Home > Balance Sheet > VADILAL INDUSTRIES

VADILAL INDUSTRIES
Balance Sheet

VADILAL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for VADILAL INDUSTRIES
Please provide your vote to see the results

VADILAL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr
    Equity Paid Up ₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹688 Cr₹535 Cr₹390 Cr₹290 Cr₹244 Cr
    Securities Premium ₹4.87 Cr₹4.87 Cr₹4.87 Cr₹4.87 Cr₹4.87 Cr
    Capital Reserves ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Profit & Loss Account Balance ₹550 Cr₹401 Cr₹256 Cr₹161 Cr₹116 Cr
    General Reserves ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Other Reserves ₹83 Cr₹79 Cr₹79 Cr₹74 Cr₹73 Cr
Reserve excluding Revaluation Reserve ₹613 Cr₹460 Cr₹315 Cr₹215 Cr₹169 Cr
Revaluation reserve ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
Shareholder's Funds ₹695 Cr₹542 Cr₹397 Cr₹297 Cr₹251 Cr
Minority Interest ₹0.31 Cr₹0.31 Cr₹0.31 Cr₹0.31 Cr₹0.31 Cr
Long-Term Borrowings -----
Secured Loans ₹46 Cr₹37 Cr₹47 Cr₹52 Cr₹37 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹59 Cr₹53 Cr₹63 Cr₹55 Cr₹44 Cr
    Term Loans - Institutions ---₹10.00 Cr₹3.95 Cr
    Other Secured ₹-13 Cr₹-16 Cr₹-16 Cr₹-13 Cr₹-11 Cr
Unsecured Loans -₹0.60 Cr₹12 Cr₹25 Cr₹21 Cr
    Fixed Deposits - Public ₹0.66 Cr₹12 Cr₹26 Cr₹34 Cr₹25 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-0.66 Cr₹-12 Cr₹-13 Cr₹-8.19 Cr₹-4.36 Cr
Deferred Tax Assets / Liabilities ₹15 Cr₹19 Cr₹18 Cr₹12 Cr₹8.07 Cr
    Deferred Tax Assets ₹39 Cr₹31 Cr₹32 Cr₹11 Cr₹15 Cr
    Deferred Tax Liability ₹54 Cr₹50 Cr₹50 Cr₹23 Cr₹23 Cr
Other Long Term Liabilities ₹130 Cr₹103 Cr₹83 Cr₹15 Cr₹16 Cr
Long Term Trade Payables -----
Long Term Provisions -₹0.89 Cr₹4.77 Cr₹3.92 Cr₹2.57 Cr
Total Non-Current Liabilities ₹191 Cr₹160 Cr₹165 Cr₹108 Cr₹84 Cr
Current Liabilities -----
Trade Payables ₹135 Cr₹98 Cr₹90 Cr₹83 Cr₹111 Cr
    Sundry Creditors ₹135 Cr₹98 Cr₹90 Cr₹83 Cr₹111 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹47 Cr₹61 Cr₹63 Cr₹44 Cr₹38 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.59 Cr₹4.50 Cr₹1.51 Cr₹2.10 Cr₹0.52 Cr
    Interest Accrued But Not Due ₹0.32 Cr₹1.51 Cr₹2.45 Cr₹2.63 Cr₹3.39 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹43 Cr₹55 Cr₹59 Cr₹39 Cr₹34 Cr
Short Term Borrowings ₹23 Cr₹52 Cr₹115 Cr₹72 Cr₹70 Cr
    Secured ST Loans repayable on Demands ₹22 Cr₹51 Cr₹74 Cr₹26 Cr₹43 Cr
    Working Capital Loans- Sec ₹22 Cr₹51 Cr₹74 Cr₹26 Cr₹43 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-22 Cr₹-50 Cr₹-32 Cr₹21 Cr₹-17 Cr
Short Term Provisions ₹3.08 Cr₹3.37 Cr₹7.30 Cr₹19 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.23 Cr₹0.58 Cr₹2.65 Cr₹15 Cr₹11 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.85 Cr₹2.79 Cr₹4.65 Cr₹3.74 Cr₹3.34 Cr
Total Current Liabilities ₹208 Cr₹214 Cr₹275 Cr₹218 Cr₹232 Cr
Total Liabilities ₹1,094 Cr₹917 Cr₹838 Cr₹623 Cr₹567 Cr
ASSETS
Gross Block ₹764 Cr₹692 Cr₹628 Cr₹518 Cr₹502 Cr
Less: Accumulated Depreciation ₹286 Cr₹248 Cr₹225 Cr₹211 Cr₹190 Cr
Less: Impairment of Assets -----
Net Block ₹478 Cr₹444 Cr₹403 Cr₹307 Cr₹312 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.75 Cr₹12 Cr₹20 Cr₹2.77 Cr₹5.30 Cr
Non Current Investments ₹5.52 Cr₹5.51 Cr₹5.40 Cr₹0.62 Cr₹0.57 Cr
Long Term Investment ₹5.52 Cr₹5.51 Cr₹5.40 Cr₹0.62 Cr₹0.57 Cr
    Quoted -----
    Unquoted ₹5.52 Cr₹5.51 Cr₹5.40 Cr₹0.62 Cr₹0.57 Cr
Long Term Loans & Advances ₹69 Cr₹22 Cr₹11 Cr₹9.33 Cr₹5.87 Cr
Other Non Current Assets ₹1.11 Cr₹0.57 Cr₹1.26 Cr₹1.71 Cr₹1.85 Cr
Total Non-Current Assets ₹564 Cr₹484 Cr₹440 Cr₹321 Cr₹325 Cr
Current Assets Loans & Advances -----
Currents Investments ₹17 Cr₹10 Cr₹0.08 Cr₹0.09 Cr₹0.01 Cr
    Quoted ₹0.03 Cr₹0.04 Cr₹0.08 Cr₹0.09 Cr₹0.01 Cr
    Unquoted ₹17 Cr₹10 Cr---
Inventories ₹311 Cr₹229 Cr₹256 Cr₹165 Cr₹141 Cr
    Raw Materials ₹133 Cr₹124 Cr₹135 Cr₹73 Cr₹68 Cr
    Work-in Progress -----
    Finished Goods ₹137 Cr₹72 Cr₹84 Cr₹66 Cr₹51 Cr
    Packing Materials ₹27 Cr₹21 Cr₹26 Cr₹17 Cr₹16 Cr
    Stores  and Spare ₹14 Cr₹13 Cr₹11 Cr₹8.46 Cr₹6.43 Cr
    Other Inventory -----
Sundry Debtors ₹123 Cr₹97 Cr₹77 Cr₹65 Cr₹45 Cr
    Debtors more than Six months ₹7.58 Cr₹6.71 Cr₹5.03 Cr₹3.64 Cr₹3.05 Cr
    Debtors Others ₹121 Cr₹94 Cr₹76 Cr₹65 Cr₹44 Cr
Cash and Bank ₹40 Cr₹54 Cr₹37 Cr₹52 Cr₹36 Cr
    Cash in hand ₹0.12 Cr₹0.15 Cr₹0.10 Cr₹0.17 Cr₹0.19 Cr
    Balances at Bank ₹40 Cr₹53 Cr₹37 Cr₹51 Cr₹35 Cr
    Other cash and bank balances ----₹0.09 Cr
Other Current Assets ₹16 Cr₹14 Cr₹10 Cr₹11 Cr₹8.92 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.03 Cr₹0.04 Cr₹0.07 Cr₹0.03 Cr₹0.11 Cr
    Prepaid Expenses ₹4.18 Cr₹4.55 Cr₹3.83 Cr₹2.89 Cr₹3.12 Cr
    Other current_assets ₹12 Cr₹9.19 Cr₹6.26 Cr₹8.12 Cr₹5.69 Cr
Short Term Loans and Advances ₹23 Cr₹30 Cr₹17 Cr₹8.83 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹15 Cr₹11 Cr₹8.01 Cr₹8.58 Cr
    Advance income tax and TDS ₹1.29 Cr₹14 Cr₹2.60 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.11 Cr₹0.81 Cr₹3.30 Cr₹0.82 Cr₹2.52 Cr
Total Current Assets ₹530 Cr₹433 Cr₹397 Cr₹302 Cr₹242 Cr
Net Current Assets (Including Current Investments) ₹323 Cr₹219 Cr₹122 Cr₹84 Cr₹9.73 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,094 Cr₹917 Cr₹838 Cr₹623 Cr₹567 Cr
Contingent Liabilities ₹47 Cr₹36 Cr₹13 Cr₹18 Cr₹31 Cr
Total Debt ₹82 Cr₹118 Cr₹205 Cr₹172 Cr₹143 Cr
Book Value 862.41649.62447.89308.99244.62
Adjusted Book Value 862.41649.62447.89308.99244.62

Compare Balance Sheet of peers of VADILAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VADILAL INDUSTRIES ₹3,769.1 Cr 4.2% -0.4% 21.1% Stock Analytics
NESTLE INDIA ₹233,268.0 Cr 3% 6.7% -4.2% Stock Analytics
VARUN BEVERAGES ₹158,851.0 Cr -5.2% -7.5% -18.4% Stock Analytics
BRITANNIA INDUSTRIES ₹146,419.0 Cr 4% 8% 2.8% Stock Analytics
MARICO ₹95,000.1 Cr 0.1% 2.1% 15.4% Stock Analytics
JUBILANT FOODWORKS ₹43,305.6 Cr 4% 2.3% 0.1% Stock Analytics


VADILAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VADILAL INDUSTRIES

4.2%

-0.4%

21.1%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses