VIKRAM KAMATS HOSPITALITY
|
VIKRAM KAMATS HOSPITALITY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2016 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹7.58 Cr | ₹4.33 Cr |
| Equity - Authorised | ₹20 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹5.00 Cr |
| Equity - Issued | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹4.33 Cr |
| Equity Paid Up | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹7.58 Cr | ₹4.33 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹3.82 Cr | ₹1.71 Cr | - | - | - |
| Total Reserves | ₹26 Cr | ₹7.57 Cr | ₹2.41 Cr | ₹0.71 Cr | ₹0.15 Cr |
| Securities Premium | ₹22 Cr | ₹4.12 Cr | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹3.69 Cr | ₹3.48 Cr | ₹2.46 Cr | ₹0.71 Cr | ₹0.15 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.00 Cr | ₹-0.03 Cr | ₹-0.05 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹26 Cr | ₹7.57 Cr | ₹2.41 Cr | ₹0.71 Cr | ₹0.15 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹45 Cr | ₹21 Cr | ₹13 Cr | ₹8.29 Cr | ₹4.48 Cr |
| Minority Interest | ₹0.97 Cr | ₹0.91 Cr | ₹0.75 Cr | ₹0.61 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹24 Cr | ₹18 Cr | ₹1.36 Cr | ₹2.27 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.81 Cr | ₹0.92 Cr | ₹1.46 Cr | ₹2.74 Cr | - |
| Term Loans - Institutions | ₹24 Cr | ₹19 Cr | - | - | - |
| Other Secured | ₹-1.39 Cr | ₹-1.65 Cr | ₹-0.10 Cr | ₹-0.47 Cr | - |
| Unsecured Loans | - | - | - | ₹0.46 Cr | ₹0.03 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹0.03 Cr |
| Other Unsecured Loan | - | - | - | ₹0.46 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-0.27 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹-0.05 Cr | ₹0.01 Cr |
| Deferred Tax Assets | ₹1.04 Cr | ₹0.28 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.01 Cr |
| Deferred Tax Liability | ₹0.77 Cr | ₹0.43 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Other Long Term Liabilities | ₹19 Cr | ₹9.91 Cr | - | ₹0.80 Cr | ₹3.52 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.30 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.28 Cr |
| Total Non-Current Liabilities | ₹43 Cr | ₹28 Cr | ₹1.53 Cr | ₹3.59 Cr | ₹3.84 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3.52 Cr | ₹2.89 Cr | ₹3.64 Cr | ₹1.46 Cr | ₹0.49 Cr |
| Sundry Creditors | ₹3.52 Cr | ₹2.89 Cr | ₹3.64 Cr | ₹1.46 Cr | ₹0.49 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.67 Cr | ₹6.56 Cr | ₹3.15 Cr | ₹3.34 Cr | ₹0.63 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.99 Cr | ₹0.84 Cr | ₹1.44 Cr | ₹0.84 Cr | ₹0.02 Cr |
| Interest Accrued But Not Due | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.07 Cr | ₹0.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8.67 Cr | ₹5.72 Cr | ₹1.70 Cr | ₹2.43 Cr | ₹0.60 Cr |
| Short Term Borrowings | - | - | - | ₹0.49 Cr | - |
| Secured ST Loans repayable on Demands | - | - | - | ₹0.49 Cr | - |
| Working Capital Loans- Sec | - | - | - | ₹0.49 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹-0.49 Cr | - |
| Short Term Provisions | ₹0.24 Cr | ₹0.23 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.13 Cr |
| Proposed Equity Dividend | - | - | - | - | ₹0.11 Cr |
| Provision for Corporate Dividend Tax | - | - | - | - | ₹0.02 Cr |
| Provision for Tax | ₹0.21 Cr | ₹0.23 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Total Current Liabilities | ₹13 Cr | ₹9.68 Cr | ₹6.79 Cr | ₹5.31 Cr | ₹1.25 Cr |
| Total Liabilities | ₹102 Cr | ₹60 Cr | ₹22 Cr | ₹18 Cr | ₹9.57 Cr |
| ASSETS | |||||
| Gross Block | ₹48 Cr | ₹25 Cr | ₹6.97 Cr | ₹4.47 Cr | ₹0.29 Cr |
| Less: Accumulated Depreciation | ₹8.36 Cr | ₹3.16 Cr | ₹1.21 Cr | ₹0.96 Cr | ₹0.03 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹40 Cr | ₹22 Cr | ₹5.76 Cr | ₹3.51 Cr | ₹0.26 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹14 Cr | ₹2.93 Cr | ₹1.58 Cr | ₹0.02 Cr | - |
| Non Current Investments | ₹0.60 Cr | ₹0.56 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.30 Cr |
| Long Term Investment | ₹0.60 Cr | ₹0.56 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.30 Cr |
| Quoted | ₹0.60 Cr | ₹0.55 Cr | ₹0.10 Cr | ₹0.14 Cr | - |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.30 Cr |
| Long Term Loans & Advances | ₹30 Cr | ₹21 Cr | ₹7.17 Cr | ₹9.75 Cr | ₹3.83 Cr |
| Other Non Current Assets | ₹0.82 Cr | ₹0.70 Cr | ₹0.04 Cr | ₹0.01 Cr | - |
| Total Non-Current Assets | ₹84 Cr | ₹47 Cr | ₹15 Cr | ₹13 Cr | ₹4.38 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.01 Cr | ₹1.46 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹2.20 Cr |
| Quoted | ₹0.00 Cr | ₹1.45 Cr | ₹0.09 Cr | ₹0.04 Cr | - |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | - | - | ₹2.20 Cr |
| Inventories | ₹1.86 Cr | ₹1.15 Cr | ₹0.70 Cr | ₹0.47 Cr | ₹0.03 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.25 Cr | ₹0.63 Cr | ₹0.36 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Other Inventory | ₹0.61 Cr | ₹0.52 Cr | ₹0.35 Cr | ₹0.41 Cr | ₹0.01 Cr |
| Sundry Debtors | ₹3.11 Cr | ₹3.01 Cr | ₹2.51 Cr | ₹1.46 Cr | ₹0.48 Cr |
| Debtors more than Six months | ₹0.73 Cr | ₹0.60 Cr | ₹0.53 Cr | ₹0.50 Cr | ₹0.04 Cr |
| Debtors Others | ₹2.67 Cr | ₹2.48 Cr | ₹2.00 Cr | ₹0.96 Cr | ₹0.46 Cr |
| Cash and Bank | ₹10 Cr | ₹5.20 Cr | ₹2.81 Cr | ₹1.14 Cr | ₹1.53 Cr |
| Cash in hand | ₹0.17 Cr | ₹0.16 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Balances at Bank | ₹10 Cr | ₹2.80 Cr | ₹2.74 Cr | ₹1.13 Cr | ₹1.50 Cr |
| Other cash and bank balances | - | ₹2.25 Cr | - | - | - |
| Other Current Assets | ₹1.77 Cr | ₹1.27 Cr | ₹1.08 Cr | ₹0.78 Cr | ₹0.39 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.92 Cr | ₹0.66 Cr | ₹0.95 Cr | ₹0.50 Cr | ₹0.26 Cr |
| Prepaid Expenses | ₹0.60 Cr | ₹0.50 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Other current_assets | ₹0.24 Cr | ₹0.11 Cr | - | ₹0.25 Cr | ₹0.09 Cr |
| Short Term Loans and Advances | ₹0.95 Cr | ₹0.89 Cr | ₹0.47 Cr | ₹0.34 Cr | ₹0.26 Cr |
| Advances recoverable in cash or in kind | ₹0.36 Cr | ₹0.19 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.18 Cr |
| Advance income tax and TDS | ₹0.06 Cr | ₹0.21 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.53 Cr | ₹0.50 Cr | ₹0.38 Cr | ₹0.21 Cr | ₹0.08 Cr |
| Total Current Assets | ₹18 Cr | ₹13 Cr | ₹7.66 Cr | ₹4.22 Cr | ₹4.88 Cr |
| Net Current Assets (Including Current Investments) | ₹4.62 Cr | ₹3.30 Cr | ₹0.87 Cr | ₹-1.09 Cr | ₹3.64 Cr |
| Miscellaneous Expenses not written off | - | - | - | ₹0.14 Cr | ₹0.30 Cr |
| Total Assets | ₹102 Cr | ₹60 Cr | ₹22 Cr | ₹18 Cr | ₹9.57 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹25 Cr | ₹20 Cr | ₹1.46 Cr | ₹3.69 Cr | ₹0.03 Cr |
| Book Value | 26.94 | 16.39 | 12.23 | 10.76 | 9.65 |
| Adjusted Book Value | 26.94 | 16.39 | 12.23 | 10.76 | 5.23 |
Compare Balance Sheet of peers of VIKRAM KAMATS HOSPITALITY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIKRAM KAMATS HOSPITALITY | ₹100.5 Cr | -0.7% | -4.7% | -9.6% | Stock Analytics | |
| WESTLIFE FOODWORLD | ₹8,835.3 Cr | 0.2% | -4.2% | -20.9% | Stock Analytics | |
| RESTAURANT BRANDS ASIA | ₹3,660.3 Cr | 1.4% | -10.1% | -23.4% | Stock Analytics | |
| COFFEE DAY ENTERPRISES | ₹760.9 Cr | -1.5% | -15.9% | -8.5% | Stock Analytics | |
| BARBEQUENATION HOSPITALITY | ₹746.9 Cr | 2.7% | -10.3% | -65% | Stock Analytics | |
| SPECIALITY RESTAURANTS | ₹624.7 Cr | -6.4% | -12.5% | -16.5% | Stock Analytics | |
VIKRAM KAMATS HOSPITALITY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIKRAM KAMATS HOSPITALITY | -0.7% |
-4.7% |
-9.6% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses