Home > Balance Sheet > VADILAL ENTERPRISES

VADILAL ENTERPRISES
Balance Sheet

VADILAL ENTERPRISES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VADILAL ENTERPRISES
Please provide your vote to see the results

VADILAL ENTERPRISES Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹0.86 Cr₹0.86 Cr₹0.86 Cr₹0.86 Cr₹0.86 Cr
    Equity - Authorised ₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr
    Equity - Issued ₹0.87 Cr₹0.87 Cr₹0.87 Cr₹0.87 Cr₹0.87 Cr
    Equity Paid Up ₹0.86 Cr₹0.86 Cr₹0.86 Cr₹0.86 Cr₹0.86 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹32 Cr₹21 Cr₹17 Cr₹10 Cr₹4.42 Cr
    Securities Premium ₹0.93 Cr₹0.93 Cr₹0.93 Cr₹0.93 Cr₹0.93 Cr
    Capital Reserves ----₹0.00 Cr
    Profit & Loss Account Balance ₹30 Cr₹19 Cr₹16 Cr₹8.31 Cr₹2.26 Cr
    General Reserves ₹2.13 Cr₹2.13 Cr₹2.13 Cr₹2.13 Cr₹2.13 Cr
    Other Reserves ₹-0.45 Cr₹-0.48 Cr₹-1.55 Cr₹-1.17 Cr₹-0.90 Cr
Reserve excluding Revaluation Reserve ₹32 Cr₹21 Cr₹17 Cr₹10 Cr₹4.42 Cr
Revaluation reserve -----
Shareholder's Funds ₹33 Cr₹22 Cr₹18 Cr₹11 Cr₹5.29 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹46 Cr₹30 Cr₹16 Cr₹2.72 Cr₹2.84 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹60 Cr₹45 Cr₹11 Cr₹3.93 Cr₹4.63 Cr
    Term Loans - Institutions --₹12 Cr-₹1.08 Cr
    Other Secured ₹-14 Cr₹-15 Cr₹-6.32 Cr₹-1.21 Cr₹-2.87 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-5.12 Cr₹-3.50 Cr₹-3.40 Cr₹-3.90 Cr₹-3.09 Cr
    Deferred Tax Assets ₹5.66 Cr₹4.12 Cr₹5.07 Cr₹5.70 Cr₹4.63 Cr
    Deferred Tax Liability ₹0.54 Cr₹0.62 Cr₹1.67 Cr₹1.80 Cr₹1.55 Cr
Other Long Term Liabilities ₹1.73 Cr₹2.00 Cr₹2.23 Cr₹1.80 Cr₹0.05 Cr
Long Term Trade Payables -----
Long Term Provisions -₹0.46 Cr-₹1.04 Cr₹1.34 Cr
Total Non-Current Liabilities ₹43 Cr₹29 Cr₹15 Cr₹1.66 Cr₹1.14 Cr
Current Liabilities -----
Trade Payables ₹105 Cr₹91 Cr₹91 Cr₹88 Cr₹68 Cr
    Sundry Creditors ₹105 Cr₹91 Cr₹91 Cr₹88 Cr₹68 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹157 Cr₹135 Cr₹100 Cr₹79 Cr₹71 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹19 Cr₹12 Cr₹1.65 Cr₹1.79 Cr₹1.41 Cr
    Interest Accrued But Not Due ₹0.06 Cr₹0.02 Cr₹0.10 Cr-₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹138 Cr₹123 Cr₹99 Cr₹77 Cr₹69 Cr
Short Term Borrowings -₹0.13 Cr₹0.69 Cr₹1.22 Cr₹0.29 Cr
    Secured ST Loans repayable on Demands -₹0.13 Cr₹0.69 Cr₹1.22 Cr₹0.29 Cr
    Working Capital Loans- Sec -₹0.13 Cr₹0.69 Cr₹1.22 Cr₹0.29 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-0.13 Cr₹-0.69 Cr₹-1.22 Cr₹-0.29 Cr
Short Term Provisions ₹6.03 Cr₹2.48 Cr₹2.33 Cr₹5.29 Cr₹2.39 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.82 Cr-₹0.43 Cr₹2.26 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.21 Cr₹2.48 Cr₹1.90 Cr₹3.03 Cr₹2.39 Cr
Total Current Liabilities ₹268 Cr₹229 Cr₹194 Cr₹174 Cr₹141 Cr
Total Liabilities ₹344 Cr₹280 Cr₹227 Cr₹187 Cr₹148 Cr
ASSETS
Gross Block ₹250 Cr₹188 Cr₹151 Cr₹122 Cr₹122 Cr
Less: Accumulated Depreciation ₹98 Cr₹91 Cr₹83 Cr₹78 Cr₹75 Cr
Less: Impairment of Assets -----
Net Block ₹152 Cr₹97 Cr₹68 Cr₹44 Cr₹47 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹18 Cr₹19 Cr₹12 Cr₹0.10 Cr
Non Current Investments ₹0.37 Cr₹0.42 Cr₹0.42 Cr₹0.29 Cr₹0.21 Cr
Long Term Investment ₹0.37 Cr₹0.42 Cr₹0.42 Cr₹0.29 Cr₹0.21 Cr
    Quoted ₹0.06 Cr₹0.07 Cr₹0.07 Cr₹0.03 Cr₹0.02 Cr
    Unquoted ₹0.31 Cr₹0.35 Cr₹0.35 Cr₹0.26 Cr₹0.19 Cr
Long Term Loans & Advances ₹18 Cr₹20 Cr₹18 Cr₹18 Cr₹16 Cr
Other Non Current Assets ₹5.73 Cr₹5.29 Cr₹4.51 Cr₹5.49 Cr₹5.02 Cr
Total Non-Current Assets ₹177 Cr₹141 Cr₹110 Cr₹79 Cr₹69 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹58 Cr₹42 Cr₹48 Cr₹49 Cr₹34 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹1.34 Cr₹1.42 Cr₹1.42 Cr₹1.57 Cr₹1.45 Cr
    Other Inventory ₹56 Cr₹40 Cr₹47 Cr₹48 Cr₹32 Cr
Sundry Debtors ₹63 Cr₹60 Cr₹48 Cr₹38 Cr₹33 Cr
    Debtors more than Six months ₹9.71 Cr₹6.84 Cr₹6.58 Cr₹4.33 Cr₹4.91 Cr
    Debtors Others ₹56 Cr₹55 Cr₹43 Cr₹35 Cr₹34 Cr
Cash and Bank ₹22 Cr₹22 Cr₹6.89 Cr₹9.09 Cr₹7.16 Cr
    Cash in hand ₹0.14 Cr₹0.03 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr
    Balances at Bank ₹22 Cr₹22 Cr₹6.84 Cr₹9.05 Cr₹7.11 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.99 Cr₹2.06 Cr₹1.49 Cr₹0.56 Cr₹0.47 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.10 Cr₹0.39 Cr₹0.28 Cr₹0.18 Cr₹0.18 Cr
    Prepaid Expenses ₹2.89 Cr₹1.67 Cr₹1.21 Cr₹0.38 Cr₹0.29 Cr
    Other current_assets -----
Short Term Loans and Advances ₹22 Cr₹14 Cr₹13 Cr₹10 Cr₹5.15 Cr
    Advances recoverable in cash or in kind ₹1.92 Cr₹1.41 Cr₹3.05 Cr₹2.65 Cr₹2.18 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹20 Cr₹12 Cr₹9.59 Cr₹7.74 Cr₹2.97 Cr
Total Current Assets ₹167 Cr₹139 Cr₹117 Cr₹108 Cr₹79 Cr
Net Current Assets (Including Current Investments) ₹-101 Cr₹-90 Cr₹-77 Cr₹-67 Cr₹-62 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹344 Cr₹280 Cr₹227 Cr₹187 Cr₹148 Cr
Contingent Liabilities ₹6.75 Cr₹5.54 Cr₹15 Cr₹3.10 Cr₹7.56 Cr
Total Debt ₹60 Cr₹45 Cr₹26 Cr₹5.36 Cr₹5.99 Cr
Book Value 384.77258.95210.00128.6061.28
Adjusted Book Value 384.77258.95210.00128.6061.28

Compare Balance Sheet of peers of VADILAL ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VADILAL ENTERPRISES ₹952.0 Cr 12.6% 14% -5.8% Stock Analytics
VARUN BEVERAGES ₹138,005.0 Cr -3% -8.3% -18.8% Stock Analytics
BRITANNIA INDUSTRIES ₹126,456.0 Cr 0.1% -3.8% -4.5% Stock Analytics
JUBILANT FOODWORKS ₹32,662.3 Cr -3.4% 11.6% -18.7% Stock Analytics
HATSUN AGRO PRODUCT ₹26,497.0 Cr 12.6% 33.4% 28.3% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹15,657.2 Cr 2.5% -3.9% -20.6% Stock Analytics


VADILAL ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VADILAL ENTERPRISES

12.6%

14%

-5.8%

SENSEX

-0.5%

-1.3%

-5.4%


You may also like the below Video Courses