | ₹9,991.5 Cr | 0.5% | -5.8% | -17.7% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹9,780.6 Cr | -4% | -9% | 44.3% | Stock Analytics | |
| HONASA CONSUMER | ₹9,173.8 Cr | 1.9% | -3.4% | -28.9% | Stock Analytics | |
VINYL CHEMICALS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VINYL CHEMICALS (INDIA) | -3.6% |
-8.6% |
-28.5% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses