Home > Balance Sheet > VIKAS LIFECARE

VIKAS LIFECARE
Balance Sheet

VIKAS LIFECARE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for VIKAS LIFECARE
Please provide your vote to see the results

VIKAS LIFECARE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹186 Cr₹165 Cr₹144 Cr₹110 Cr₹66 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹150 Cr₹125 Cr₹67 Cr
    Equity - Issued ₹186 Cr₹165 Cr₹144 Cr₹111 Cr₹66 Cr
    Equity Paid Up ₹186 Cr₹165 Cr₹144 Cr₹110 Cr₹66 Cr
    Equity Shares Forfeited --₹0.22 Cr--
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -₹21 Cr---
Total Reserves ₹346 Cr₹291 Cr₹187 Cr₹90 Cr₹0.32 Cr
    Securities Premium ₹332 Cr₹270 Cr₹180 Cr₹64 Cr₹11 Cr
    Capital Reserves ₹5.98 Cr₹5.98 Cr₹5.98 Cr₹5.98 Cr₹5.98 Cr
    Profit & Loss Account Balance ₹8.28 Cr₹19 Cr₹4.90 Cr₹20 Cr₹1.46 Cr
    General Reserves -----
    Other Reserves ₹-0.29 Cr₹-4.38 Cr₹-3.07 Cr₹-0.18 Cr₹-18 Cr
Reserve excluding Revaluation Reserve ₹346 Cr₹291 Cr₹187 Cr₹90 Cr₹0.32 Cr
Revaluation reserve -----
Shareholder's Funds ₹532 Cr₹477 Cr₹331 Cr₹199 Cr₹67 Cr
Minority Interest ₹1.44 Cr₹1.74 Cr₹2.32 Cr₹0.25 Cr-
Long-Term Borrowings -----
Secured Loans ₹16 Cr₹18 Cr₹8.52 Cr₹1.07 Cr₹4.05 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.69 Cr₹6.12 Cr₹6.57 Cr₹1.07 Cr₹0.58 Cr
    Term Loans - Institutions ----₹3.47 Cr
    Other Secured ₹9.81 Cr₹12 Cr₹1.95 Cr--
Unsecured Loans ₹23 Cr-₹1.04 Cr₹1.28 Cr₹12 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ---₹1.28 Cr₹1.22 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹11 Cr
    Other Unsecured Loan ₹23 Cr-₹1.04 Cr--
Deferred Tax Assets / Liabilities ₹-4.50 Cr₹0.16 Cr₹-0.53 Cr₹9.14 Cr₹0.08 Cr
    Deferred Tax Assets ₹11 Cr₹10 Cr₹6.48 Cr₹1.38 Cr₹0.11 Cr
    Deferred Tax Liability ₹7.00 Cr₹10 Cr₹5.95 Cr₹11 Cr₹0.20 Cr
Other Long Term Liabilities ₹4.41 Cr₹4.59 Cr₹4.58 Cr₹4.70 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.45 Cr₹0.38 Cr₹0.49 Cr₹0.31 Cr₹0.07 Cr
Total Non-Current Liabilities ₹39 Cr₹23 Cr₹14 Cr₹16 Cr₹16 Cr
Current Liabilities -----
Trade Payables ₹60 Cr₹15 Cr₹59 Cr₹67 Cr₹38 Cr
    Sundry Creditors ₹60 Cr₹15 Cr₹59 Cr₹67 Cr₹38 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹51 Cr₹20 Cr₹24 Cr₹16 Cr₹1.88 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹37 Cr₹6.08 Cr₹10 Cr₹4.79 Cr₹0.87 Cr
    Interest Accrued But Not Due --₹0.00 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹14 Cr₹14 Cr₹13 Cr₹11 Cr₹1.00 Cr
Short Term Borrowings ₹35 Cr₹15 Cr₹20 Cr₹20 Cr₹25 Cr
    Secured ST Loans repayable on Demands ₹2.99 Cr₹7.00 Cr₹6.73 Cr₹3.88 Cr₹25 Cr
    Working Capital Loans- Sec ₹2.99 Cr₹7.00 Cr₹6.73 Cr₹3.88 Cr₹25 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec --₹7.73 Cr₹17 Cr-
    Other Unsecured Loans ₹29 Cr₹0.68 Cr₹-1.25 Cr₹-3.88 Cr₹-25 Cr
Short Term Provisions ₹7.76 Cr₹5.03 Cr₹4.93 Cr₹2.32 Cr₹2.01 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.73 Cr₹5.01 Cr₹4.87 Cr₹2.30 Cr₹2.00 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.03 Cr₹0.03 Cr₹0.06 Cr₹0.01 Cr₹0.01 Cr
Total Current Liabilities ₹153 Cr₹54 Cr₹107 Cr₹105 Cr₹67 Cr
Total Liabilities ₹726 Cr₹556 Cr₹455 Cr₹321 Cr₹150 Cr
ASSETS
Gross Block ₹69 Cr₹58 Cr₹51 Cr₹26 Cr₹7.26 Cr
Less: Accumulated Depreciation ₹15 Cr₹9.90 Cr₹9.79 Cr₹4.03 Cr₹2.79 Cr
Less: Impairment of Assets -----
Net Block ₹54 Cr₹49 Cr₹41 Cr₹22 Cr₹4.47 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.65 Cr₹0.07 Cr---
Non Current Investments ₹54 Cr₹183 Cr₹77 Cr₹84 Cr₹3.32 Cr
Long Term Investment ₹54 Cr₹183 Cr₹77 Cr₹84 Cr₹3.32 Cr
    Quoted ₹12 Cr₹51 Cr₹38 Cr₹54 Cr₹3.32 Cr
    Unquoted ₹42 Cr₹131 Cr₹39 Cr₹30 Cr-
Long Term Loans & Advances ₹337 Cr₹75 Cr₹97 Cr₹84 Cr₹8.41 Cr
Other Non Current Assets ₹1.85 Cr₹1.87 Cr₹6.32 Cr₹2.26 Cr₹3.33 Cr
Total Non-Current Assets ₹455 Cr₹316 Cr₹227 Cr₹199 Cr₹27 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹4.80 Cr₹9.21 Cr₹13 Cr₹28 Cr₹27 Cr
    Raw Materials ₹0.22 Cr₹4.13 Cr₹2.02 Cr₹6.26 Cr₹11 Cr
    Work-in Progress ---₹2.13 Cr₹0.12 Cr
    Finished Goods ₹1.24 Cr₹3.27 Cr₹3.88 Cr₹8.49 Cr₹2.00 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹3.33 Cr₹1.82 Cr₹6.64 Cr₹12 Cr₹14 Cr
Sundry Debtors ₹128 Cr₹146 Cr₹169 Cr₹43 Cr₹71 Cr
    Debtors more than Six months ₹28 Cr₹55 Cr₹1.65 Cr₹2.45 Cr₹33 Cr
    Debtors Others ₹100 Cr₹91 Cr₹168 Cr₹41 Cr₹41 Cr
Cash and Bank ₹5.73 Cr₹14 Cr₹9.62 Cr₹7.71 Cr₹0.19 Cr
    Cash in hand ₹0.25 Cr₹0.35 Cr₹0.40 Cr₹0.45 Cr₹0.10 Cr
    Balances at Bank ₹5.48 Cr₹13 Cr₹9.21 Cr₹7.26 Cr₹0.09 Cr
    Other cash and bank balances -----
Other Current Assets ₹28 Cr₹15 Cr₹0.23 Cr₹2.05 Cr₹3.50 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.07 Cr-₹0.44 Cr
    Prepaid Expenses ₹0.23 Cr₹0.07 Cr₹0.16 Cr₹0.05 Cr₹0.09 Cr
    Other current_assets ₹27 Cr₹15 Cr-₹2.00 Cr₹2.97 Cr
Short Term Loans and Advances ₹101 Cr₹52 Cr₹24 Cr₹38 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹96 Cr₹43 Cr₹15 Cr₹22 Cr₹19 Cr
    Advance income tax and TDS ₹0.82 Cr₹0.98 Cr₹1.05 Cr₹0.64 Cr₹0.71 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ----₹0.54 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹4.72 Cr₹8.06 Cr₹7.62 Cr₹15 Cr₹0.02 Cr
Total Current Assets ₹268 Cr₹236 Cr₹215 Cr₹119 Cr₹122 Cr
Net Current Assets (Including Current Investments) ₹114 Cr₹182 Cr₹108 Cr₹13 Cr₹56 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹726 Cr₹556 Cr₹455 Cr₹321 Cr₹150 Cr
Contingent Liabilities ₹9.72 Cr₹7.83 Cr₹1.55 Cr₹25 Cr₹2.05 Cr
Total Debt ₹76 Cr₹34 Cr₹30 Cr₹23 Cr₹42 Cr
Book Value -2.762.301.821.00
Adjusted Book Value 2.862.762.301.820.84

Compare Balance Sheet of peers of VIKAS LIFECARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIKAS LIFECARE ₹408.0 Cr -2.2% -1.8% -49.9% Stock Analytics
RAIN INDUSTRIES ₹4,306.9 Cr -4.8% -6.1% -28.8% Stock Analytics
AGARWAL INDUSTRIAL CORPORATION ₹1,411.7 Cr -4.3% 18.8% -19.3% Stock Analytics
TAMILNADU PETROPRODUCTS ₹935.7 Cr -6.7% -1.7% 12.4% Stock Analytics
KOTHARI PETROCHEMICALS ₹811.1 Cr -6.4% -16.5% -41% Stock Analytics
MULTIBASE INDIA ₹308.4 Cr -0.4% 0.4% -11.3% Stock Analytics


VIKAS LIFECARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIKAS LIFECARE

-2.2%

-1.8%

-49.9%

SENSEX

-2.2%

0.6%

-5.8%


You may also like the below Video Courses