VAKRANGEE
|
VAKRANGEE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹108 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr |
| Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
| Equity - Issued | ₹108 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr |
| Equity Paid Up | ₹108 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹26 Cr | ₹42 Cr | ₹2.64 Cr | ₹2.10 Cr | ₹18 Cr |
| Total Reserves | ₹68 Cr | ₹14 Cr | ₹15 Cr | ₹20 Cr | ₹2,540 Cr |
| Securities Premium | ₹493 Cr | ₹428 Cr | ₹428 Cr | ₹428 Cr | ₹427 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹102 Cr | ₹101 Cr | ₹102 Cr | ₹106 Cr | ₹1,954 Cr |
| General Reserves | ₹8.13 Cr | ₹8.13 Cr | ₹8.13 Cr | ₹8.13 Cr | ₹183 Cr |
| Other Reserves | ₹-535 Cr | ₹-523 Cr | ₹-523 Cr | ₹-522 Cr | ₹-25 Cr |
| Reserve excluding Revaluation Reserve | ₹68 Cr | ₹14 Cr | ₹15 Cr | ₹20 Cr | ₹2,540 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹202 Cr | ₹162 Cr | ₹124 Cr | ₹128 Cr | ₹2,664 Cr |
| Minority Interest | ₹9.23 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹7.60 Cr | ₹12 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹7.60 Cr | ₹12 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹2.45 Cr | ₹2.81 Cr | ₹2.46 Cr | ₹1.55 Cr | ₹0.58 Cr |
| Deferred Tax Assets | ₹1.29 Cr | ₹1.32 Cr | ₹1.34 Cr | ₹1.84 Cr | ₹2.11 Cr |
| Deferred Tax Liability | ₹3.74 Cr | ₹4.13 Cr | ₹3.81 Cr | ₹3.38 Cr | ₹2.68 Cr |
| Other Long Term Liabilities | ₹16 Cr | ₹12 Cr | ₹14 Cr | ₹0.41 Cr | ₹0.40 Cr |
| Long Term Trade Payables | - | ₹0.02 Cr | ₹0.03 Cr | ₹0.12 Cr | ₹0.14 Cr |
| Long Term Provisions | ₹4.89 Cr | ₹3.80 Cr | ₹3.36 Cr | ₹3.08 Cr | ₹3.31 Cr |
| Total Non-Current Liabilities | ₹24 Cr | ₹26 Cr | ₹32 Cr | ₹5.16 Cr | ₹4.44 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹28 Cr | ₹34 Cr |
| Sundry Creditors | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹28 Cr | ₹34 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹41 Cr | ₹79 Cr | ₹61 Cr | ₹127 Cr | ₹153 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.21 Cr | ₹3.91 Cr | ₹0.18 Cr | ₹0.64 Cr | ₹40 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹37 Cr | ₹75 Cr | ₹60 Cr | ₹126 Cr | ₹114 Cr |
| Short Term Borrowings | - | - | ₹45 Cr | ₹27 Cr | - |
| Secured ST Loans repayable on Demands | - | - | ₹45 Cr | - | - |
| Working Capital Loans- Sec | - | - | ₹45 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹-45 Cr | ₹27 Cr | - |
| Short Term Provisions | ₹14 Cr | ₹14 Cr | ₹18 Cr | ₹19 Cr | ₹20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.39 Cr | ₹0.18 Cr | - | ₹0.46 Cr | ₹8.14 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹13 Cr | ₹13 Cr | ₹18 Cr | ₹18 Cr | ₹12 Cr |
| Total Current Liabilities | ₹73 Cr | ₹112 Cr | ₹142 Cr | ₹200 Cr | ₹207 Cr |
| Total Liabilities | ₹309 Cr | ₹300 Cr | ₹298 Cr | ₹333 Cr | ₹2,876 Cr |
| ASSETS | |||||
| Gross Block | ₹235 Cr | ₹211 Cr | ₹211 Cr | ₹207 Cr | ₹220 Cr |
| Less: Accumulated Depreciation | ₹125 Cr | ₹97 Cr | ₹83 Cr | ₹68 Cr | ₹65 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹110 Cr | ₹114 Cr | ₹127 Cr | ₹139 Cr | ₹156 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹12 Cr | ₹6.14 Cr | ₹3.47 Cr | ₹1.98 Cr | ₹1.40 Cr |
| Non Current Investments | ₹4.39 Cr | ₹6.87 Cr | ₹2.99 Cr | ₹2.41 Cr | ₹1.39 Cr |
| Long Term Investment | ₹4.39 Cr | ₹6.87 Cr | ₹2.99 Cr | ₹2.41 Cr | ₹1.39 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹4.39 Cr | ₹6.87 Cr | ₹2.99 Cr | ₹2.41 Cr | ₹1.39 Cr |
| Long Term Loans & Advances | ₹2.60 Cr | ₹8.95 Cr | ₹5.78 Cr | ₹1.95 Cr | ₹598 Cr |
| Other Non Current Assets | ₹17 Cr | ₹2.81 Cr | ₹5.29 Cr | ₹4.03 Cr | ₹3.69 Cr |
| Total Non-Current Assets | ₹151 Cr | ₹143 Cr | ₹149 Cr | ₹153 Cr | ₹763 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹18 Cr | ₹0.71 Cr | ₹2.21 Cr | ₹4.11 Cr | ₹4.97 Cr |
| Raw Materials | ₹5.26 Cr | - | - | - | - |
| Work-in Progress | ₹1.39 Cr | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹8.54 Cr | - | ₹0.09 Cr | ₹0.05 Cr | ₹0.08 Cr |
| Other Inventory | ₹3.11 Cr | ₹0.71 Cr | ₹2.12 Cr | ₹4.06 Cr | ₹4.89 Cr |
| Sundry Debtors | ₹27 Cr | ₹44 Cr | ₹40 Cr | ₹42 Cr | ₹1,120 Cr |
| Debtors more than Six months | ₹6.10 Cr | - | ₹35 Cr | ₹39 Cr | ₹1,107 Cr |
| Debtors Others | ₹23 Cr | ₹44 Cr | ₹5.13 Cr | ₹9.20 Cr | ₹22 Cr |
| Cash and Bank | ₹82 Cr | ₹49 Cr | ₹36 Cr | ₹57 Cr | ₹21 Cr |
| Cash in hand | ₹1.16 Cr | ₹0.84 Cr | ₹1.89 Cr | ₹0.53 Cr | ₹0.55 Cr |
| Balances at Bank | ₹81 Cr | ₹48 Cr | ₹34 Cr | ₹56 Cr | ₹21 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹15 Cr | ₹26 Cr | ₹38 Cr | ₹9.87 Cr | ₹128 Cr |
| Interest accrued on Investments | ₹0.11 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.40 Cr | - | ₹0.99 Cr | ₹0.51 Cr | ₹0.72 Cr |
| Other current_assets | ₹14 Cr | ₹26 Cr | ₹37 Cr | ₹9.35 Cr | ₹127 Cr |
| Short Term Loans and Advances | ₹15 Cr | ₹38 Cr | ₹33 Cr | ₹67 Cr | ₹837 Cr |
| Advances recoverable in cash or in kind | ₹5.62 Cr | ₹24 Cr | ₹25 Cr | ₹41 Cr | ₹806 Cr |
| Advance income tax and TDS | ₹1.92 Cr | ₹4.47 Cr | ₹2.19 Cr | ₹0.46 Cr | ₹5.17 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | ₹12 Cr | ₹11 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7.93 Cr | ₹8.99 Cr | ₹6.35 Cr | ₹13 Cr | ₹14 Cr |
| Total Current Assets | ₹158 Cr | ₹157 Cr | ₹149 Cr | ₹180 Cr | ₹2,112 Cr |
| Net Current Assets (Including Current Investments) | ₹84 Cr | ₹45 Cr | ₹7.36 Cr | ₹-20 Cr | ₹1,905 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹309 Cr | ₹300 Cr | ₹298 Cr | ₹333 Cr | ₹2,876 Cr |
| Contingent Liabilities | ₹2.89 Cr | ₹343 Cr | ₹345 Cr | ₹8.47 Cr | ₹8.47 Cr |
| Total Debt | - | ₹12 Cr | ₹58 Cr | ₹27 Cr | - |
| Book Value | 1.63 | 1.13 | 1.14 | 1.19 | 24.97 |
| Adjusted Book Value | 1.63 | 1.13 | 1.14 | 1.19 | 24.97 |
Compare Balance Sheet of peers of VAKRANGEE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VAKRANGEE | ₹948.9 Cr | 6.6% | 2.6% | -71.9% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹89,339.4 Cr | 3.7% | -1.2% | -13.2% | Stock Analytics | |
| AFFLE (INDIA) | ₹26,514.9 Cr | -0.4% | -9.5% | 27% | Stock Analytics | |
| FIRSTSOURCE SOLUTIONS | ₹23,108.2 Cr | -0% | -9.7% | -2% | Stock Analytics | |
| ECLERX SERVICES | ₹21,181.1 Cr | 9.3% | 4.8% | 48.7% | Stock Analytics | |
| QUESS CORP | ₹3,511.0 Cr | 0.8% | -9.9% | -67.5% | Stock Analytics | |
VAKRANGEE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VAKRANGEE | 6.6% |
2.6% |
-71.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses