Home > Balance Sheet > VEDAVAAG SYSTEMS

VEDAVAAG SYSTEMS
Balance Sheet

VEDAVAAG SYSTEMS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VEDAVAAG SYSTEMS
Please provide your vote to see the results

VEDAVAAG SYSTEMS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹32 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹13 Cr₹1.29 Cr₹1.29 Cr₹1.29 Cr₹1.29 Cr
Total Reserves ₹112 Cr₹109 Cr₹103 Cr₹97 Cr₹91 Cr
    Securities Premium ₹33 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Capital Reserves ₹1.07 Cr₹1.07 Cr₹1.07 Cr₹1.07 Cr₹1.07 Cr
    Profit & Loss Account Balance ₹78 Cr₹76 Cr₹70 Cr₹65 Cr₹59 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹112 Cr₹109 Cr₹103 Cr₹97 Cr₹91 Cr
Revaluation reserve -----
Shareholder's Funds ₹148 Cr₹133 Cr₹127 Cr₹121 Cr₹115 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹2.60 Cr₹1.08 Cr₹0.12 Cr₹0.22 Cr₹0.29 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ₹2.54 Cr₹0.98 Cr---
    Other Secured ₹0.06 Cr₹0.10 Cr₹0.12 Cr₹0.22 Cr₹0.29 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.44 Cr₹3.28 Cr₹4.14 Cr₹4.26 Cr₹4.73 Cr
    Deferred Tax Assets -₹0.86 Cr₹0.12 Cr--
    Deferred Tax Liability ₹3.44 Cr₹4.14 Cr₹4.26 Cr₹4.26 Cr₹4.73 Cr
Other Long Term Liabilities ₹11 Cr₹6.41 Cr₹2.66 Cr₹2.23 Cr₹0.79 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹17 Cr₹11 Cr₹6.92 Cr₹6.71 Cr₹5.80 Cr
Current Liabilities -----
Trade Payables ₹4.76 Cr₹5.81 Cr₹5.89 Cr₹5.73 Cr₹5.68 Cr
    Sundry Creditors ₹4.76 Cr₹5.81 Cr₹5.89 Cr₹5.73 Cr₹5.68 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹14 Cr₹16 Cr₹12 Cr₹6.70 Cr₹6.68 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹14 Cr₹16 Cr₹12 Cr₹6.70 Cr₹6.68 Cr
Short Term Borrowings -₹0.51 Cr₹3.81 Cr₹4.54 Cr₹4.16 Cr
    Secured ST Loans repayable on Demands -₹0.51 Cr₹3.81 Cr₹4.54 Cr₹4.16 Cr
    Working Capital Loans- Sec ----₹0.00 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ----₹0.00 Cr
Short Term Provisions ₹2.77 Cr₹3.64 Cr₹3.09 Cr₹3.30 Cr₹2.44 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.77 Cr₹3.64 Cr₹3.09 Cr₹3.30 Cr₹2.44 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹22 Cr₹26 Cr₹25 Cr₹20 Cr₹19 Cr
Total Liabilities ₹187 Cr₹170 Cr₹159 Cr₹148 Cr₹140 Cr
ASSETS
Gross Block ₹98 Cr₹92 Cr₹92 Cr₹85 Cr₹84 Cr
Less: Accumulated Depreciation ₹70 Cr₹67 Cr₹60 Cr₹54 Cr₹48 Cr
Less: Impairment of Assets -----
Net Block ₹28 Cr₹25 Cr₹32 Cr₹31 Cr₹37 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹29 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹46 Cr₹43 Cr₹50 Cr₹50 Cr₹66 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹0.75 Cr₹1.92 Cr₹0.97 Cr₹1.27 Cr₹0.99 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹0.75 Cr₹1.92 Cr₹0.97 Cr₹1.27 Cr₹0.99 Cr
Sundry Debtors ₹44 Cr₹32 Cr₹29 Cr₹21 Cr₹12 Cr
    Debtors more than Six months --₹5.94 Cr₹11 Cr₹7.17 Cr
    Debtors Others ₹44 Cr₹32 Cr₹23 Cr₹9.82 Cr₹4.38 Cr
Cash and Bank ₹4.94 Cr₹3.84 Cr₹3.04 Cr₹2.98 Cr₹2.85 Cr
    Cash in hand ₹2.26 Cr₹1.83 Cr₹1.47 Cr₹1.31 Cr₹0.99 Cr
    Balances at Bank ₹2.68 Cr₹2.01 Cr₹1.58 Cr₹1.67 Cr₹1.87 Cr
    Other cash and bank balances -----
Other Current Assets ----₹0.12 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ----₹0.12 Cr
Short Term Loans and Advances ₹92 Cr₹89 Cr₹77 Cr₹74 Cr₹59 Cr
    Advances recoverable in cash or in kind ₹89 Cr₹86 Cr₹75 Cr₹71 Cr₹36 Cr
    Advance income tax and TDS ₹2.64 Cr₹2.66 Cr₹2.20 Cr₹2.05 Cr₹1.66 Cr
    Amounts due from directors -----
    Due From Subsidiaries ----₹21 Cr
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ---₹0.65 Cr₹0.70 Cr
Total Current Assets ₹141 Cr₹126 Cr₹109 Cr₹99 Cr₹74 Cr
Net Current Assets (Including Current Investments) ₹120 Cr₹100 Cr₹84 Cr₹79 Cr₹55 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹187 Cr₹170 Cr₹159 Cr₹148 Cr₹140 Cr
Contingent Liabilities ₹0.70 Cr₹0.70 Cr₹0.70 Cr₹0.84 Cr₹4.21 Cr
Total Debt ₹4.69 Cr₹2.36 Cr₹3.96 Cr₹4.90 Cr₹4.65 Cr
Book Value 58.1457.4154.9252.4049.71
Adjusted Book Value 58.1457.4154.9252.4049.71

Compare Balance Sheet of peers of VEDAVAAG SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VEDAVAAG SYSTEMS ₹79.7 Cr -1.1% -5% -49.6% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,106,340.0 Cr -0.9% 5.8% -25.8% Stock Analytics
INFOSYS ₹615,890.0 Cr -1.5% 2.8% -20% Stock Analytics
HCL TECHNOLOGIES ₹418,284.0 Cr 0.5% 11.3% -17.2% Stock Analytics
WIPRO ₹252,295.0 Cr -1.3% 0.6% -13.4% Stock Analytics
TECH MAHINDRA ₹139,576.0 Cr -2.6% 1.8% -15.8% Stock Analytics


VEDAVAAG SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VEDAVAAG SYSTEMS

-1.1%

-5%

-49.6%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses