VEDANTA
|
VEDANTA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹391 Cr | ₹391 Cr | ₹372 Cr | ₹372 Cr | ₹372 Cr |
| Equity - Authorised | ₹4,402 Cr | ₹4,402 Cr | ₹4,402 Cr | ₹4,402 Cr | ₹4,402 Cr |
| Equity - Issued | ₹391 Cr | ₹391 Cr | ₹372 Cr | ₹372 Cr | ₹372 Cr |
| Equity Paid Up | ₹391 Cr | ₹391 Cr | ₹372 Cr | ₹372 Cr | ₹372 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹192 Cr | ₹190 Cr | ₹213 Cr | ₹168 Cr | ₹136 Cr |
| Total Reserves | ₹49,069 Cr | ₹40,631 Cr | ₹30,137 Cr | ₹38,883 Cr | ₹64,875 Cr |
| Securities Premium | ₹27,424 Cr | ₹27,424 Cr | ₹19,009 Cr | ₹19,009 Cr | ₹19,009 Cr |
| Capital Reserves | ₹19,081 Cr | ₹19,081 Cr | ₹18,569 Cr | ₹18,583 Cr | ₹18,620 Cr |
| Profit & Loss Account Balance | ₹-20,672 Cr | ₹-24,733 Cr | ₹-29,512 Cr | ₹-22,755 Cr | ₹4,316 Cr |
| General Reserves | ₹9,478 Cr | ₹9,478 Cr | ₹16,095 Cr | ₹16,095 Cr | ₹16,095 Cr |
| Other Reserves | ₹13,758 Cr | ₹9,381 Cr | ₹5,976 Cr | ₹7,951 Cr | ₹6,835 Cr |
| Reserve excluding Revaluation Reserve | ₹49,069 Cr | ₹40,631 Cr | ₹30,137 Cr | ₹38,883 Cr | ₹64,875 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹49,652 Cr | ₹41,212 Cr | ₹30,722 Cr | ₹39,423 Cr | ₹65,383 Cr |
| Minority Interest | ₹18,925 Cr | ₹12,541 Cr | ₹11,347 Cr | ₹10,004 Cr | ₹17,321 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,919 Cr | ₹44,040 Cr | ₹46,349 Cr | ₹41,706 Cr | ₹33,966 Cr |
| Non Convertible Debentures | ₹8,684 Cr | ₹13,725 Cr | ₹13,402 Cr | ₹7,138 Cr | ₹5,123 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹39,458 Cr | ₹36,579 Cr | ₹36,082 Cr | ₹37,060 Cr | ₹35,348 Cr |
| Term Loans - Institutions | ₹5,586 Cr | ₹4,669 Cr | ₹7,433 Cr | - | - |
| Other Secured | ₹-51,809 Cr | ₹-10,933 Cr | ₹-10,568 Cr | ₹-2,492 Cr | ₹-6,505 Cr |
| Unsecured Loans | ₹14,290 Cr | ₹8,672 Cr | ₹4,284 Cr | ₹1,770 Cr | ₹2,239 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | ₹4.00 Cr | ₹72 Cr |
| Loans - Banks | ₹6,456 Cr | ₹8,276 Cr | ₹7,168 Cr | ₹2,795 Cr | ₹499 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹463 Cr | ₹62 Cr | ₹7.00 Cr | - | - |
| Other Unsecured Loan | ₹7,371 Cr | ₹334 Cr | ₹-2,891 Cr | ₹-1,029 Cr | ₹1,668 Cr |
| Deferred Tax Assets / Liabilities | ₹3,975 Cr | ₹9,690 Cr | ₹7,463 Cr | ₹-1,152 Cr | ₹-650 Cr |
| Deferred Tax Assets | ₹689 Cr | ₹4,757 Cr | ₹5,574 Cr | ₹14,327 Cr | ₹12,784 Cr |
| Deferred Tax Liability | ₹4,664 Cr | ₹14,447 Cr | ₹13,037 Cr | ₹13,175 Cr | ₹12,134 Cr |
| Other Long Term Liabilities | ₹1,866 Cr | ₹6,987 Cr | ₹6,187 Cr | ₹6,079 Cr | ₹6,157 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹746 Cr | ₹3,223 Cr | ₹3,105 Cr | ₹3,426 Cr | ₹3,386 Cr |
| Total Non-Current Liabilities | ₹22,796 Cr | ₹72,612 Cr | ₹67,388 Cr | ₹51,829 Cr | ₹45,098 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7,250 Cr | ₹10,195 Cr | ₹10,095 Cr | ₹11,043 Cr | ₹10,380 Cr |
| Sundry Creditors | ₹7,250 Cr | ₹10,195 Cr | ₹10,095 Cr | ₹11,043 Cr | ₹10,380 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹35,589 Cr | ₹41,963 Cr | ₹46,528 Cr | ₹48,842 Cr | ₹35,196 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,262 Cr | ₹4,707 Cr | ₹8,076 Cr | ₹8,931 Cr | ₹4,127 Cr |
| Interest Accrued But Not Due | ₹485 Cr | ₹835 Cr | ₹835 Cr | ₹691 Cr | ₹381 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹4,243 Cr | ₹5,283 Cr | ₹3,367 Cr | ₹2,962 Cr | ₹2,777 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹29,599 Cr | ₹31,138 Cr | ₹34,250 Cr | ₹36,258 Cr | ₹27,911 Cr |
| Short Term Borrowings | ₹-9,343 Cr | ₹19,887 Cr | ₹19,199 Cr | ₹26,159 Cr | ₹18,585 Cr |
| Secured ST Loans repayable on Demands | ₹-17,288 Cr | ₹1,363 Cr | ₹3,983 Cr | ₹2,387 Cr | ₹600 Cr |
| Working Capital Loans- Sec | ₹981 Cr | ₹460 Cr | ₹498 Cr | ₹508 Cr | ₹577 Cr |
| Buyers Credits - Unsec | ₹5,103 Cr | ₹16,293 Cr | ₹14,935 Cr | ₹13,701 Cr | ₹11,151 Cr |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1,861 Cr | ₹1,771 Cr | ₹-217 Cr | ₹9,563 Cr | ₹6,257 Cr |
| Short Term Provisions | ₹1,527 Cr | ₹1,530 Cr | ₹2,839 Cr | ₹1,003 Cr | ₹1,334 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1,451 Cr | ₹1,158 Cr | ₹2,498 Cr | ₹622 Cr | ₹917 Cr |
| Provision for post retirement benefits | ₹69 Cr | ₹254 Cr | ₹235 Cr | ₹237 Cr | ₹277 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.00 Cr | ₹118 Cr | ₹106 Cr | ₹144 Cr | ₹140 Cr |
| Total Current Liabilities | ₹35,023 Cr | ₹73,575 Cr | ₹78,661 Cr | ₹87,047 Cr | ₹65,495 Cr |
| Total Liabilities | ₹232,311 Cr | ₹199,940 Cr | ₹188,118 Cr | ₹188,303 Cr | ₹193,297 Cr |
| ASSETS | |||||
| Gross Block | ₹72,529 Cr | ₹299,519 Cr | ₹285,372 Cr | ₹272,332 Cr | ₹252,521 Cr |
| Less: Accumulated Depreciation | ₹41,216 Cr | ₹199,619 Cr | ₹186,409 Cr | ₹176,588 Cr | ₹159,055 Cr |
| Less: Impairment of Assets | ₹765 Cr | ₹-5.00 Cr | - | - | - |
| Net Block | ₹30,548 Cr | ₹99,905 Cr | ₹98,963 Cr | ₹95,744 Cr | ₹93,466 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹10,310 Cr | ₹30,939 Cr | ₹20,331 Cr | ₹17,273 Cr | ₹14,230 Cr |
| Non Current Investments | ₹1,283 Cr | ₹1,623 Cr | ₹987 Cr | ₹514 Cr | ₹151 Cr |
| Long Term Investment | ₹1,283 Cr | ₹1,623 Cr | ₹987 Cr | ₹514 Cr | ₹151 Cr |
| Quoted | ₹299 Cr | ₹242 Cr | ₹244 Cr | ₹253 Cr | ₹137 Cr |
| Unquoted | ₹986 Cr | ₹1,383 Cr | ₹745 Cr | ₹263 Cr | ₹16 Cr |
| Long Term Loans & Advances | ₹2,708 Cr | ₹9,190 Cr | ₹10,208 Cr | ₹7,585 Cr | ₹11,640 Cr |
| Other Non Current Assets | ₹1,191 Cr | ₹3,561 Cr | ₹3,147 Cr | ₹4,424 Cr | ₹3,823 Cr |
| Total Non-Current Assets | ₹46,261 Cr | ₹148,175 Cr | ₹136,194 Cr | ₹127,796 Cr | ₹124,959 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹14,135 Cr | ₹12,909 Cr | ₹10,882 Cr | ₹12,636 Cr | ₹17,140 Cr |
| Quoted | ₹9,775 Cr | ₹7,559 Cr | ₹8,223 Cr | ₹8,073 Cr | ₹9,933 Cr |
| Unquoted | ₹4,360 Cr | ₹5,350 Cr | ₹2,659 Cr | ₹4,563 Cr | ₹7,207 Cr |
| Inventories | ₹5,414 Cr | ₹14,474 Cr | ₹13,001 Cr | ₹15,012 Cr | ₹14,313 Cr |
| Raw Materials | ₹840 Cr | ₹2,730 Cr | ₹2,312 Cr | ₹2,864 Cr | ₹2,906 Cr |
| Work-in Progress | ₹3,468 Cr | ₹5,788 Cr | ₹4,666 Cr | ₹5,081 Cr | ₹5,039 Cr |
| Finished Goods | ₹362 Cr | ₹1,224 Cr | ₹954 Cr | ₹1,028 Cr | ₹783 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹567 Cr | ₹1,750 Cr | ₹1,914 Cr | ₹1,915 Cr | ₹1,909 Cr |
| Other Inventory | ₹177 Cr | ₹2,982 Cr | ₹3,155 Cr | ₹4,124 Cr | ₹3,676 Cr |
| Sundry Debtors | ₹1,305 Cr | ₹3,636 Cr | ₹3,607 Cr | ₹4,014 Cr | ₹4,946 Cr |
| Debtors more than Six months | ₹113 Cr | ₹172 Cr | ₹37 Cr | ₹65 Cr | ₹118 Cr |
| Debtors Others | ₹1,196 Cr | ₹3,506 Cr | ₹3,586 Cr | ₹3,972 Cr | ₹4,856 Cr |
| Cash and Bank | ₹3,739 Cr | ₹6,970 Cr | ₹4,327 Cr | ₹9,254 Cr | ₹15,355 Cr |
| Cash in hand | - | ₹2.00 Cr | ₹1.00 Cr | - | - |
| Balances at Bank | ₹3,739 Cr | ₹6,968 Cr | ₹4,326 Cr | ₹9,254 Cr | ₹15,355 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹841 Cr | ₹3,734 Cr | ₹5,766 Cr | ₹1,580 Cr | ₹2,151 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹841 Cr | ₹3,734 Cr | ₹5,766 Cr | ₹1,580 Cr | ₹2,151 Cr |
| Short Term Loans and Advances | ₹1,376 Cr | ₹10,042 Cr | ₹14,341 Cr | ₹18,011 Cr | ₹14,433 Cr |
| Advances recoverable in cash or in kind | ₹260 Cr | ₹5,963 Cr | ₹9,662 Cr | ₹11,489 Cr | ₹11,040 Cr |
| Advance income tax and TDS | ₹49 Cr | ₹88 Cr | ₹48 Cr | ₹1,256 Cr | ₹25 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,067 Cr | ₹3,991 Cr | ₹4,631 Cr | ₹5,266 Cr | ₹3,368 Cr |
| Total Current Assets | ₹26,810 Cr | ₹51,765 Cr | ₹51,924 Cr | ₹60,507 Cr | ₹68,338 Cr |
| Net Current Assets (Including Current Investments) | ₹-8,213 Cr | ₹-21,810 Cr | ₹-26,737 Cr | ₹-26,540 Cr | ₹2,843 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹232,311 Cr | ₹199,940 Cr | ₹188,118 Cr | ₹188,303 Cr | ₹193,297 Cr |
| Contingent Liabilities | ₹27,926 Cr | ₹20,267 Cr | ₹6,371 Cr | ₹6,696 Cr | ₹6,348 Cr |
| Total Debt | ₹32,098 Cr | ₹90,146 Cr | ₹86,693 Cr | ₹79,883 Cr | ₹64,260 Cr |
| Book Value | - | 104.92 | 82.01 | 105.52 | 175.40 |
| Adjusted Book Value | 126.50 | 104.92 | 82.01 | 105.52 | 175.40 |
Compare Balance Sheet of peers of VEDANTA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VEDANTA | ₹110,429.7 Cr | -7.7% | -15.1% | -38.2% | Stock Analytics | |
| HINDUSTAN ZINC | ₹228,886.0 Cr | -5.2% | -14.7% | 20.8% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹219,453.0 Cr | -3.2% | -11.2% | 52.9% | Stock Analytics | |
| HINDUSTAN COPPER | ₹48,418.9 Cr | -1.7% | -8.2% | 97.4% | Stock Analytics | |
| GRAVITA INDIA | ₹12,654.1 Cr | -0.7% | 3.5% | 1.8% | Stock Analytics | |
| JAIN RESOURCE RECYCLING | ₹12,609.4 Cr | -1.5% | -6.9% | NA | Stock Analytics | |
VEDANTA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VEDANTA | -7.7% |
-15.1% |
-38.2% |
| SENSEX | -0.2% |
2.1% |
-5.6% |
You may also like the below Video Courses