VIDHI SPECIALTY FOOD INGREDIENTS
|
VIDHI SPECIALTY FOOD INGREDIENTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Authorised | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity - Issued | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity Paid Up | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹296 Cr | ₹275 Cr | ₹246 Cr | ₹212 Cr | ₹156 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Profit & Loss Account Balance | ₹272 Cr | ₹251 Cr | ₹221 Cr | ₹187 Cr | ₹138 Cr |
| General Reserves | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹19 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹296 Cr | ₹275 Cr | ₹246 Cr | ₹212 Cr | ₹156 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹301 Cr | ₹280 Cr | ₹251 Cr | ₹217 Cr | ₹161 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹0.35 Cr | ₹4.71 Cr | ₹7.78 Cr | ₹1.85 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹0.35 Cr | ₹5.57 Cr | ₹7.91 Cr | ₹1.75 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-0.87 Cr | ₹-0.13 Cr | ₹0.10 Cr |
| Unsecured Loans | ₹0.02 Cr | ₹0.02 Cr | - | ₹8.22 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.02 Cr | ₹0.02 Cr | - | ₹8.22 Cr | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹6.52 Cr | ₹3.66 Cr | ₹2.08 Cr | ₹2.64 Cr | ₹1.83 Cr |
| Deferred Tax Assets | ₹0.65 Cr | ₹0.48 Cr | ₹0.51 Cr | ₹0.46 Cr | ₹0.65 Cr |
| Deferred Tax Liability | ₹7.17 Cr | ₹4.14 Cr | ₹2.59 Cr | ₹3.10 Cr | ₹2.48 Cr |
| Other Long Term Liabilities | ₹1.15 Cr | ₹0.46 Cr | ₹0.70 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.78 Cr | ₹0.64 Cr | ₹0.59 Cr | ₹0.56 Cr | ₹0.58 Cr |
| Total Non-Current Liabilities | ₹8.47 Cr | ₹5.13 Cr | ₹8.08 Cr | ₹19 Cr | ₹4.26 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹19 Cr | ₹16 Cr | ₹23 Cr | ₹37 Cr | ₹27 Cr |
| Sundry Creditors | ₹19 Cr | ₹16 Cr | ₹23 Cr | ₹37 Cr | ₹27 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2.90 Cr | ₹4.18 Cr | ₹3.92 Cr | ₹5.10 Cr | ₹2.86 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.20 Cr | ₹1.13 Cr | ₹0.93 Cr | ₹2.92 Cr | ₹0.79 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.70 Cr | ₹3.05 Cr | ₹2.99 Cr | ₹2.18 Cr | ₹2.07 Cr |
| Short Term Borrowings | ₹64 Cr | ₹19 Cr | ₹45 Cr | ₹74 Cr | ₹28 Cr |
| Secured ST Loans repayable on Demands | ₹64 Cr | ₹19 Cr | ₹45 Cr | ₹74 Cr | ₹28 Cr |
| Working Capital Loans- Sec | ₹64 Cr | ₹19 Cr | ₹45 Cr | ₹74 Cr | ₹28 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-64 Cr | ₹-19 Cr | ₹-45 Cr | ₹-74 Cr | ₹-28 Cr |
| Short Term Provisions | ₹0.45 Cr | ₹0.05 Cr | ₹0.58 Cr | ₹0.16 Cr | ₹13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.45 Cr | ₹0.05 Cr | ₹0.43 Cr | - | ₹13 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | ₹0.16 Cr | ₹0.16 Cr | ₹0.15 Cr |
| Total Current Liabilities | ₹87 Cr | ₹39 Cr | ₹72 Cr | ₹116 Cr | ₹72 Cr |
| Total Liabilities | ₹396 Cr | ₹325 Cr | ₹331 Cr | ₹352 Cr | ₹237 Cr |
| ASSETS | |||||
| Gross Block | ₹168 Cr | ₹159 Cr | ₹75 Cr | ₹54 Cr | ₹51 Cr |
| Less: Accumulated Depreciation | ₹33 Cr | ₹26 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹134 Cr | ₹133 Cr | ₹55 Cr | ₹39 Cr | ₹38 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.95 Cr | ₹3.95 Cr | ₹68 Cr | ₹37 Cr | ₹8.35 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹5.31 Cr | ₹2.16 Cr | - | - | - |
| Other Non Current Assets | ₹0.16 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.27 Cr |
| Total Non-Current Assets | ₹144 Cr | ₹140 Cr | ₹124 Cr | ₹84 Cr | ₹46 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹75 Cr | ₹56 Cr | ₹61 Cr | ₹73 Cr | ₹40 Cr |
| Raw Materials | ₹26 Cr | ₹17 Cr | ₹18 Cr | ₹31 Cr | ₹15 Cr |
| Work-in Progress | ₹19 Cr | ₹15 Cr | ₹13 Cr | ₹15 Cr | ₹7.65 Cr |
| Finished Goods | ₹23 Cr | ₹21 Cr | ₹8.34 Cr | ₹8.10 Cr | ₹9.35 Cr |
| Packing Materials | - | - | - | - | ₹0.33 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹7.70 Cr | ₹3.65 Cr | ₹21 Cr | ₹19 Cr | ₹8.04 Cr |
| Sundry Debtors | ₹129 Cr | ₹88 Cr | ₹101 Cr | ₹150 Cr | ₹95 Cr |
| Debtors more than Six months | ₹4.59 Cr | ₹6.89 Cr | ₹10 Cr | ₹6.32 Cr | ₹6.97 Cr |
| Debtors Others | ₹126 Cr | ₹82 Cr | ₹92 Cr | ₹145 Cr | ₹89 Cr |
| Cash and Bank | ₹27 Cr | ₹19 Cr | ₹7.54 Cr | ₹1.47 Cr | ₹11 Cr |
| Cash in hand | ₹0.15 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.15 Cr |
| Balances at Bank | ₹27 Cr | ₹19 Cr | ₹7.40 Cr | ₹1.38 Cr | ₹10 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.65 Cr | ₹4.04 Cr | ₹2.93 Cr | ₹3.52 Cr | ₹5.37 Cr |
| Interest accrued on Investments | - | - | ₹0.03 Cr | ₹0.03 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹0.52 Cr | ₹0.02 Cr |
| Prepaid Expenses | ₹3.92 Cr | ₹1.70 Cr | ₹1.30 Cr | ₹0.85 Cr | ₹0.43 Cr |
| Other current_assets | ₹1.73 Cr | ₹2.35 Cr | ₹1.61 Cr | ₹2.13 Cr | ₹4.92 Cr |
| Short Term Loans and Advances | ₹16 Cr | ₹17 Cr | ₹35 Cr | ₹40 Cr | ₹40 Cr |
| Advances recoverable in cash or in kind | ₹5.99 Cr | ₹6.32 Cr | ₹12 Cr | ₹16 Cr | ₹9.35 Cr |
| Advance income tax and TDS | - | - | - | ₹0.40 Cr | ₹12 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹9.75 Cr | ₹11 Cr | ₹23 Cr | ₹24 Cr | ₹19 Cr |
| Total Current Assets | ₹252 Cr | ₹185 Cr | ₹207 Cr | ₹268 Cr | ₹191 Cr |
| Net Current Assets (Including Current Investments) | ₹166 Cr | ₹146 Cr | ₹135 Cr | ₹152 Cr | ₹119 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹396 Cr | ₹325 Cr | ₹331 Cr | ₹352 Cr | ₹237 Cr |
| Contingent Liabilities | - | - | - | ₹0.16 Cr | ₹0.16 Cr |
| Total Debt | ₹64 Cr | ₹20 Cr | ₹51 Cr | ₹90 Cr | ₹31 Cr |
| Book Value | - | 56.11 | 50.20 | 43.44 | 32.30 |
| Adjusted Book Value | 60.28 | 56.11 | 50.20 | 43.44 | 32.30 |
Compare Balance Sheet of peers of VIDHI SPECIALTY FOOD INGREDIENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIDHI SPECIALTY FOOD INGREDIENTS | ₹1,672.4 Cr | -0.6% | -5.5% | -25.4% | Stock Analytics | |
| SUDARSHAN CHEMICAL INDUSTRIES | ₹9,047.2 Cr | -2.5% | -13.7% | 21.2% | Stock Analytics | |
| KIRI INDUSTRIES | ₹3,212.1 Cr | -7.2% | -3.5% | 43.2% | Stock Analytics | |
| SHREE PUSHKAR CHEMICALS & FERTILISERS | ₹1,292.4 Cr | -3.2% | -10.2% | 69.7% | Stock Analytics | |
| BHAGERIA INDUSTRIES | ₹979.8 Cr | -3.6% | 29.4% | 15.5% | Stock Analytics | |
| BODAL CHEMICALS | ₹774.3 Cr | 1.1% | -0.6% | -18.8% | Stock Analytics | |
VIDHI SPECIALTY FOOD INGREDIENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIDHI SPECIALTY FOOD INGREDIENTS | -0.6% |
-5.5% |
-25.4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses