VASCON ENGINEERS
|
VASCON ENGINEERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹226 Cr | ₹221 Cr | ₹217 Cr | ₹217 Cr | ₹182 Cr |
| Equity - Authorised | ₹264 Cr | ₹264 Cr | ₹264 Cr | ₹264 Cr | ₹264 Cr |
| Equity - Issued | ₹226 Cr | ₹221 Cr | ₹217 Cr | ₹217 Cr | ₹182 Cr |
| Equity Paid Up | ₹226 Cr | ₹221 Cr | ₹217 Cr | ₹217 Cr | ₹182 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹5.02 Cr | ₹6.38 Cr | ₹11 Cr | ₹8.56 Cr | ₹12 Cr |
| Total Reserves | ₹862 Cr | ₹753 Cr | ₹684 Cr | ₹585 Cr | ₹505 Cr |
| Securities Premium | ₹617 Cr | ₹614 Cr | ₹606 Cr | ₹606 Cr | ₹561 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹217 Cr | ₹106 Cr | ₹45 Cr | ₹-50 Cr | ₹-85 Cr |
| General Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Other Reserves | ₹13 Cr | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr |
| Reserve excluding Revaluation Reserve | ₹862 Cr | ₹753 Cr | ₹684 Cr | ₹585 Cr | ₹505 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,093 Cr | ₹981 Cr | ₹912 Cr | ₹811 Cr | ₹699 Cr |
| Minority Interest | - | - | ₹13 Cr | ₹13 Cr | ₹10 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹100 Cr | ₹79 Cr | ₹64 Cr | ₹17 Cr | ₹43 Cr |
| Non Convertible Debentures | - | - | ₹1.36 Cr | - | ₹29 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹100 Cr | ₹79 Cr | ₹62 Cr | ₹17 Cr | ₹13 Cr |
| Other Secured | - | - | ₹0.13 Cr | ₹0.25 Cr | ₹0.37 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-2.24 Cr | ₹-0.09 Cr | ₹-6.21 Cr | ₹-6.72 Cr | ₹-6.75 Cr |
| Deferred Tax Assets | ₹4.17 Cr | ₹0.83 Cr | ₹6.22 Cr | ₹6.91 Cr | ₹6.94 Cr |
| Deferred Tax Liability | ₹1.94 Cr | ₹0.74 Cr | ₹0.01 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Other Long Term Liabilities | ₹15 Cr | ₹8.82 Cr | ₹14 Cr | ₹18 Cr | ₹16 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹113 Cr | ₹88 Cr | ₹71 Cr | ₹28 Cr | ₹52 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹481 Cr | ₹364 Cr | ₹362 Cr | ₹279 Cr | ₹241 Cr |
| Sundry Creditors | ₹481 Cr | ₹364 Cr | ₹362 Cr | ₹279 Cr | ₹241 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹403 Cr | ₹225 Cr | ₹198 Cr | ₹220 Cr | ₹197 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹249 Cr | ₹127 Cr | ₹129 Cr | ₹102 Cr | ₹59 Cr |
| Interest Accrued But Not Due | ₹0.85 Cr | ₹0.94 Cr | ₹0.71 Cr | ₹0.96 Cr | ₹6.94 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹0.14 Cr | ₹0.71 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.35 Cr |
| Other Liabilities | ₹153 Cr | ₹96 Cr | ₹68 Cr | ₹117 Cr | ₹131 Cr |
| Short Term Borrowings | ₹20 Cr | ₹27 Cr | ₹55 Cr | ₹97 Cr | ₹90 Cr |
| Secured ST Loans repayable on Demands | ₹11 Cr | ₹21 Cr | ₹48 Cr | ₹72 Cr | ₹75 Cr |
| Working Capital Loans- Sec | ₹11 Cr | ₹21 Cr | ₹48 Cr | ₹72 Cr | ₹75 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1.87 Cr | ₹-15 Cr | ₹-41 Cr | ₹-47 Cr | ₹-60 Cr |
| Short Term Provisions | ₹17 Cr | ₹17 Cr | ₹33 Cr | ₹35 Cr | ₹20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.44 Cr | ₹0.44 Cr | ₹2.56 Cr | ₹3.48 Cr | ₹1.24 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹16 Cr | ₹16 Cr | ₹31 Cr | ₹31 Cr | ₹19 Cr |
| Total Current Liabilities | ₹921 Cr | ₹632 Cr | ₹648 Cr | ₹631 Cr | ₹548 Cr |
| Total Liabilities | ₹2,126 Cr | ₹1,862 Cr | ₹1,643 Cr | ₹1,483 Cr | ₹1,310 Cr |
| ASSETS | |||||
| Gross Block | ₹143 Cr | ₹141 Cr | ₹270 Cr | ₹239 Cr | ₹240 Cr |
| Less: Accumulated Depreciation | ₹93 Cr | ₹92 Cr | ₹168 Cr | ₹160 Cr | ₹158 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹50 Cr | ₹49 Cr | ₹102 Cr | ₹79 Cr | ₹83 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
| Non Current Investments | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹72 Cr | ₹78 Cr |
| Long Term Investment | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹72 Cr | ₹78 Cr |
| Quoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Unquoted | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹72 Cr | ₹78 Cr |
| Long Term Loans & Advances | ₹221 Cr | ₹193 Cr | ₹159 Cr | ₹134 Cr | ₹126 Cr |
| Other Non Current Assets | ₹13 Cr | ₹6.23 Cr | ₹15 Cr | ₹5.83 Cr | ₹5.95 Cr |
| Total Non-Current Assets | ₹387 Cr | ₹341 Cr | ₹370 Cr | ₹307 Cr | ₹308 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹5.84 Cr | ₹4.05 Cr | ₹3.47 Cr | ₹4.07 Cr | ₹3.13 Cr |
| Quoted | ₹3.50 Cr | ₹1.71 Cr | ₹1.13 Cr | ₹1.73 Cr | ₹0.79 Cr |
| Unquoted | ₹2.34 Cr | ₹2.34 Cr | ₹2.34 Cr | ₹2.34 Cr | ₹2.34 Cr |
| Inventories | ₹591 Cr | ₹512 Cr | ₹473 Cr | ₹514 Cr | ₹459 Cr |
| Raw Materials | ₹56 Cr | ₹51 Cr | ₹58 Cr | ₹55 Cr | ₹51 Cr |
| Work-in Progress | ₹535 Cr | ₹462 Cr | ₹401 Cr | ₹451 Cr | ₹403 Cr |
| Finished Goods | - | - | ₹13 Cr | ₹8.89 Cr | ₹5.19 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹212 Cr | ₹179 Cr | ₹218 Cr | ₹162 Cr | ₹164 Cr |
| Debtors more than Six months | - | - | - | ₹123 Cr | ₹97 Cr |
| Debtors Others | ₹242 Cr | ₹208 Cr | ₹257 Cr | ₹81 Cr | ₹107 Cr |
| Cash and Bank | ₹228 Cr | ₹67 Cr | ₹108 Cr | ₹98 Cr | ₹80 Cr |
| Cash in hand | ₹2.83 Cr | ₹2.47 Cr | ₹1.72 Cr | ₹1.85 Cr | ₹1.65 Cr |
| Balances at Bank | ₹225 Cr | ₹64 Cr | ₹106 Cr | ₹97 Cr | ₹78 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹486 Cr | ₹318 Cr | ₹317 Cr | ₹272 Cr | ₹170 Cr |
| Interest accrued on Investments | ₹1.34 Cr | ₹1.34 Cr | ₹1.19 Cr | ₹2.47 Cr | ₹1.73 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹7.96 Cr | ₹8.85 Cr | ₹5.45 Cr | ₹6.25 Cr | ₹6.94 Cr |
| Other current_assets | ₹477 Cr | ₹307 Cr | ₹310 Cr | ₹263 Cr | ₹161 Cr |
| Short Term Loans and Advances | ₹217 Cr | ₹179 Cr | ₹151 Cr | ₹125 Cr | ₹125 Cr |
| Advances recoverable in cash or in kind | ₹116 Cr | ₹83 Cr | ₹60 Cr | ₹58 Cr | ₹48 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹101 Cr | ₹96 Cr | ₹91 Cr | ₹67 Cr | ₹77 Cr |
| Total Current Assets | ₹1,739 Cr | ₹1,258 Cr | ₹1,270 Cr | ₹1,177 Cr | ₹1,001 Cr |
| Net Current Assets (Including Current Investments) | ₹818 Cr | ₹626 Cr | ₹622 Cr | ₹546 Cr | ₹453 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,126 Cr | ₹1,862 Cr | ₹1,643 Cr | ₹1,483 Cr | ₹1,310 Cr |
| Contingent Liabilities | ₹374 Cr | ₹293 Cr | ₹297 Cr | ₹306 Cr | ₹331 Cr |
| Total Debt | ₹205 Cr | ₹152 Cr | ₹135 Cr | ₹157 Cr | ₹213 Cr |
| Book Value | 48.07 | 44.04 | 41.47 | 36.94 | 37.75 |
| Adjusted Book Value | 48.07 | 44.04 | 41.47 | 36.94 | 37.75 |
Compare Balance Sheet of peers of VASCON ENGINEERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VASCON ENGINEERS | ₹1,450.1 Cr | -1.7% | 1.5% | 15.3% | Stock Analytics | |
| LARSEN & TOUBRO | ₹537,065.0 Cr | 1.7% | 6.7% | 9.3% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹68,701.4 Cr | -0.7% | -7.9% | -29.1% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,281.7 Cr | 1.8% | 0.9% | -22.9% | Stock Analytics | |
| KEC INTERNATIONAL | ₹22,515.2 Cr | 0% | -4.3% | -13.4% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,309.4 Cr | -0.3% | -2.6% | NA | Stock Analytics | |
VASCON ENGINEERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VASCON ENGINEERS | -1.7% |
1.5% |
15.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses