Home > Balance Sheet > VAKRANGEE

VAKRANGEE
Balance Sheet

VAKRANGEE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VAKRANGEE
Please provide your vote to see the results

VAKRANGEE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹108 Cr₹106 Cr₹106 Cr₹106 Cr₹106 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹108 Cr₹106 Cr₹106 Cr₹106 Cr₹106 Cr
    Equity Paid Up ₹108 Cr₹106 Cr₹106 Cr₹106 Cr₹106 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹26 Cr₹42 Cr₹2.64 Cr₹2.10 Cr₹18 Cr
Total Reserves ₹68 Cr₹14 Cr₹15 Cr₹20 Cr₹2,540 Cr
    Securities Premium ₹493 Cr₹428 Cr₹428 Cr₹428 Cr₹427 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹102 Cr₹101 Cr₹102 Cr₹106 Cr₹1,954 Cr
    General Reserves ₹8.13 Cr₹8.13 Cr₹8.13 Cr₹8.13 Cr₹183 Cr
    Other Reserves ₹-535 Cr₹-523 Cr₹-523 Cr₹-522 Cr₹-25 Cr
Reserve excluding Revaluation Reserve ₹68 Cr₹14 Cr₹15 Cr₹20 Cr₹2,540 Cr
Revaluation reserve -----
Shareholder's Funds ₹202 Cr₹162 Cr₹124 Cr₹128 Cr₹2,664 Cr
Minority Interest ₹9.23 Cr----
Long-Term Borrowings -----
Secured Loans -₹7.60 Cr₹12 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -₹7.60 Cr₹12 Cr--
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.45 Cr₹2.81 Cr₹2.46 Cr₹1.55 Cr₹0.58 Cr
    Deferred Tax Assets ₹1.29 Cr₹1.32 Cr₹1.34 Cr₹1.84 Cr₹2.11 Cr
    Deferred Tax Liability ₹3.74 Cr₹4.13 Cr₹3.81 Cr₹3.38 Cr₹2.68 Cr
Other Long Term Liabilities ₹16 Cr₹12 Cr₹14 Cr₹0.41 Cr₹0.40 Cr
Long Term Trade Payables -₹0.02 Cr₹0.03 Cr₹0.12 Cr₹0.14 Cr
Long Term Provisions ₹4.89 Cr₹3.80 Cr₹3.36 Cr₹3.08 Cr₹3.31 Cr
Total Non-Current Liabilities ₹24 Cr₹26 Cr₹32 Cr₹5.16 Cr₹4.44 Cr
Current Liabilities -----
Trade Payables ₹18 Cr₹19 Cr₹18 Cr₹28 Cr₹34 Cr
    Sundry Creditors ₹18 Cr₹19 Cr₹18 Cr₹28 Cr₹34 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹41 Cr₹79 Cr₹61 Cr₹127 Cr₹153 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.21 Cr₹3.91 Cr₹0.18 Cr₹0.64 Cr₹40 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹37 Cr₹75 Cr₹60 Cr₹126 Cr₹114 Cr
Short Term Borrowings --₹45 Cr₹27 Cr-
    Secured ST Loans repayable on Demands --₹45 Cr--
    Working Capital Loans- Sec --₹45 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-45 Cr₹27 Cr-
Short Term Provisions ₹14 Cr₹14 Cr₹18 Cr₹19 Cr₹20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.39 Cr₹0.18 Cr-₹0.46 Cr₹8.14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹13 Cr₹13 Cr₹18 Cr₹18 Cr₹12 Cr
Total Current Liabilities ₹73 Cr₹112 Cr₹142 Cr₹200 Cr₹207 Cr
Total Liabilities ₹309 Cr₹300 Cr₹298 Cr₹333 Cr₹2,876 Cr
ASSETS
Gross Block ₹235 Cr₹211 Cr₹211 Cr₹207 Cr₹220 Cr
Less: Accumulated Depreciation ₹125 Cr₹97 Cr₹83 Cr₹68 Cr₹65 Cr
Less: Impairment of Assets -----
Net Block ₹110 Cr₹114 Cr₹127 Cr₹139 Cr₹156 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹6.14 Cr₹3.47 Cr₹1.98 Cr₹1.40 Cr
Non Current Investments ₹4.39 Cr₹6.87 Cr₹2.99 Cr₹2.41 Cr₹1.39 Cr
Long Term Investment ₹4.39 Cr₹6.87 Cr₹2.99 Cr₹2.41 Cr₹1.39 Cr
    Quoted -----
    Unquoted ₹4.39 Cr₹6.87 Cr₹2.99 Cr₹2.41 Cr₹1.39 Cr
Long Term Loans & Advances ₹2.60 Cr₹8.95 Cr₹5.78 Cr₹1.95 Cr₹598 Cr
Other Non Current Assets ₹17 Cr₹2.81 Cr₹5.29 Cr₹4.03 Cr₹3.69 Cr
Total Non-Current Assets ₹151 Cr₹143 Cr₹149 Cr₹153 Cr₹763 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹18 Cr₹0.71 Cr₹2.21 Cr₹4.11 Cr₹4.97 Cr
    Raw Materials ₹5.26 Cr----
    Work-in Progress ₹1.39 Cr----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹8.54 Cr-₹0.09 Cr₹0.05 Cr₹0.08 Cr
    Other Inventory ₹3.11 Cr₹0.71 Cr₹2.12 Cr₹4.06 Cr₹4.89 Cr
Sundry Debtors ₹27 Cr₹44 Cr₹40 Cr₹42 Cr₹1,120 Cr
    Debtors more than Six months ₹6.10 Cr-₹35 Cr₹39 Cr₹1,107 Cr
    Debtors Others ₹23 Cr₹44 Cr₹5.13 Cr₹9.20 Cr₹22 Cr
Cash and Bank ₹82 Cr₹49 Cr₹36 Cr₹57 Cr₹21 Cr
    Cash in hand ₹1.16 Cr₹0.84 Cr₹1.89 Cr₹0.53 Cr₹0.55 Cr
    Balances at Bank ₹81 Cr₹48 Cr₹34 Cr₹56 Cr₹21 Cr
    Other cash and bank balances -----
Other Current Assets ₹15 Cr₹26 Cr₹38 Cr₹9.87 Cr₹128 Cr
    Interest accrued on Investments ₹0.11 Cr₹0.04 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.40 Cr-₹0.99 Cr₹0.51 Cr₹0.72 Cr
    Other current_assets ₹14 Cr₹26 Cr₹37 Cr₹9.35 Cr₹127 Cr
Short Term Loans and Advances ₹15 Cr₹38 Cr₹33 Cr₹67 Cr₹837 Cr
    Advances recoverable in cash or in kind ₹5.62 Cr₹24 Cr₹25 Cr₹41 Cr₹806 Cr
    Advance income tax and TDS ₹1.92 Cr₹4.47 Cr₹2.19 Cr₹0.46 Cr₹5.17 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹12 Cr₹11 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹7.93 Cr₹8.99 Cr₹6.35 Cr₹13 Cr₹14 Cr
Total Current Assets ₹158 Cr₹157 Cr₹149 Cr₹180 Cr₹2,112 Cr
Net Current Assets (Including Current Investments) ₹84 Cr₹45 Cr₹7.36 Cr₹-20 Cr₹1,905 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹309 Cr₹300 Cr₹298 Cr₹333 Cr₹2,876 Cr
Contingent Liabilities ₹2.89 Cr₹343 Cr₹345 Cr₹8.47 Cr₹8.47 Cr
Total Debt -₹12 Cr₹58 Cr₹27 Cr-
Book Value 1.631.131.141.1924.97
Adjusted Book Value 1.631.131.141.1924.97

Compare Balance Sheet of peers of VAKRANGEE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VAKRANGEE ₹924.0 Cr 2% -5.8% -58.6% Stock Analytics
INFO EDGE (INDIA) ₹88,450.9 Cr -1.4% -0.2% -11.1% Stock Analytics
AFFLE (INDIA) ₹26,769.5 Cr 0.6% -2.4% 16.6% Stock Analytics
FIRSTSOURCE SOLUTIONS ₹26,129.4 Cr 6.4% 9% 20.5% Stock Analytics
ECLERX SERVICES ₹21,002.8 Cr 3.9% 16.1% 55.5% Stock Analytics
QUESS CORP ₹4,030.5 Cr 1.9% -7% -65.1% Stock Analytics


VAKRANGEE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VAKRANGEE

2%

-5.8%

-58.6%

SENSEX

-0.3%

-0.8%

-1.9%


You may also like the below Video Courses