Home > Balance Sheet > VINATI ORGANICS

VINATI ORGANICS
Balance Sheet

VINATI ORGANICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VINATI ORGANICS
Please provide your vote to see the results

VINATI ORGANICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹160 Cr₹160 Cr---
Total Reserves ₹2,291 Cr₹2,042 Cr₹1,818 Cr₹1,533 Cr₹1,269 Cr
    Securities Premium ₹167 Cr₹6.36 Cr₹6.36 Cr₹6.36 Cr₹6.36 Cr
    Capital Reserves ₹-115 Cr₹-115 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance ₹2,183 Cr₹2,094 Cr₹1,754 Cr₹1,469 Cr₹1,205 Cr
    General Reserves ₹60 Cr₹60 Cr₹60 Cr₹59 Cr₹59 Cr
    Other Reserves ₹-3.42 Cr₹-2.89 Cr₹-2.38 Cr₹-2.09 Cr₹-1.90 Cr
Reserve excluding Revaluation Reserve ₹2,291 Cr₹2,042 Cr₹1,818 Cr₹1,533 Cr₹1,269 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,462 Cr₹2,213 Cr₹1,828 Cr₹1,543 Cr₹1,279 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -₹10 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹10 Cr---
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹133 Cr₹110 Cr₹90 Cr₹78 Cr₹70 Cr
    Deferred Tax Assets ₹4.23 Cr₹1.20 Cr₹0.89 Cr₹1.09 Cr₹0.86 Cr
    Deferred Tax Liability ₹138 Cr₹111 Cr₹91 Cr₹79 Cr₹71 Cr
Other Long Term Liabilities ₹26 Cr₹7.05 Cr₹4.46 Cr₹4.75 Cr₹4.07 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹160 Cr₹127 Cr₹94 Cr₹83 Cr₹75 Cr
Current Liabilities -----
Trade Payables ₹101 Cr₹121 Cr₹109 Cr₹67 Cr₹56 Cr
    Sundry Creditors ₹101 Cr₹115 Cr₹106 Cr₹63 Cr₹56 Cr
    Acceptances -₹6.61 Cr₹3.17 Cr₹3.95 Cr-
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹96 Cr₹91 Cr₹34 Cr₹27 Cr₹17 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹23 Cr₹3.25 Cr₹0.83 Cr₹0.48 Cr-
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹73 Cr₹88 Cr₹33 Cr₹27 Cr₹17 Cr
Short Term Borrowings ₹4.65 Cr₹25 Cr₹18 Cr₹2.03 Cr₹0.35 Cr
    Secured ST Loans repayable on Demands -₹25 Cr₹18 Cr₹2.03 Cr₹0.35 Cr
    Working Capital Loans- Sec -₹24 Cr₹18 Cr₹2.03 Cr₹0.35 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹4.65 Cr₹-24 Cr₹-18 Cr₹-2.03 Cr₹-0.35 Cr
Short Term Provisions ₹17 Cr₹6.02 Cr₹5.92 Cr₹12 Cr₹16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹9.26 Cr-₹0.56 Cr₹7.31 Cr₹11 Cr
    Provision for post retirement benefits ---₹4.70 Cr₹4.44 Cr
    Preference Dividend -----
    Other Provisions ₹7.75 Cr₹6.02 Cr₹5.37 Cr--
Total Current Liabilities ₹218 Cr₹243 Cr₹167 Cr₹108 Cr₹89 Cr
Total Liabilities ₹2,840 Cr₹2,584 Cr₹2,090 Cr₹1,734 Cr₹1,443 Cr
ASSETS
Gross Block ₹1,814 Cr₹1,412 Cr₹1,067 Cr₹905 Cr₹856 Cr
Less: Accumulated Depreciation ₹325 Cr₹253 Cr₹194 Cr₹148 Cr₹106 Cr
Less: Impairment of Assets -----
Net Block ₹1,489 Cr₹1,159 Cr₹873 Cr₹757 Cr₹751 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹249 Cr₹242 Cr₹51 Cr₹56 Cr₹31 Cr
Non Current Investments ₹39 Cr₹33 Cr₹93 Cr₹108 Cr-
Long Term Investment ₹39 Cr₹33 Cr₹93 Cr₹108 Cr-
    Quoted ₹20 Cr₹18 Cr₹45 Cr₹7.95 Cr-
    Unquoted ₹19 Cr₹15 Cr₹48 Cr₹100 Cr-
Long Term Loans & Advances ₹59 Cr₹69 Cr₹284 Cr₹147 Cr₹7.39 Cr
Other Non Current Assets ₹14 Cr₹14 Cr₹12 Cr₹11 Cr₹11 Cr
Total Non-Current Assets ₹1,850 Cr₹1,518 Cr₹1,314 Cr₹1,079 Cr₹800 Cr
Current Assets Loans & Advances -----
Currents Investments ₹25 Cr₹194 Cr₹0.12 Cr₹181 Cr₹227 Cr
    Quoted ₹25 Cr₹74 Cr-₹6.40 Cr₹78 Cr
    Unquoted -₹120 Cr₹0.12 Cr₹175 Cr₹149 Cr
Inventories ₹199 Cr₹233 Cr₹176 Cr₹122 Cr₹93 Cr
    Raw Materials ₹55 Cr₹76 Cr₹63 Cr₹32 Cr₹28 Cr
    Work-in Progress ₹51 Cr₹34 Cr₹30 Cr₹20 Cr₹11 Cr
    Finished Goods ₹38 Cr₹57 Cr₹24 Cr₹35 Cr₹15 Cr
    Packing Materials -----
    Stores  and Spare ₹54 Cr₹66 Cr₹59 Cr₹35 Cr₹40 Cr
    Other Inventory -----
Sundry Debtors ₹530 Cr₹464 Cr₹458 Cr₹277 Cr₹202 Cr
    Debtors more than Six months ₹1.65 Cr₹1.02 Cr₹1.84 Cr₹1.03 Cr-
    Debtors Others ₹529 Cr₹464 Cr₹458 Cr₹276 Cr₹202 Cr
Cash and Bank ₹13 Cr₹13 Cr₹4.30 Cr₹6.85 Cr₹54 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹13 Cr₹13 Cr₹4.28 Cr₹6.84 Cr₹54 Cr
    Other cash and bank balances -----
Other Current Assets ₹24 Cr₹4.84 Cr₹28 Cr₹15 Cr₹18 Cr
    Interest accrued on Investments ₹0.46 Cr₹0.58 Cr--₹0.13 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.39 Cr₹0.19 Cr₹12 Cr₹0.89 Cr₹2.25 Cr
    Prepaid Expenses ₹1.38 Cr₹1.88 Cr₹1.08 Cr₹1.20 Cr₹0.89 Cr
    Other current_assets ₹22 Cr₹2.19 Cr₹16 Cr₹13 Cr₹15 Cr
Short Term Loans and Advances ₹200 Cr₹157 Cr₹109 Cr₹53 Cr₹48 Cr
    Advances recoverable in cash or in kind ₹37 Cr₹30 Cr₹36 Cr₹19 Cr₹14 Cr
    Advance income tax and TDS ₹39 Cr₹27 Cr₹17 Cr₹6.52 Cr₹8.18 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹124 Cr₹99 Cr₹55 Cr₹28 Cr₹26 Cr
Total Current Assets ₹990 Cr₹1,066 Cr₹776 Cr₹655 Cr₹643 Cr
Net Current Assets (Including Current Investments) ₹772 Cr₹823 Cr₹609 Cr₹547 Cr₹554 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,840 Cr₹2,584 Cr₹2,090 Cr₹1,734 Cr₹1,443 Cr
Contingent Liabilities ₹61 Cr₹64 Cr₹40 Cr₹54 Cr₹34 Cr
Total Debt ₹4.65 Cr₹35 Cr₹18 Cr₹2.03 Cr₹0.35 Cr
Book Value 221.98199.70177.85150.16124.48
Adjusted Book Value 221.98199.70177.85150.16124.48

Compare Balance Sheet of peers of VINATI ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VINATI ORGANICS ₹19,431.3 Cr 1.4% 10.6% 11.4% Stock Analytics
PIDILITE INDUSTRIES ₹156,552.0 Cr -0.5% 0.1% -3.3% Stock Analytics
SOLAR INDUSTRIES INDIA ₹152,917.0 Cr 0.5% 27.1% 88.2% Stock Analytics
SRF ₹91,589.3 Cr 1.4% 2.5% 36.5% Stock Analytics
GODREJ INDUSTRIES ₹44,505.2 Cr 11.1% 17.7% 71.9% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,339.1 Cr -0.1% -4.7% 24.8% Stock Analytics


VINATI ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VINATI ORGANICS

1.4%

10.6%

11.4%

SENSEX

2.1%

3.7%

14.3%


You may also like the below Video Courses