Home > Balance Sheet > VEDANTA

VEDANTA
Balance Sheet

VEDANTA is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for VEDANTA
Please provide your vote to see the results

VEDANTA Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹391 Cr₹391 Cr₹372 Cr₹372 Cr₹372 Cr
    Equity - Authorised ₹4,402 Cr₹4,402 Cr₹4,402 Cr₹4,402 Cr₹4,402 Cr
    Equity - Issued ₹391 Cr₹391 Cr₹372 Cr₹372 Cr₹372 Cr
    Equity Paid Up ₹391 Cr₹391 Cr₹372 Cr₹372 Cr₹372 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹192 Cr₹190 Cr₹213 Cr₹168 Cr₹136 Cr
Total Reserves ₹49,069 Cr₹40,631 Cr₹30,137 Cr₹38,883 Cr₹64,875 Cr
    Securities Premium ₹27,424 Cr₹27,424 Cr₹19,009 Cr₹19,009 Cr₹19,009 Cr
    Capital Reserves ₹19,081 Cr₹19,081 Cr₹18,569 Cr₹18,583 Cr₹18,620 Cr
    Profit & Loss Account Balance ₹-20,672 Cr₹-24,733 Cr₹-29,512 Cr₹-22,755 Cr₹4,316 Cr
    General Reserves ₹9,478 Cr₹9,478 Cr₹16,095 Cr₹16,095 Cr₹16,095 Cr
    Other Reserves ₹13,758 Cr₹9,381 Cr₹5,976 Cr₹7,951 Cr₹6,835 Cr
Reserve excluding Revaluation Reserve ₹49,069 Cr₹40,631 Cr₹30,137 Cr₹38,883 Cr₹64,875 Cr
Revaluation reserve -----
Shareholder's Funds ₹49,652 Cr₹41,212 Cr₹30,722 Cr₹39,423 Cr₹65,383 Cr
Minority Interest ₹18,925 Cr₹12,541 Cr₹11,347 Cr₹10,004 Cr₹17,321 Cr
Long-Term Borrowings -----
Secured Loans ₹1,919 Cr₹44,040 Cr₹46,349 Cr₹41,706 Cr₹33,966 Cr
    Non Convertible Debentures ₹8,684 Cr₹13,725 Cr₹13,402 Cr₹7,138 Cr₹5,123 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹39,458 Cr₹36,579 Cr₹36,082 Cr₹37,060 Cr₹35,348 Cr
    Term Loans - Institutions ₹5,586 Cr₹4,669 Cr₹7,433 Cr--
    Other Secured ₹-51,809 Cr₹-10,933 Cr₹-10,568 Cr₹-2,492 Cr₹-6,505 Cr
Unsecured Loans ₹14,290 Cr₹8,672 Cr₹4,284 Cr₹1,770 Cr₹2,239 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ---₹4.00 Cr₹72 Cr
    Loans - Banks ₹6,456 Cr₹8,276 Cr₹7,168 Cr₹2,795 Cr₹499 Cr
    Loans - Govt. -----
    Loans - Others ₹463 Cr₹62 Cr₹7.00 Cr--
    Other Unsecured Loan ₹7,371 Cr₹334 Cr₹-2,891 Cr₹-1,029 Cr₹1,668 Cr
Deferred Tax Assets / Liabilities ₹3,975 Cr₹9,690 Cr₹7,463 Cr₹-1,152 Cr₹-650 Cr
    Deferred Tax Assets ₹689 Cr₹4,757 Cr₹5,574 Cr₹14,327 Cr₹12,784 Cr
    Deferred Tax Liability ₹4,664 Cr₹14,447 Cr₹13,037 Cr₹13,175 Cr₹12,134 Cr
Other Long Term Liabilities ₹1,866 Cr₹6,987 Cr₹6,187 Cr₹6,079 Cr₹6,157 Cr
Long Term Trade Payables -----
Long Term Provisions ₹746 Cr₹3,223 Cr₹3,105 Cr₹3,426 Cr₹3,386 Cr
Total Non-Current Liabilities ₹22,796 Cr₹72,612 Cr₹67,388 Cr₹51,829 Cr₹45,098 Cr
Current Liabilities -----
Trade Payables ₹7,250 Cr₹10,195 Cr₹10,095 Cr₹11,043 Cr₹10,380 Cr
    Sundry Creditors ₹7,250 Cr₹10,195 Cr₹10,095 Cr₹11,043 Cr₹10,380 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹35,589 Cr₹41,963 Cr₹46,528 Cr₹48,842 Cr₹35,196 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1,262 Cr₹4,707 Cr₹8,076 Cr₹8,931 Cr₹4,127 Cr
    Interest Accrued But Not Due ₹485 Cr₹835 Cr₹835 Cr₹691 Cr₹381 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹4,243 Cr₹5,283 Cr₹3,367 Cr₹2,962 Cr₹2,777 Cr
    Current maturity - Others -----
    Other Liabilities ₹29,599 Cr₹31,138 Cr₹34,250 Cr₹36,258 Cr₹27,911 Cr
Short Term Borrowings ₹-9,343 Cr₹19,887 Cr₹19,199 Cr₹26,159 Cr₹18,585 Cr
    Secured ST Loans repayable on Demands ₹-17,288 Cr₹1,363 Cr₹3,983 Cr₹2,387 Cr₹600 Cr
    Working Capital Loans- Sec ₹981 Cr₹460 Cr₹498 Cr₹508 Cr₹577 Cr
    Buyers Credits - Unsec ₹5,103 Cr₹16,293 Cr₹14,935 Cr₹13,701 Cr₹11,151 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹1,861 Cr₹1,771 Cr₹-217 Cr₹9,563 Cr₹6,257 Cr
Short Term Provisions ₹1,527 Cr₹1,530 Cr₹2,839 Cr₹1,003 Cr₹1,334 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1,451 Cr₹1,158 Cr₹2,498 Cr₹622 Cr₹917 Cr
    Provision for post retirement benefits ₹69 Cr₹254 Cr₹235 Cr₹237 Cr₹277 Cr
    Preference Dividend -----
    Other Provisions ₹7.00 Cr₹118 Cr₹106 Cr₹144 Cr₹140 Cr
Total Current Liabilities ₹35,023 Cr₹73,575 Cr₹78,661 Cr₹87,047 Cr₹65,495 Cr
Total Liabilities ₹232,311 Cr₹199,940 Cr₹188,118 Cr₹188,303 Cr₹193,297 Cr
ASSETS
Gross Block ₹72,529 Cr₹299,519 Cr₹285,372 Cr₹272,332 Cr₹252,521 Cr
Less: Accumulated Depreciation ₹41,216 Cr₹199,619 Cr₹186,409 Cr₹176,588 Cr₹159,055 Cr
Less: Impairment of Assets ₹765 Cr₹-5.00 Cr---
Net Block ₹30,548 Cr₹99,905 Cr₹98,963 Cr₹95,744 Cr₹93,466 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹10,310 Cr₹30,939 Cr₹20,331 Cr₹17,273 Cr₹14,230 Cr
Non Current Investments ₹1,283 Cr₹1,623 Cr₹987 Cr₹514 Cr₹151 Cr
Long Term Investment ₹1,283 Cr₹1,623 Cr₹987 Cr₹514 Cr₹151 Cr
    Quoted ₹299 Cr₹242 Cr₹244 Cr₹253 Cr₹137 Cr
    Unquoted ₹986 Cr₹1,383 Cr₹745 Cr₹263 Cr₹16 Cr
Long Term Loans & Advances ₹2,708 Cr₹9,190 Cr₹10,208 Cr₹7,585 Cr₹11,640 Cr
Other Non Current Assets ₹1,191 Cr₹3,561 Cr₹3,147 Cr₹4,424 Cr₹3,823 Cr
Total Non-Current Assets ₹46,261 Cr₹148,175 Cr₹136,194 Cr₹127,796 Cr₹124,959 Cr
Current Assets Loans & Advances -----
Currents Investments ₹14,135 Cr₹12,909 Cr₹10,882 Cr₹12,636 Cr₹17,140 Cr
    Quoted ₹9,775 Cr₹7,559 Cr₹8,223 Cr₹8,073 Cr₹9,933 Cr
    Unquoted ₹4,360 Cr₹5,350 Cr₹2,659 Cr₹4,563 Cr₹7,207 Cr
Inventories ₹5,414 Cr₹14,474 Cr₹13,001 Cr₹15,012 Cr₹14,313 Cr
    Raw Materials ₹840 Cr₹2,730 Cr₹2,312 Cr₹2,864 Cr₹2,906 Cr
    Work-in Progress ₹3,468 Cr₹5,788 Cr₹4,666 Cr₹5,081 Cr₹5,039 Cr
    Finished Goods ₹362 Cr₹1,224 Cr₹954 Cr₹1,028 Cr₹783 Cr
    Packing Materials -----
    Stores  and Spare ₹567 Cr₹1,750 Cr₹1,914 Cr₹1,915 Cr₹1,909 Cr
    Other Inventory ₹177 Cr₹2,982 Cr₹3,155 Cr₹4,124 Cr₹3,676 Cr
Sundry Debtors ₹1,305 Cr₹3,636 Cr₹3,607 Cr₹4,014 Cr₹4,946 Cr
    Debtors more than Six months ₹113 Cr₹172 Cr₹37 Cr₹65 Cr₹118 Cr
    Debtors Others ₹1,196 Cr₹3,506 Cr₹3,586 Cr₹3,972 Cr₹4,856 Cr
Cash and Bank ₹3,739 Cr₹6,970 Cr₹4,327 Cr₹9,254 Cr₹15,355 Cr
    Cash in hand -₹2.00 Cr₹1.00 Cr--
    Balances at Bank ₹3,739 Cr₹6,968 Cr₹4,326 Cr₹9,254 Cr₹15,355 Cr
    Other cash and bank balances -----
Other Current Assets ₹841 Cr₹3,734 Cr₹5,766 Cr₹1,580 Cr₹2,151 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹841 Cr₹3,734 Cr₹5,766 Cr₹1,580 Cr₹2,151 Cr
Short Term Loans and Advances ₹1,376 Cr₹10,042 Cr₹14,341 Cr₹18,011 Cr₹14,433 Cr
    Advances recoverable in cash or in kind ₹260 Cr₹5,963 Cr₹9,662 Cr₹11,489 Cr₹11,040 Cr
    Advance income tax and TDS ₹49 Cr₹88 Cr₹48 Cr₹1,256 Cr₹25 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1,067 Cr₹3,991 Cr₹4,631 Cr₹5,266 Cr₹3,368 Cr
Total Current Assets ₹26,810 Cr₹51,765 Cr₹51,924 Cr₹60,507 Cr₹68,338 Cr
Net Current Assets (Including Current Investments) ₹-8,213 Cr₹-21,810 Cr₹-26,737 Cr₹-26,540 Cr₹2,843 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹232,311 Cr₹199,940 Cr₹188,118 Cr₹188,303 Cr₹193,297 Cr
Contingent Liabilities ₹27,926 Cr₹20,267 Cr₹6,371 Cr₹6,696 Cr₹6,348 Cr
Total Debt ₹32,098 Cr₹90,146 Cr₹86,693 Cr₹79,883 Cr₹64,260 Cr
Book Value -104.9282.01105.52175.40
Adjusted Book Value 126.50104.9282.01105.52175.40

Compare Balance Sheet of peers of VEDANTA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VEDANTA ₹110,429.7 Cr -7.7% -15.1% -38.2% Stock Analytics
HINDUSTAN ZINC ₹228,886.0 Cr -5.2% -14.7% 20.8% Stock Analytics
HINDALCO INDUSTRIES ₹219,453.0 Cr -3.2% -11.2% 52.9% Stock Analytics
HINDUSTAN COPPER ₹48,418.9 Cr -1.7% -8.2% 97.4% Stock Analytics
GRAVITA INDIA ₹12,654.1 Cr -0.7% 3.5% 1.8% Stock Analytics
JAIN RESOURCE RECYCLING ₹12,609.4 Cr -1.5% -6.9% NA Stock Analytics


VEDANTA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VEDANTA

-7.7%

-15.1%

-38.2%

SENSEX

-0.2%

2.1%

-5.6%


You may also like the below Video Courses