Home > Balance Sheet > VESUVIUS INDIA

VESUVIUS INDIA
Balance Sheet

COMMUNITY POLL
for VESUVIUS INDIA
Please provide your vote to see the results

VESUVIUS INDIA Last 5 Year Balance Sheet History

[Standalone]

Dec2024Dec2023Dec2022Dec2021Dec2020
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,411 Cr₹1,173 Cr₹977 Cr₹876 Cr₹822 Cr
    Securities Premium ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Capital Reserves ₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr
    Profit & Loss Account Balance ₹1,325 Cr₹1,088 Cr₹892 Cr₹791 Cr₹736 Cr
    General Reserves ₹68 Cr₹68 Cr₹68 Cr₹68 Cr₹68 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹1,411 Cr₹1,173 Cr₹977 Cr₹876 Cr₹822 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,431 Cr₹1,194 Cr₹998 Cr₹896 Cr₹842 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-13 Cr₹-15 Cr₹-17 Cr₹-16 Cr₹-14 Cr
    Deferred Tax Assets ₹16 Cr₹19 Cr₹17 Cr₹16 Cr₹14 Cr
    Deferred Tax Liability ₹3.23 Cr₹3.09 Cr---
Other Long Term Liabilities ₹13 Cr₹13 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹270 Cr₹352 Cr₹282 Cr₹24 Cr₹361 Cr
Total Non-Current Liabilities ₹270 Cr₹349 Cr₹264 Cr₹7.66 Cr₹347 Cr
Current Liabilities -----
Trade Payables ₹297 Cr₹288 Cr₹246 Cr₹223 Cr₹157 Cr
    Sundry Creditors ₹297 Cr₹288 Cr₹246 Cr₹223 Cr₹157 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹66 Cr₹49 Cr₹42 Cr₹28 Cr₹21 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.65 Cr₹1.53 Cr₹4.64 Cr₹2.47 Cr₹1.51 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹64 Cr₹48 Cr₹37 Cr₹26 Cr₹19 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹235 Cr₹334 Cr₹334 Cr₹17 Cr₹184 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹234 Cr₹334 Cr₹334 Cr₹17 Cr₹184 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.39 Cr₹0.27 Cr₹0.25 Cr₹0.20 Cr₹0.16 Cr
Total Current Liabilities ₹598 Cr₹672 Cr₹622 Cr₹268 Cr₹363 Cr
Total Liabilities ₹2,299 Cr₹2,214 Cr₹1,884 Cr₹1,172 Cr₹1,551 Cr
ASSETS
Gross Block ₹669 Cr₹511 Cr₹355 Cr₹256 Cr₹236 Cr
Less: Accumulated Depreciation ₹235 Cr₹195 Cr₹161 Cr₹141 Cr₹117 Cr
Less: Impairment of Assets -----
Net Block ₹434 Cr₹316 Cr₹194 Cr₹116 Cr₹120 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹196 Cr₹86 Cr₹38 Cr₹27 Cr₹21 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹273 Cr₹390 Cr₹308 Cr₹49 Cr₹376 Cr
Other Non Current Assets ₹0.77 Cr₹0.80 Cr₹1.72 Cr₹1.81 Cr₹0.89 Cr
Total Non-Current Assets ₹904 Cr₹793 Cr₹543 Cr₹194 Cr₹518 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹247 Cr₹256 Cr₹204 Cr₹213 Cr₹117 Cr
    Raw Materials ₹115 Cr₹104 Cr₹78 Cr₹99 Cr₹51 Cr
    Work-in Progress ₹21 Cr₹19 Cr₹18 Cr₹14 Cr₹11 Cr
    Finished Goods ₹49 Cr₹69 Cr₹55 Cr₹52 Cr₹25 Cr
    Packing Materials -----
    Stores  and Spare ₹8.43 Cr₹6.42 Cr₹7.73 Cr₹7.66 Cr₹6.87 Cr
    Other Inventory ₹53 Cr₹58 Cr₹46 Cr₹40 Cr₹24 Cr
Sundry Debtors ₹385 Cr₹323 Cr₹209 Cr₹164 Cr₹163 Cr
    Debtors more than Six months ₹5.50 Cr₹1.85 Cr₹3.09 Cr₹4.19 Cr₹4.21 Cr
    Debtors Others ₹381 Cr₹323 Cr₹209 Cr₹164 Cr₹163 Cr
Cash and Bank ₹482 Cr₹465 Cr₹568 Cr₹554 Cr₹559 Cr
    Cash in hand -₹0.01 Cr-₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹482 Cr₹465 Cr₹568 Cr₹554 Cr₹559 Cr
    Other cash and bank balances -----
Other Current Assets ₹23 Cr₹21 Cr₹26 Cr₹19 Cr₹14 Cr
    Interest accrued on Investments ₹8.00 Cr₹6.66 Cr₹8.26 Cr₹4.87 Cr₹3.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹15 Cr₹14 Cr₹17 Cr₹13 Cr₹9.87 Cr
    Other current_assets ₹0.23 Cr₹0.55 Cr₹0.36 Cr₹0.65 Cr₹0.58 Cr
Short Term Loans and Advances ₹258 Cr₹356 Cr₹334 Cr₹28 Cr₹180 Cr
    Advances recoverable in cash or in kind ₹1.97 Cr₹1.96 Cr₹1.57 Cr₹12 Cr₹3.03 Cr
    Advance income tax and TDS ₹222 Cr₹314 Cr₹314 Cr-₹169 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹34 Cr₹40 Cr₹19 Cr₹16 Cr₹8.20 Cr
Total Current Assets ₹1,395 Cr₹1,421 Cr₹1,341 Cr₹978 Cr₹1,033 Cr
Net Current Assets (Including Current Investments) ₹797 Cr₹750 Cr₹720 Cr₹710 Cr₹671 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,299 Cr₹2,214 Cr₹1,884 Cr₹1,172 Cr₹1,551 Cr
Contingent Liabilities ₹38 Cr₹37 Cr₹45 Cr₹45 Cr₹51 Cr
Total Debt -----
Book Value 704.92587.95491.52441.53414.68
Adjusted Book Value 704.92587.95491.52441.53414.68

Compare Balance Sheet of peers of VESUVIUS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VESUVIUS INDIA ₹9,456.2 Cr 0.6% 0.7% 19.7% Stock Analytics
RHI MAGNESITA INDIA ₹9,292.6 Cr -5.6% -4.3% -32.1% Stock Analytics
IFGL REFRACTORIES ₹1,288.6 Cr -4.5% -0.9% -42% Stock Analytics
MORGANITE CRUCIBLE (INDIA) ₹817.7 Cr -4.9% 9.5% 7.4% Stock Analytics
ORIENT CERATECH ₹424.6 Cr 0.7% 2.2% -30.5% Stock Analytics


VESUVIUS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VESUVIUS INDIA

0.6%

0.7%

19.7%

SENSEX

1%

4.3%

8.9%


You may also like the below Video Courses