V2 RETAIL
|
V2 RETAIL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹35 Cr | ₹35 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹35 Cr | ₹35 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
| Equity Paid Up | ₹35 Cr | ₹35 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | ₹2.82 Cr | ₹1.10 Cr | ₹3.78 Cr |
| Total Reserves | ₹312 Cr | ₹240 Cr | ₹210 Cr | ₹223 Cr | ₹231 Cr |
| Securities Premium | ₹302 Cr | ₹302 Cr | ₹300 Cr | ₹300 Cr | ₹296 Cr |
| Capital Reserves | ₹610 Cr | ₹610 Cr | ₹610 Cr | ₹610 Cr | ₹610 Cr |
| Profit & Loss Account Balance | ₹-601 Cr | ₹-673 Cr | ₹-700 Cr | ₹-687 Cr | ₹-675 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹312 Cr | ₹240 Cr | ₹210 Cr | ₹223 Cr | ₹231 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹346 Cr | ₹275 Cr | ₹247 Cr | ₹258 Cr | ₹269 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹16 Cr | ₹7.76 Cr | - | - | ₹0.12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹3.91 Cr | ₹4.83 Cr | - | - | ₹3.30 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹12 Cr | ₹2.93 Cr | - | - | ₹-3.18 Cr |
| Unsecured Loans | ₹3.35 Cr | ₹8.60 Cr | ₹7.22 Cr | ₹5.61 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹3.35 Cr | ₹8.60 Cr | ₹7.22 Cr | ₹5.61 Cr | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-31 Cr | ₹-28 Cr | ₹-32 Cr | ₹-27 Cr | ₹-24 Cr |
| Deferred Tax Assets | ₹195 Cr | ₹119 Cr | ₹109 Cr | ₹99 Cr | ₹25 Cr |
| Deferred Tax Liability | ₹164 Cr | ₹90 Cr | ₹77 Cr | ₹71 Cr | ₹0.77 Cr |
| Other Long Term Liabilities | ₹674 Cr | ₹389 Cr | ₹330 Cr | ₹309 Cr | ₹310 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹8.30 Cr | ₹6.32 Cr | ₹4.44 Cr | ₹4.04 Cr | ₹2.80 Cr |
| Total Non-Current Liabilities | ₹671 Cr | ₹383 Cr | ₹310 Cr | ₹291 Cr | ₹288 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹325 Cr | ₹193 Cr | ₹106 Cr | ₹120 Cr | ₹131 Cr |
| Sundry Creditors | ₹325 Cr | ₹193 Cr | ₹106 Cr | ₹120 Cr | ₹131 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹125 Cr | ₹72 Cr | ₹49 Cr | ₹45 Cr | ₹49 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.88 Cr | ₹1.04 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.06 Cr |
| Interest Accrued But Not Due | ₹0.12 Cr | ₹0.03 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹123 Cr | ₹71 Cr | ₹49 Cr | ₹45 Cr | ₹49 Cr |
| Short Term Borrowings | ₹93 Cr | ₹73 Cr | ₹46 Cr | ₹49 Cr | ₹50 Cr |
| Secured ST Loans repayable on Demands | ₹82 Cr | ₹73 Cr | ₹46 Cr | ₹49 Cr | ₹50 Cr |
| Working Capital Loans- Sec | ₹82 Cr | ₹73 Cr | ₹46 Cr | ₹49 Cr | ₹50 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹7.00 Cr | - | - | - | - |
| Other Unsecured Loans | ₹-79 Cr | ₹-73 Cr | ₹-46 Cr | ₹-49 Cr | ₹-50 Cr |
| Short Term Provisions | ₹33 Cr | ₹3.13 Cr | ₹2.78 Cr | ₹2.25 Cr | ₹2.19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹29 Cr | - | ₹0.41 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.91 Cr | ₹3.13 Cr | ₹2.37 Cr | ₹2.25 Cr | ₹2.19 Cr |
| Total Current Liabilities | ₹577 Cr | ₹341 Cr | ₹204 Cr | ₹215 Cr | ₹232 Cr |
| Total Liabilities | ₹1,594 Cr | ₹999 Cr | ₹761 Cr | ₹765 Cr | ₹789 Cr |
| ASSETS | |||||
| Gross Block | ₹1,280 Cr | ₹821 Cr | ₹680 Cr | ₹681 Cr | ₹624 Cr |
| Less: Accumulated Depreciation | ₹417 Cr | ₹342 Cr | ₹272 Cr | ₹287 Cr | ₹229 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹863 Cr | ₹480 Cr | ₹408 Cr | ₹394 Cr | ₹395 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.15 Cr | ₹0.23 Cr | ₹0.11 Cr | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹41 Cr | ₹30 Cr | ₹26 Cr | ₹28 Cr | ₹28 Cr |
| Other Non Current Assets | ₹2.62 Cr | ₹2.14 Cr | ₹0.50 Cr | ₹0.40 Cr | ₹0.28 Cr |
| Total Non-Current Assets | ₹911 Cr | ₹512 Cr | ₹435 Cr | ₹422 Cr | ₹428 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹558 Cr | ₹419 Cr | ₹279 Cr | ₹291 Cr | ₹302 Cr |
| Raw Materials | ₹25 Cr | ₹35 Cr | ₹24 Cr | ₹17 Cr | ₹20 Cr |
| Work-in Progress | ₹8.65 Cr | ₹26 Cr | ₹12 Cr | ₹8.70 Cr | ₹17 Cr |
| Finished Goods | ₹0.12 Cr | ₹0.66 Cr | ₹0.50 Cr | ₹0.41 Cr | ₹0.14 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.03 Cr | - | - | ₹0.71 Cr | ₹0.20 Cr |
| Other Inventory | ₹525 Cr | ₹357 Cr | ₹243 Cr | ₹264 Cr | ₹264 Cr |
| Sundry Debtors | ₹0.10 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹1.32 Cr | ₹0.66 Cr |
| Debtors more than Six months | - | ₹0.01 Cr | ₹0.45 Cr | ₹0.21 Cr | - |
| Debtors Others | ₹0.10 Cr | ₹0.04 Cr | - | ₹1.11 Cr | ₹0.66 Cr |
| Cash and Bank | ₹9.40 Cr | ₹9.89 Cr | ₹5.14 Cr | ₹7.40 Cr | ₹23 Cr |
| Cash in hand | ₹7.09 Cr | ₹4.88 Cr | ₹1.37 Cr | ₹1.60 Cr | ₹4.30 Cr |
| Balances at Bank | ₹2.31 Cr | ₹5.01 Cr | ₹3.76 Cr | ₹5.80 Cr | ₹18 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹8.86 Cr | ₹6.19 Cr | ₹0.84 Cr | ₹0.69 Cr | ₹1.16 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.49 Cr | ₹0.72 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.58 Cr |
| Other current_assets | ₹8.37 Cr | ₹5.47 Cr | ₹0.71 Cr | ₹0.58 Cr | ₹0.58 Cr |
| Short Term Loans and Advances | ₹106 Cr | ₹51 Cr | ₹41 Cr | ₹43 Cr | ₹35 Cr |
| Advances recoverable in cash or in kind | ₹6.04 Cr | ₹3.05 Cr | ₹3.46 Cr | ₹7.77 Cr | ₹5.74 Cr |
| Advance income tax and TDS | ₹25 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹74 Cr | ₹48 Cr | ₹37 Cr | ₹35 Cr | ₹29 Cr |
| Total Current Assets | ₹682 Cr | ₹486 Cr | ₹326 Cr | ₹343 Cr | ₹361 Cr |
| Net Current Assets (Including Current Investments) | ₹106 Cr | ₹145 Cr | ₹121 Cr | ₹127 Cr | ₹129 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,594 Cr | ₹999 Cr | ₹761 Cr | ₹765 Cr | ₹789 Cr |
| Contingent Liabilities | ₹30 Cr | ₹59 Cr | ₹54 Cr | ₹169 Cr | ₹50 Cr |
| Total Debt | ₹116 Cr | ₹91 Cr | ₹54 Cr | ₹55 Cr | ₹54 Cr |
| Book Value | - | 79.42 | 70.98 | 74.76 | 77.68 |
| Adjusted Book Value | 100.12 | 79.42 | 70.98 | 74.76 | 77.68 |
Compare Balance Sheet of peers of V2 RETAIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| V2 RETAIL | ₹7,776.4 Cr | -2.7% | 13.2% | 74.2% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹274,242.0 Cr | -2% | -9.1% | 7.4% | Stock Analytics | |
| TRENT | ₹170,227.0 Cr | -0.5% | -2.1% | -37.1% | Stock Analytics | |
| METRO BRANDS | ₹30,890.8 Cr | -5.6% | -11% | -5.4% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹10,005.8 Cr | -0.5% | -10.9% | -74.3% | Stock Analytics | |
| REDTAPE | ₹7,418.7 Cr | -3.6% | -14.9% | -43% | Stock Analytics | |
V2 RETAIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| V2 RETAIL | -2.7% |
13.2% |
74.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses