Home > Balance Sheet > VADILAL INDUSTRIES

VADILAL INDUSTRIES
Balance Sheet

VADILAL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VADILAL INDUSTRIES
Please provide your vote to see the results

VADILAL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr
    Equity Paid Up ₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr₹7.19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹688 Cr₹535 Cr₹390 Cr₹290 Cr₹244 Cr
    Securities Premium ₹4.87 Cr₹4.87 Cr₹4.87 Cr₹4.87 Cr₹4.87 Cr
    Capital Reserves ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Profit & Loss Account Balance ₹550 Cr₹401 Cr₹256 Cr₹161 Cr₹116 Cr
    General Reserves ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Other Reserves ₹83 Cr₹79 Cr₹79 Cr₹74 Cr₹73 Cr
Reserve excluding Revaluation Reserve ₹613 Cr₹460 Cr₹315 Cr₹215 Cr₹169 Cr
Revaluation reserve ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
Shareholder's Funds ₹695 Cr₹542 Cr₹397 Cr₹297 Cr₹251 Cr
Minority Interest ₹0.31 Cr₹0.31 Cr₹0.31 Cr₹0.31 Cr₹0.31 Cr
Long-Term Borrowings -----
Secured Loans ₹46 Cr₹37 Cr₹47 Cr₹52 Cr₹37 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹59 Cr₹53 Cr₹63 Cr₹55 Cr₹44 Cr
    Term Loans - Institutions ---₹10.00 Cr₹3.95 Cr
    Other Secured ₹-13 Cr₹-16 Cr₹-16 Cr₹-13 Cr₹-11 Cr
Unsecured Loans -₹0.60 Cr₹12 Cr₹25 Cr₹21 Cr
    Fixed Deposits - Public ₹0.66 Cr₹12 Cr₹26 Cr₹34 Cr₹25 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-0.66 Cr₹-12 Cr₹-13 Cr₹-8.19 Cr₹-4.36 Cr
Deferred Tax Assets / Liabilities ₹15 Cr₹19 Cr₹18 Cr₹12 Cr₹8.07 Cr
    Deferred Tax Assets ₹39 Cr₹31 Cr₹32 Cr₹11 Cr₹15 Cr
    Deferred Tax Liability ₹54 Cr₹50 Cr₹50 Cr₹23 Cr₹23 Cr
Other Long Term Liabilities ₹130 Cr₹103 Cr₹83 Cr₹15 Cr₹16 Cr
Long Term Trade Payables -----
Long Term Provisions -₹0.89 Cr₹4.77 Cr₹3.92 Cr₹2.57 Cr
Total Non-Current Liabilities ₹191 Cr₹160 Cr₹165 Cr₹108 Cr₹84 Cr
Current Liabilities -----
Trade Payables ₹135 Cr₹98 Cr₹90 Cr₹83 Cr₹111 Cr
    Sundry Creditors ₹135 Cr₹98 Cr₹90 Cr₹83 Cr₹111 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹47 Cr₹61 Cr₹63 Cr₹44 Cr₹38 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.59 Cr₹4.50 Cr₹1.51 Cr₹2.10 Cr₹0.52 Cr
    Interest Accrued But Not Due ₹0.32 Cr₹1.51 Cr₹2.45 Cr₹2.63 Cr₹3.39 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹43 Cr₹55 Cr₹59 Cr₹39 Cr₹34 Cr
Short Term Borrowings ₹23 Cr₹52 Cr₹115 Cr₹72 Cr₹70 Cr
    Secured ST Loans repayable on Demands ₹22 Cr₹51 Cr₹74 Cr₹26 Cr₹43 Cr
    Working Capital Loans- Sec ₹22 Cr₹51 Cr₹74 Cr₹26 Cr₹43 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-22 Cr₹-50 Cr₹-32 Cr₹21 Cr₹-17 Cr
Short Term Provisions ₹3.08 Cr₹3.37 Cr₹7.30 Cr₹19 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.23 Cr₹0.58 Cr₹2.65 Cr₹15 Cr₹11 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.85 Cr₹2.79 Cr₹4.65 Cr₹3.74 Cr₹3.34 Cr
Total Current Liabilities ₹208 Cr₹214 Cr₹275 Cr₹218 Cr₹232 Cr
Total Liabilities ₹1,094 Cr₹917 Cr₹838 Cr₹623 Cr₹567 Cr
ASSETS
Gross Block ₹764 Cr₹692 Cr₹628 Cr₹518 Cr₹502 Cr
Less: Accumulated Depreciation ₹286 Cr₹248 Cr₹225 Cr₹211 Cr₹190 Cr
Less: Impairment of Assets -----
Net Block ₹478 Cr₹444 Cr₹403 Cr₹307 Cr₹312 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.75 Cr₹12 Cr₹20 Cr₹2.77 Cr₹5.30 Cr
Non Current Investments ₹5.52 Cr₹5.51 Cr₹5.40 Cr₹0.62 Cr₹0.57 Cr
Long Term Investment ₹5.52 Cr₹5.51 Cr₹5.40 Cr₹0.62 Cr₹0.57 Cr
    Quoted -----
    Unquoted ₹5.52 Cr₹5.51 Cr₹5.40 Cr₹0.62 Cr₹0.57 Cr
Long Term Loans & Advances ₹69 Cr₹22 Cr₹11 Cr₹9.33 Cr₹5.87 Cr
Other Non Current Assets ₹1.11 Cr₹0.57 Cr₹1.26 Cr₹1.71 Cr₹1.85 Cr
Total Non-Current Assets ₹564 Cr₹484 Cr₹440 Cr₹321 Cr₹325 Cr
Current Assets Loans & Advances -----
Currents Investments ₹17 Cr₹10 Cr₹0.08 Cr₹0.09 Cr₹0.01 Cr
    Quoted ₹0.03 Cr₹0.04 Cr₹0.08 Cr₹0.09 Cr₹0.01 Cr
    Unquoted ₹17 Cr₹10 Cr---
Inventories ₹311 Cr₹229 Cr₹256 Cr₹165 Cr₹141 Cr
    Raw Materials ₹133 Cr₹124 Cr₹135 Cr₹73 Cr₹68 Cr
    Work-in Progress -----
    Finished Goods ₹137 Cr₹72 Cr₹84 Cr₹66 Cr₹51 Cr
    Packing Materials ₹27 Cr₹21 Cr₹26 Cr₹17 Cr₹16 Cr
    Stores  and Spare ₹14 Cr₹13 Cr₹11 Cr₹8.46 Cr₹6.43 Cr
    Other Inventory -----
Sundry Debtors ₹123 Cr₹97 Cr₹77 Cr₹65 Cr₹45 Cr
    Debtors more than Six months ₹7.58 Cr₹6.71 Cr₹5.03 Cr₹3.64 Cr₹3.05 Cr
    Debtors Others ₹121 Cr₹94 Cr₹76 Cr₹65 Cr₹44 Cr
Cash and Bank ₹40 Cr₹54 Cr₹37 Cr₹52 Cr₹36 Cr
    Cash in hand ₹0.12 Cr₹0.15 Cr₹0.10 Cr₹0.17 Cr₹0.19 Cr
    Balances at Bank ₹40 Cr₹53 Cr₹37 Cr₹51 Cr₹35 Cr
    Other cash and bank balances ----₹0.09 Cr
Other Current Assets ₹16 Cr₹14 Cr₹10 Cr₹11 Cr₹8.92 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.03 Cr₹0.04 Cr₹0.07 Cr₹0.03 Cr₹0.11 Cr
    Prepaid Expenses ₹4.18 Cr₹4.55 Cr₹3.83 Cr₹2.89 Cr₹3.12 Cr
    Other current_assets ₹12 Cr₹9.19 Cr₹6.26 Cr₹8.12 Cr₹5.69 Cr
Short Term Loans and Advances ₹23 Cr₹30 Cr₹17 Cr₹8.83 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹15 Cr₹11 Cr₹8.01 Cr₹8.58 Cr
    Advance income tax and TDS ₹1.29 Cr₹14 Cr₹2.60 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.11 Cr₹0.81 Cr₹3.30 Cr₹0.82 Cr₹2.52 Cr
Total Current Assets ₹530 Cr₹433 Cr₹397 Cr₹302 Cr₹242 Cr
Net Current Assets (Including Current Investments) ₹323 Cr₹219 Cr₹122 Cr₹84 Cr₹9.73 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,094 Cr₹917 Cr₹838 Cr₹623 Cr₹567 Cr
Contingent Liabilities ₹47 Cr₹36 Cr₹13 Cr₹18 Cr₹31 Cr
Total Debt ₹82 Cr₹118 Cr₹205 Cr₹172 Cr₹143 Cr
Book Value 862.41649.62447.89308.99244.62
Adjusted Book Value 862.41649.62447.89308.99244.62

Compare Balance Sheet of peers of VADILAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VADILAL INDUSTRIES ₹4,399.7 Cr 1.3% 45% 16.3% Stock Analytics
VARUN BEVERAGES ₹178,974.0 Cr -2.3% 2.9% 13.1% Stock Analytics
BRITANNIA INDUSTRIES ₹125,003.0 Cr -0.1% -2.8% -5.8% Stock Analytics
JUBILANT FOODWORKS ₹27,647.5 Cr -0.9% -11.3% -38% Stock Analytics
HATSUN AGRO PRODUCT ₹20,565.2 Cr 1.6% -1.4% -6.3% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹16,610.0 Cr 0.4% -2% -11.6% Stock Analytics


VADILAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VADILAL INDUSTRIES

1.3%

45%

16.3%

SENSEX

1.7%

2.1%

-6%


You may also like the below Video Courses