Home > Balance Sheet > VIBHOR STEEL TUBES

VIBHOR STEEL TUBES
Balance Sheet

COMMUNITY POLL
for VIBHOR STEEL TUBES
Please provide your vote to see the results

VIBHOR STEEL TUBES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹169 Cr₹159 Cr₹79 Cr₹58 Cr₹46 Cr
    Securities Premium ₹61 Cr₹62 Cr---
    Capital Reserves -----
    Profit & Loss Account Balance ₹109 Cr₹97 Cr₹79 Cr₹58 Cr₹46 Cr
    General Reserves -----
    Other Reserves ₹-0.01 Cr₹0.08 Cr₹0.16 Cr₹0.15 Cr-
Reserve excluding Revaluation Reserve ₹169 Cr₹159 Cr₹79 Cr₹58 Cr₹46 Cr
Revaluation reserve -----
Shareholder's Funds ₹188 Cr₹178 Cr₹93 Cr₹72 Cr₹60 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹46 Cr₹19 Cr₹14 Cr₹14 Cr₹7.57 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹43 Cr₹17 Cr₹12 Cr₹14 Cr₹7.34 Cr
    Term Loans - Institutions -----
    Other Secured ₹2.99 Cr₹1.94 Cr₹1.12 Cr₹0.03 Cr₹0.23 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.35 Cr₹1.38 Cr₹1.55 Cr₹1.64 Cr₹1.76 Cr
    Deferred Tax Assets ₹0.41 Cr₹0.34 Cr₹0.30 Cr₹0.28 Cr₹0.22 Cr
    Deferred Tax Liability ₹1.76 Cr₹1.72 Cr₹1.85 Cr₹1.92 Cr₹1.98 Cr
Other Long Term Liabilities ₹0.22 Cr₹0.38 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹1.29 Cr₹1.10 Cr₹0.92 Cr₹0.84 Cr₹0.81 Cr
Total Non-Current Liabilities ₹49 Cr₹22 Cr₹16 Cr₹17 Cr₹10 Cr
Current Liabilities -----
Trade Payables ₹87 Cr₹56 Cr₹42 Cr₹43 Cr₹33 Cr
    Sundry Creditors ₹87 Cr₹56 Cr₹42 Cr₹43 Cr₹33 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹35 Cr₹11 Cr₹5.15 Cr₹6.76 Cr₹6.68 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹1.35 Cr₹1.33 Cr₹0.78 Cr₹1.04 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹18 Cr₹10 Cr₹3.82 Cr₹5.98 Cr₹5.64 Cr
Short Term Borrowings ₹114 Cr₹115 Cr₹137 Cr₹110 Cr₹63 Cr
    Secured ST Loans repayable on Demands ₹75 Cr₹84 Cr₹63 Cr₹60 Cr₹10 Cr
    Working Capital Loans- Sec ₹75 Cr₹84 Cr₹63 Cr₹60 Cr₹10 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -₹17 Cr₹17 Cr₹16 Cr₹15 Cr
    Other Unsecured Loans ₹-35 Cr₹-70 Cr₹-6.65 Cr₹-25 Cr₹27 Cr
Short Term Provisions ₹0.44 Cr₹0.27 Cr₹0.86 Cr₹0.47 Cr₹0.05 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.13 Cr-₹0.72 Cr₹0.40 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.31 Cr₹0.27 Cr₹0.14 Cr₹0.06 Cr₹0.05 Cr
Total Current Liabilities ₹237 Cr₹183 Cr₹184 Cr₹160 Cr₹102 Cr
Total Liabilities ₹473 Cr₹383 Cr₹294 Cr₹249 Cr₹173 Cr
ASSETS
Gross Block ₹138 Cr₹128 Cr₹105 Cr₹95 Cr₹91 Cr
Less: Accumulated Depreciation ₹69 Cr₹59 Cr₹51 Cr₹45 Cr₹39 Cr
Less: Impairment of Assets -----
Net Block ₹69 Cr₹69 Cr₹54 Cr₹50 Cr₹52 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹68 Cr₹12 Cr---
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹10 Cr₹19 Cr₹7.84 Cr₹1.93 Cr₹1.00 Cr
Other Non Current Assets ₹2.58 Cr₹1.01 Cr---
Total Non-Current Assets ₹150 Cr₹101 Cr₹62 Cr₹52 Cr₹53 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹191 Cr₹171 Cr₹120 Cr₹101 Cr₹51 Cr
    Raw Materials ₹101 Cr₹51 Cr₹29 Cr₹63 Cr₹20 Cr
    Work-in Progress -----
    Finished Goods ₹85 Cr₹118 Cr₹89 Cr₹37 Cr₹30 Cr
    Packing Materials -----
    Stores  and Spare ₹5.37 Cr₹2.28 Cr₹2.15 Cr₹1.79 Cr₹1.21 Cr
    Other Inventory -----
Sundry Debtors ₹72 Cr₹51 Cr₹54 Cr₹45 Cr₹39 Cr
    Debtors more than Six months ₹13 Cr₹0.16 Cr₹2.78 Cr₹0.26 Cr₹0.17 Cr
    Debtors Others ₹59 Cr₹51 Cr₹52 Cr₹45 Cr₹39 Cr
Cash and Bank ₹19 Cr₹24 Cr₹26 Cr₹21 Cr₹15 Cr
    Cash in hand ₹0.11 Cr₹0.11 Cr₹0.06 Cr₹0.04 Cr₹0.02 Cr
    Balances at Bank ₹19 Cr₹24 Cr₹25 Cr₹21 Cr₹15 Cr
    Other cash and bank balances -----
Other Current Assets ₹16 Cr₹17 Cr₹9.15 Cr₹6.15 Cr₹8.79 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.26 Cr₹0.20 Cr₹0.23 Cr₹0.16 Cr₹0.78 Cr
    Other current_assets ₹15 Cr₹17 Cr₹8.91 Cr₹6.00 Cr₹8.00 Cr
Short Term Loans and Advances ₹27 Cr₹20 Cr₹22 Cr₹24 Cr₹5.31 Cr
    Advances recoverable in cash or in kind ₹4.18 Cr₹4.32 Cr₹9.75 Cr₹13 Cr₹3.33 Cr
    Advance income tax and TDS -₹0.10 Cr-₹0.45 Cr₹0.50 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹15 Cr₹12 Cr₹10 Cr₹1.48 Cr
Total Current Assets ₹324 Cr₹282 Cr₹231 Cr₹197 Cr₹120 Cr
Net Current Assets (Including Current Investments) ₹87 Cr₹99 Cr₹47 Cr₹37 Cr₹18 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹473 Cr₹383 Cr₹294 Cr₹249 Cr₹173 Cr
Contingent Liabilities ₹1.19 Cr₹1.01 Cr₹4.05 Cr₹4.05 Cr₹2.77 Cr
Total Debt ₹171 Cr₹141 Cr₹152 Cr₹127 Cr₹74 Cr
Book Value -93.7665.7150.7542.65
Adjusted Book Value 99.2193.7665.7150.7542.65

Compare Balance Sheet of peers of VIBHOR STEEL TUBES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIBHOR STEEL TUBES ₹307.3 Cr NA 3% -35% Stock Analytics
JSW STEEL ₹273,304.0 Cr 0.2% 4.2% 17.5% Stock Analytics
TATA STEEL ₹213,904.0 Cr -0.4% 6.1% 13.9% Stock Analytics
JINDAL STAINLESS ₹64,997.2 Cr 4.6% 1.8% 3.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹55,948.0 Cr 1.9% 9.9% 5.1% Stock Analytics
APL APOLLO TUBES ₹46,615.1 Cr -1.1% 1.6% 17.7% Stock Analytics


VIBHOR STEEL TUBES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIBHOR STEEL TUBES NA

3%

-35%

SENSEX

0.5%

0.4%

-1.1%


You may also like the below Video Courses