Home > Balance Sheet > VARROC ENGINEERING

VARROC ENGINEERING
Balance Sheet

VARROC ENGINEERING is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VARROC ENGINEERING
Please provide your vote to see the results

VARROC ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹31 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,765 Cr₹1,550 Cr₹1,482 Cr₹961 Cr₹1,973 Cr
    Securities Premium ₹1,302 Cr₹1,302 Cr₹1,302 Cr₹1,302 Cr₹1,302 Cr
    Capital Reserves ₹534 Cr₹534 Cr₹534 Cr₹534 Cr₹534 Cr
    Profit & Loss Account Balance ₹-550 Cr₹-764 Cr₹-823 Cr₹-1,359 Cr₹-534 Cr
    General Reserves ₹419 Cr₹419 Cr₹419 Cr₹419 Cr₹419 Cr
    Other Reserves ₹60 Cr₹58 Cr₹49 Cr₹65 Cr₹252 Cr
Reserve excluding Revaluation Reserve ₹1,765 Cr₹1,550 Cr₹1,482 Cr₹961 Cr₹1,973 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,780 Cr₹1,565 Cr₹1,497 Cr₹976 Cr₹1,989 Cr
Minority Interest ₹38 Cr₹33 Cr₹29 Cr₹28 Cr₹25 Cr
Long-Term Borrowings -----
Secured Loans ₹198 Cr₹315 Cr₹649 Cr₹408 Cr₹248 Cr
    Non Convertible Debentures -₹216 Cr₹247 Cr₹373 Cr₹369 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹262 Cr₹323 Cr₹743 Cr₹962 Cr₹1,011 Cr
    Term Loans - Institutions -----
    Other Secured ₹-65 Cr₹-224 Cr₹-340 Cr₹-928 Cr₹-1,132 Cr
Unsecured Loans ₹11 Cr₹4.57 Cr₹2.46 Cr₹8.29 Cr₹1.92 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹13 Cr₹12 Cr₹12 Cr₹7.78 Cr-
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-2.32 Cr₹-7.72 Cr₹-9.51 Cr₹0.52 Cr₹1.92 Cr
Deferred Tax Assets / Liabilities ₹16 Cr₹-82 Cr₹-166 Cr₹110 Cr₹118 Cr
    Deferred Tax Assets ₹180 Cr₹315 Cr₹356 Cr₹80 Cr₹8.97 Cr
    Deferred Tax Liability ₹196 Cr₹233 Cr₹190 Cr₹190 Cr₹127 Cr
Other Long Term Liabilities ₹176 Cr₹169 Cr₹177 Cr₹181 Cr₹101 Cr
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹19 Cr₹16 Cr₹28 Cr₹29 Cr
Total Non-Current Liabilities ₹423 Cr₹425 Cr₹679 Cr₹735 Cr₹498 Cr
Current Liabilities -----
Trade Payables ₹1,522 Cr₹1,393 Cr₹1,224 Cr₹1,196 Cr₹1,334 Cr
    Sundry Creditors ₹1,455 Cr₹1,326 Cr₹1,208 Cr₹1,187 Cr₹1,216 Cr
    Acceptances ₹67 Cr₹66 Cr₹15 Cr₹9.10 Cr₹118 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹594 Cr₹741 Cr₹695 Cr₹1,376 Cr₹1,529 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹104 Cr₹85 Cr₹69 Cr₹52 Cr₹95 Cr
    Interest Accrued But Not Due ₹3.46 Cr₹2.18 Cr₹3.16 Cr₹17 Cr₹21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹62 Cr₹31 Cr₹373 Cr₹369 Cr
    Current maturity - Others -----
    Other Liabilities ₹487 Cr₹591 Cr₹592 Cr₹933 Cr₹1,044 Cr
Short Term Borrowings ₹462 Cr₹397 Cr₹207 Cr₹262 Cr₹144 Cr
    Secured ST Loans repayable on Demands ₹125 Cr₹66 Cr₹49 Cr₹63 Cr₹64 Cr
    Working Capital Loans- Sec ₹93 Cr₹38 Cr₹33 Cr₹28 Cr₹51 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹244 Cr₹294 Cr₹125 Cr₹172 Cr₹29 Cr
Short Term Provisions ₹49 Cr₹32 Cr₹33 Cr₹39 Cr₹22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.36 Cr₹1.02 Cr₹2.32 Cr₹9.29 Cr₹3.31 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹45 Cr₹30 Cr₹30 Cr₹30 Cr₹19 Cr
Total Current Liabilities ₹2,627 Cr₹2,562 Cr₹2,159 Cr₹2,874 Cr₹3,029 Cr
Total Liabilities ₹4,868 Cr₹4,586 Cr₹4,364 Cr₹4,614 Cr₹10,989 Cr
ASSETS
Gross Block ₹4,934 Cr₹4,359 Cr₹4,146 Cr₹3,934 Cr₹3,564 Cr
Less: Accumulated Depreciation ₹2,702 Cr₹2,343 Cr₹2,120 Cr₹1,883 Cr₹1,530 Cr
Less: Impairment of Assets -----
Net Block ₹2,232 Cr₹2,016 Cr₹2,027 Cr₹2,051 Cr₹2,033 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹95 Cr₹100 Cr₹76 Cr₹121 Cr₹112 Cr
Non Current Investments ₹27 Cr₹31 Cr₹434 Cr₹391 Cr₹388 Cr
Long Term Investment ₹27 Cr₹31 Cr₹434 Cr₹391 Cr₹388 Cr
    Quoted -----
    Unquoted ₹27 Cr₹31 Cr₹434 Cr₹391 Cr₹388 Cr
Long Term Loans & Advances ₹60 Cr₹66 Cr₹67 Cr₹71 Cr₹34 Cr
Other Non Current Assets ₹81 Cr₹46 Cr₹61 Cr₹190 Cr₹71 Cr
Total Non-Current Assets ₹2,551 Cr₹2,263 Cr₹2,669 Cr₹2,838 Cr₹2,678 Cr
Current Assets Loans & Advances -----
Currents Investments ₹62 Cr₹37 Cr₹96 Cr₹30 Cr-
    Quoted ₹62 Cr₹37 Cr₹96 Cr₹30 Cr-
    Unquoted -----
Inventories ₹933 Cr₹733 Cr₹674 Cr₹671 Cr₹616 Cr
    Raw Materials ₹471 Cr₹331 Cr₹293 Cr₹315 Cr₹270 Cr
    Work-in Progress ₹133 Cr₹116 Cr₹111 Cr₹103 Cr₹116 Cr
    Finished Goods ₹209 Cr₹178 Cr₹149 Cr₹159 Cr₹147 Cr
    Packing Materials ₹8.38 Cr₹9.36 Cr₹8.18 Cr₹8.23 Cr₹8.17 Cr
    Stores  and Spare ₹31 Cr₹29 Cr₹25 Cr₹23 Cr₹21 Cr
    Other Inventory ₹80 Cr₹68 Cr₹88 Cr₹63 Cr₹52 Cr
Sundry Debtors ₹735 Cr₹680 Cr₹492 Cr₹597 Cr₹518 Cr
    Debtors more than Six months ₹17 Cr₹35 Cr₹19 Cr₹47 Cr₹11 Cr
    Debtors Others ₹726 Cr₹675 Cr₹499 Cr₹558 Cr₹515 Cr
Cash and Bank ₹181 Cr₹163 Cr₹130 Cr₹327 Cr₹118 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹181 Cr₹163 Cr₹130 Cr₹327 Cr₹118 Cr
    Other cash and bank balances -----
Other Current Assets ₹274 Cr₹264 Cr₹191 Cr₹59 Cr₹72 Cr
    Interest accrued on Investments ₹0.30 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.07 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹53 Cr₹21 Cr₹19 Cr₹17 Cr₹32 Cr
    Other current_assets ₹221 Cr₹242 Cr₹172 Cr₹42 Cr₹40 Cr
Short Term Loans and Advances ₹133 Cr₹106 Cr₹112 Cr₹92 Cr₹105 Cr
    Advances recoverable in cash or in kind ₹68 Cr₹60 Cr₹55 Cr₹28 Cr₹49 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹65 Cr₹46 Cr₹57 Cr₹63 Cr₹56 Cr
Total Current Assets ₹2,317 Cr₹1,983 Cr₹1,695 Cr₹1,776 Cr₹1,428 Cr
Net Current Assets (Including Current Investments) ₹-310 Cr₹-579 Cr₹-464 Cr₹-1,098 Cr₹-1,601 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,868 Cr₹4,586 Cr₹4,364 Cr₹4,614 Cr₹10,989 Cr
Contingent Liabilities ₹218 Cr₹209 Cr₹176 Cr₹141 Cr₹88 Cr
Total Debt ₹738 Cr₹949 Cr₹1,209 Cr₹1,635 Cr₹1,553 Cr
Book Value -102.4397.9863.89130.16
Adjusted Book Value 116.52102.4397.9863.89130.16

Compare Balance Sheet of peers of VARROC ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARROC ENGINEERING ₹12,862.7 Cr 17.3% 27.6% 60.6% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹178,265.0 Cr 9.4% 17.3% 70.7% Stock Analytics
BOSCH ₹133,602.0 Cr 5.6% 8.7% 5.2% Stock Analytics
UNO MINDA ₹73,523.1 Cr 1.5% 10.5% 21.1% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹53,682.4 Cr -0.4% -5.1% -3.1% Stock Analytics
ENDURANCE TECHNOLOGIES ₹42,037.8 Cr 3.4% 10.9% 12.5% Stock Analytics


VARROC ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARROC ENGINEERING

17.3%

27.6%

60.6%

SENSEX

-0.4%

0.8%

-3%


You may also like the below Video Courses