VEDAVAAG SYSTEMS
|
VEDAVAAG SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Authorised | ₹32 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹13 Cr | ₹1.29 Cr | ₹1.29 Cr | ₹1.29 Cr | ₹1.29 Cr |
| Total Reserves | ₹112 Cr | ₹109 Cr | ₹103 Cr | ₹97 Cr | ₹91 Cr |
| Securities Premium | ₹33 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Capital Reserves | ₹1.07 Cr | ₹1.07 Cr | ₹1.07 Cr | ₹1.07 Cr | ₹1.07 Cr |
| Profit & Loss Account Balance | ₹78 Cr | ₹76 Cr | ₹70 Cr | ₹65 Cr | ₹59 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹112 Cr | ₹109 Cr | ₹103 Cr | ₹97 Cr | ₹91 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹148 Cr | ₹133 Cr | ₹127 Cr | ₹121 Cr | ₹115 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.60 Cr | ₹1.08 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.29 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹2.54 Cr | ₹0.98 Cr | - | - | - |
| Other Secured | ₹0.06 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.29 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹3.44 Cr | ₹3.28 Cr | ₹4.14 Cr | ₹4.26 Cr | ₹4.73 Cr |
| Deferred Tax Assets | - | ₹0.86 Cr | ₹0.12 Cr | - | - |
| Deferred Tax Liability | ₹3.44 Cr | ₹4.14 Cr | ₹4.26 Cr | ₹4.26 Cr | ₹4.73 Cr |
| Other Long Term Liabilities | ₹11 Cr | ₹6.41 Cr | ₹2.66 Cr | ₹2.23 Cr | ₹0.79 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹17 Cr | ₹11 Cr | ₹6.92 Cr | ₹6.71 Cr | ₹5.80 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹4.76 Cr | ₹5.81 Cr | ₹5.89 Cr | ₹5.73 Cr | ₹5.68 Cr |
| Sundry Creditors | ₹4.76 Cr | ₹5.81 Cr | ₹5.89 Cr | ₹5.73 Cr | ₹5.68 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹14 Cr | ₹16 Cr | ₹12 Cr | ₹6.70 Cr | ₹6.68 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹14 Cr | ₹16 Cr | ₹12 Cr | ₹6.70 Cr | ₹6.68 Cr |
| Short Term Borrowings | - | ₹0.51 Cr | ₹3.81 Cr | ₹4.54 Cr | ₹4.16 Cr |
| Secured ST Loans repayable on Demands | - | ₹0.51 Cr | ₹3.81 Cr | ₹4.54 Cr | ₹4.16 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹0.00 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | ₹0.00 Cr |
| Short Term Provisions | ₹2.77 Cr | ₹3.64 Cr | ₹3.09 Cr | ₹3.30 Cr | ₹2.44 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.77 Cr | ₹3.64 Cr | ₹3.09 Cr | ₹3.30 Cr | ₹2.44 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹22 Cr | ₹26 Cr | ₹25 Cr | ₹20 Cr | ₹19 Cr |
| Total Liabilities | ₹187 Cr | ₹170 Cr | ₹159 Cr | ₹148 Cr | ₹140 Cr |
| ASSETS | |||||
| Gross Block | ₹98 Cr | ₹92 Cr | ₹92 Cr | ₹85 Cr | ₹84 Cr |
| Less: Accumulated Depreciation | ₹70 Cr | ₹67 Cr | ₹60 Cr | ₹54 Cr | ₹48 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹28 Cr | ₹25 Cr | ₹32 Cr | ₹31 Cr | ₹37 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹29 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹46 Cr | ₹43 Cr | ₹50 Cr | ₹50 Cr | ₹66 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹0.75 Cr | ₹1.92 Cr | ₹0.97 Cr | ₹1.27 Cr | ₹0.99 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.75 Cr | ₹1.92 Cr | ₹0.97 Cr | ₹1.27 Cr | ₹0.99 Cr |
| Sundry Debtors | ₹44 Cr | ₹32 Cr | ₹29 Cr | ₹21 Cr | ₹12 Cr |
| Debtors more than Six months | - | - | ₹5.94 Cr | ₹11 Cr | ₹7.17 Cr |
| Debtors Others | ₹44 Cr | ₹32 Cr | ₹23 Cr | ₹9.82 Cr | ₹4.38 Cr |
| Cash and Bank | ₹4.94 Cr | ₹3.84 Cr | ₹3.04 Cr | ₹2.98 Cr | ₹2.85 Cr |
| Cash in hand | ₹2.26 Cr | ₹1.83 Cr | ₹1.47 Cr | ₹1.31 Cr | ₹0.99 Cr |
| Balances at Bank | ₹2.68 Cr | ₹2.01 Cr | ₹1.58 Cr | ₹1.67 Cr | ₹1.87 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | - | - | ₹0.12 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | ₹0.12 Cr |
| Short Term Loans and Advances | ₹92 Cr | ₹89 Cr | ₹77 Cr | ₹74 Cr | ₹59 Cr |
| Advances recoverable in cash or in kind | ₹89 Cr | ₹86 Cr | ₹75 Cr | ₹71 Cr | ₹36 Cr |
| Advance income tax and TDS | ₹2.64 Cr | ₹2.66 Cr | ₹2.20 Cr | ₹2.05 Cr | ₹1.66 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | ₹21 Cr |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | ₹0.65 Cr | ₹0.70 Cr |
| Total Current Assets | ₹141 Cr | ₹126 Cr | ₹109 Cr | ₹99 Cr | ₹74 Cr |
| Net Current Assets (Including Current Investments) | ₹120 Cr | ₹100 Cr | ₹84 Cr | ₹79 Cr | ₹55 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹187 Cr | ₹170 Cr | ₹159 Cr | ₹148 Cr | ₹140 Cr |
| Contingent Liabilities | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.84 Cr | ₹4.21 Cr |
| Total Debt | ₹4.69 Cr | ₹2.36 Cr | ₹3.96 Cr | ₹4.90 Cr | ₹4.65 Cr |
| Book Value | 58.14 | 57.41 | 54.92 | 52.40 | 49.71 |
| Adjusted Book Value | 58.14 | 57.41 | 54.92 | 52.40 | 49.71 |
Compare Balance Sheet of peers of VEDAVAAG SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VEDAVAAG SYSTEMS | ₹79.7 Cr | -1.1% | -5% | -49.6% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,106,340.0 Cr | -0.9% | 5.8% | -25.8% | Stock Analytics | |
| INFOSYS | ₹615,890.0 Cr | -1.5% | 2.8% | -20% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹418,284.0 Cr | 0.5% | 11.3% | -17.2% | Stock Analytics | |
| WIPRO | ₹252,295.0 Cr | -1.3% | 0.6% | -13.4% | Stock Analytics | |
| TECH MAHINDRA | ₹139,576.0 Cr | -2.6% | 1.8% | -15.8% | Stock Analytics | |
VEDAVAAG SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VEDAVAAG SYSTEMS | -1.1% |
-5% |
-49.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses