Home > Balance Sheet > VARUN BEVERAGES

VARUN BEVERAGES
Balance Sheet

VARUN BEVERAGES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for VARUN BEVERAGES
Please provide your vote to see the results

VARUN BEVERAGES Last 5 Year Balance Sheet History

[Standalone]

Dec2025Dec2024Dec2023Dec2022Dec2021
EQUITY AND LIABILITIES
Share Capital ₹676 Cr₹676 Cr₹650 Cr₹650 Cr₹433 Cr
    Equity - Authorised ₹1,000 Cr₹1,000 Cr₹1,000 Cr₹1,000 Cr₹500 Cr
    Equity - Issued ₹676 Cr₹676 Cr₹650 Cr₹650 Cr₹433 Cr
    Equity Paid Up ₹676 Cr₹676 Cr₹650 Cr₹650 Cr₹433 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹5.00₹10.00₹10.00
Share Warrants & Outstandings ₹19 Cr₹18 Cr₹8.85 Cr₹2.91 Cr-
Total Reserves ₹18,070 Cr₹15,864 Cr₹6,417 Cr₹4,865 Cr₹3,966 Cr
    Securities Premium ₹9,706 Cr₹9,694 Cr₹2,264 Cr₹2,257 Cr₹2,473 Cr
    Capital Reserves ₹53 Cr₹53 Cr₹53 Cr₹53 Cr₹53 Cr
    Profit & Loss Account Balance ₹8,266 Cr₹6,072 Cr₹4,056 Cr₹2,510 Cr₹1,394 Cr
    General Reserves ₹44 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹18,070 Cr₹15,864 Cr₹6,417 Cr₹4,865 Cr₹3,966 Cr
Revaluation reserve -----
Shareholder's Funds ₹18,765 Cr₹16,559 Cr₹7,076 Cr₹5,517 Cr₹4,399 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹266 Cr₹144 Cr₹3,011 Cr₹1,653 Cr₹1,712 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹232 Cr₹118 Cr₹2,966 Cr₹2,836 Cr₹2,498 Cr
    Term Loans - Institutions ₹35 Cr₹26 Cr₹45 Cr₹114 Cr₹100 Cr
    Other Secured ---₹-1,297 Cr₹-885 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹493 Cr₹383 Cr₹313 Cr₹320 Cr₹298 Cr
    Deferred Tax Assets ₹83 Cr₹78 Cr₹79 Cr₹61 Cr₹85 Cr
    Deferred Tax Liability ₹576 Cr₹461 Cr₹392 Cr₹381 Cr₹384 Cr
Other Long Term Liabilities ₹26 Cr₹47 Cr₹111 Cr₹112 Cr₹9.43 Cr
Long Term Trade Payables -----
Long Term Provisions ₹173 Cr₹178 Cr₹206 Cr₹198 Cr₹199 Cr
Total Non-Current Liabilities ₹958 Cr₹752 Cr₹3,641 Cr₹2,283 Cr₹2,220 Cr
Current Liabilities -----
Trade Payables ₹448 Cr₹558 Cr₹492 Cr₹576 Cr₹463 Cr
    Sundry Creditors ₹448 Cr₹558 Cr₹492 Cr₹576 Cr₹463 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹792 Cr₹932 Cr₹1,910 Cr₹2,079 Cr₹1,367 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹113 Cr₹142 Cr₹173 Cr₹193 Cr₹61 Cr
    Interest Accrued But Not Due ₹16 Cr₹5.41 Cr₹11 Cr₹7.66 Cr₹6.68 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹974 Cr--
    Current maturity - Others -----
    Other Liabilities ₹663 Cr₹785 Cr₹753 Cr₹1,879 Cr₹1,299 Cr
Short Term Borrowings -₹568 Cr₹776 Cr₹517 Cr₹561 Cr
    Secured ST Loans repayable on Demands -₹243 Cr₹481 Cr₹433 Cr₹396 Cr
    Working Capital Loans- Sec -₹243 Cr₹481 Cr₹433 Cr₹396 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹82 Cr₹-186 Cr₹-349 Cr₹-231 Cr
Short Term Provisions ₹38 Cr₹115 Cr₹115 Cr₹96 Cr₹57 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹50 Cr₹34 Cr₹67 Cr₹7.82 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹38 Cr₹65 Cr₹82 Cr₹28 Cr₹49 Cr
Total Current Liabilities ₹1,277 Cr₹2,173 Cr₹3,293 Cr₹3,268 Cr₹2,447 Cr
Total Liabilities ₹21,000 Cr₹19,484 Cr₹14,009 Cr₹11,069 Cr₹9,066 Cr
ASSETS
Gross Block ₹15,240 Cr₹12,910 Cr₹10,139 Cr₹8,560 Cr₹7,411 Cr
Less: Accumulated Depreciation ₹4,403 Cr₹3,729 Cr₹3,201 Cr₹2,808 Cr₹2,399 Cr
Less: Impairment of Assets -----
Net Block ₹10,837 Cr₹9,181 Cr₹6,938 Cr₹5,752 Cr₹5,012 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹136 Cr₹956 Cr₹1,576 Cr₹540 Cr₹478 Cr
Non Current Investments ₹3,770 Cr₹2,096 Cr₹1,450 Cr₹1,354 Cr₹1,352 Cr
Long Term Investment ₹3,770 Cr₹2,096 Cr₹1,450 Cr₹1,354 Cr₹1,352 Cr
    Quoted -----
    Unquoted ₹3,770 Cr₹2,096 Cr₹1,450 Cr₹1,354 Cr₹1,352 Cr
Long Term Loans & Advances ₹1,144 Cr₹1,901 Cr₹1,102 Cr₹967 Cr₹452 Cr
Other Non Current Assets ₹2.76 Cr₹8.13 Cr₹7.89 Cr₹3.62 Cr₹3.87 Cr
Total Non-Current Assets ₹15,895 Cr₹14,146 Cr₹11,074 Cr₹8,617 Cr₹7,297 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,659 Cr₹1,689 Cr₹1,536 Cr₹1,426 Cr₹1,066 Cr
    Raw Materials ₹682 Cr₹747 Cr₹591 Cr₹580 Cr₹558 Cr
    Work-in Progress ₹11 Cr₹7.13 Cr₹2.46 Cr₹5.55 Cr₹6.36 Cr
    Finished Goods ₹282 Cr₹263 Cr₹299 Cr₹317 Cr₹175 Cr
    Packing Materials -----
    Stores  and Spare ₹314 Cr₹265 Cr₹229 Cr₹186 Cr₹143 Cr
    Other Inventory ₹370 Cr₹407 Cr₹415 Cr₹337 Cr₹184 Cr
Sundry Debtors ₹266 Cr₹200 Cr₹213 Cr₹150 Cr₹132 Cr
    Debtors more than Six months ₹35 Cr₹31 Cr₹27 Cr₹30 Cr₹52 Cr
    Debtors Others ₹260 Cr₹198 Cr₹214 Cr₹149 Cr₹106 Cr
Cash and Bank ₹1,600 Cr₹2,059 Cr₹52 Cr₹47 Cr₹24 Cr
    Cash in hand ₹0.22 Cr₹0.54 Cr₹0.24 Cr₹0.20 Cr₹0.26 Cr
    Balances at Bank ₹1,600 Cr₹2,058 Cr₹52 Cr₹47 Cr₹24 Cr
    Other cash and bank balances -----
Other Current Assets ₹1,324 Cr₹978 Cr₹768 Cr₹480 Cr₹293 Cr
    Interest accrued on Investments ₹0.03 Cr₹14 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹109 Cr₹114 Cr₹52 Cr₹37 Cr₹20 Cr
    Prepaid Expenses ₹32 Cr₹23 Cr₹23 Cr₹20 Cr₹19 Cr
    Other current_assets ₹1,183 Cr₹827 Cr₹693 Cr₹423 Cr₹253 Cr
Short Term Loans and Advances ₹249 Cr₹413 Cr₹366 Cr₹348 Cr₹253 Cr
    Advances recoverable in cash or in kind ₹51 Cr₹85 Cr₹92 Cr₹210 Cr₹116 Cr
    Advance income tax and TDS ₹3.09 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹195 Cr₹328 Cr₹274 Cr₹138 Cr₹137 Cr
Total Current Assets ₹5,099 Cr₹5,338 Cr₹2,935 Cr₹2,452 Cr₹1,768 Cr
Net Current Assets (Including Current Investments) ₹3,822 Cr₹3,165 Cr₹-358 Cr₹-816 Cr₹-679 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹21,000 Cr₹19,484 Cr₹14,009 Cr₹11,069 Cr₹9,066 Cr
Contingent Liabilities ₹2,787 Cr₹1,727 Cr₹507 Cr₹458 Cr₹240 Cr
Total Debt ₹376 Cr₹832 Cr₹4,760 Cr₹3,472 Cr₹3,169 Cr
Book Value -48.9154.3984.90101.58
Adjusted Book Value 55.4348.9121.7616.9813.54

Compare Balance Sheet of peers of VARUN BEVERAGES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARUN BEVERAGES ₹165,090.1 Cr -4.1% 15.3% -2.2% Stock Analytics
NESTLE INDIA ₹283,192.0 Cr -1.2% 19.5% 26.7% Stock Analytics
BRITANNIA INDUSTRIES ₹128,485.0 Cr -7.8% -2.6% 1.2% Stock Analytics
MARICO ₹107,831.0 Cr 2% 11.1% 14.5% Stock Analytics
JUBILANT FOODWORKS ₹29,152.0 Cr -6.1% 3.4% -34.9% Stock Analytics
HATSUN AGRO PRODUCT ₹20,749.0 Cr -5.6% 2.3% 7.9% Stock Analytics


VARUN BEVERAGES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARUN BEVERAGES

-4.1%

15.3%

-2.2%

SENSEX

-3.2%

-3.9%

-7.5%


You may also like the below Video Courses