Home > Balance Sheet > VESUVIUS INDIA

VESUVIUS INDIA
Balance Sheet

VESUVIUS INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VESUVIUS INDIA
Please provide your vote to see the results

VESUVIUS INDIA Last 5 Year Balance Sheet History

[Standalone]

Dec2025Dec2024Dec2023Dec2022Dec2021
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,644 Cr₹1,411 Cr₹1,173 Cr₹977 Cr₹876 Cr
    Securities Premium ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Capital Reserves ₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr
    Profit & Loss Account Balance ₹1,558 Cr₹1,325 Cr₹1,088 Cr₹892 Cr₹791 Cr
    General Reserves ₹68 Cr₹68 Cr₹68 Cr₹68 Cr₹68 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹1,644 Cr₹1,411 Cr₹1,173 Cr₹977 Cr₹876 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,664 Cr₹1,431 Cr₹1,194 Cr₹998 Cr₹896 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-12 Cr₹-13 Cr₹-15 Cr₹-17 Cr₹-16 Cr
    Deferred Tax Assets ₹15 Cr₹16 Cr₹19 Cr₹17 Cr₹16 Cr
    Deferred Tax Liability ₹3.12 Cr₹3.23 Cr₹3.09 Cr--
Other Long Term Liabilities ₹13 Cr₹13 Cr₹13 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹281 Cr₹270 Cr₹352 Cr₹282 Cr₹24 Cr
Total Non-Current Liabilities ₹282 Cr₹270 Cr₹349 Cr₹264 Cr₹7.66 Cr
Current Liabilities -----
Trade Payables ₹366 Cr₹297 Cr₹288 Cr₹246 Cr₹223 Cr
    Sundry Creditors ₹366 Cr₹297 Cr₹288 Cr₹246 Cr₹223 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹65 Cr₹66 Cr₹49 Cr₹42 Cr₹28 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.05 Cr₹2.65 Cr₹1.53 Cr₹4.64 Cr₹2.47 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹64 Cr₹64 Cr₹48 Cr₹37 Cr₹26 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹319 Cr₹235 Cr₹334 Cr₹334 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹319 Cr₹234 Cr₹334 Cr₹334 Cr₹17 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.33 Cr₹0.39 Cr₹0.27 Cr₹0.25 Cr₹0.20 Cr
Total Current Liabilities ₹750 Cr₹598 Cr₹672 Cr₹622 Cr₹268 Cr
Total Liabilities ₹2,696 Cr₹2,299 Cr₹2,214 Cr₹1,884 Cr₹1,172 Cr
ASSETS
Gross Block ₹904 Cr₹669 Cr₹511 Cr₹355 Cr₹256 Cr
Less: Accumulated Depreciation ₹281 Cr₹235 Cr₹195 Cr₹161 Cr₹141 Cr
Less: Impairment of Assets -----
Net Block ₹622 Cr₹434 Cr₹316 Cr₹194 Cr₹116 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹52 Cr₹196 Cr₹86 Cr₹38 Cr₹27 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹292 Cr₹273 Cr₹390 Cr₹308 Cr₹49 Cr
Other Non Current Assets ₹1.14 Cr₹0.77 Cr₹0.80 Cr₹1.72 Cr₹1.81 Cr
Total Non-Current Assets ₹967 Cr₹904 Cr₹793 Cr₹543 Cr₹194 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹296 Cr₹247 Cr₹256 Cr₹204 Cr₹213 Cr
    Raw Materials ₹132 Cr₹115 Cr₹104 Cr₹78 Cr₹99 Cr
    Work-in Progress ₹30 Cr₹21 Cr₹19 Cr₹18 Cr₹14 Cr
    Finished Goods ₹69 Cr₹49 Cr₹69 Cr₹55 Cr₹52 Cr
    Packing Materials -----
    Stores  and Spare ₹9.72 Cr₹8.43 Cr₹6.42 Cr₹7.73 Cr₹7.66 Cr
    Other Inventory ₹55 Cr₹53 Cr₹58 Cr₹46 Cr₹40 Cr
Sundry Debtors ₹484 Cr₹385 Cr₹323 Cr₹209 Cr₹164 Cr
    Debtors more than Six months ₹5.72 Cr₹5.50 Cr₹1.85 Cr₹3.09 Cr₹4.19 Cr
    Debtors Others ₹479 Cr₹381 Cr₹323 Cr₹209 Cr₹164 Cr
Cash and Bank ₹582 Cr₹482 Cr₹465 Cr₹568 Cr₹554 Cr
    Cash in hand ₹0.01 Cr-₹0.01 Cr-₹0.01 Cr
    Balances at Bank ₹582 Cr₹482 Cr₹465 Cr₹568 Cr₹554 Cr
    Other cash and bank balances -----
Other Current Assets ₹25 Cr₹23 Cr₹21 Cr₹26 Cr₹19 Cr
    Interest accrued on Investments ₹7.83 Cr₹8.00 Cr₹6.66 Cr₹8.26 Cr₹4.87 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹17 Cr₹15 Cr₹14 Cr₹17 Cr₹13 Cr
    Other current_assets ₹0.58 Cr₹0.23 Cr₹0.55 Cr₹0.36 Cr₹0.65 Cr
Short Term Loans and Advances ₹341 Cr₹258 Cr₹356 Cr₹334 Cr₹28 Cr
    Advances recoverable in cash or in kind ₹1.58 Cr₹1.97 Cr₹1.96 Cr₹1.57 Cr₹12 Cr
    Advance income tax and TDS ₹306 Cr₹222 Cr₹314 Cr₹314 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹33 Cr₹34 Cr₹40 Cr₹19 Cr₹16 Cr
Total Current Assets ₹1,728 Cr₹1,395 Cr₹1,421 Cr₹1,341 Cr₹978 Cr
Net Current Assets (Including Current Investments) ₹978 Cr₹797 Cr₹750 Cr₹720 Cr₹710 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,696 Cr₹2,299 Cr₹2,214 Cr₹1,884 Cr₹1,172 Cr
Contingent Liabilities ₹44 Cr₹38 Cr₹37 Cr₹45 Cr₹45 Cr
Total Debt -----
Book Value 81.97704.92587.95491.52441.53
Adjusted Book Value 81.9770.4958.8049.1544.15

Compare Balance Sheet of peers of VESUVIUS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VESUVIUS INDIA ₹10,626.0 Cr 0.5% 18% 8.7% Stock Analytics
RHI MAGNESITA INDIA ₹8,326.1 Cr -1.5% 10.9% -8.6% Stock Analytics
IFGL REFRACTORIES ₹1,388.6 Cr -0.1% 46.3% 11% Stock Analytics
MORGANITE CRUCIBLE (INDIA) ₹769.1 Cr 1.3% 11.8% -6.8% Stock Analytics
ORIENT CERATECH ₹502.5 Cr 3.5% 14% 18.4% Stock Analytics


VESUVIUS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VESUVIUS INDIA

0.5%

18%

8.7%

SENSEX

-0.4%

7.1%

-4%


You may also like the below Video Courses