UTTAM SUGAR MILLS
|
UTTAM SUGAR MILLS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | |
|---|---|---|
| EQUITY AND LIABILITIES | ||
| Share Capital | ₹38 Cr | ₹38 Cr |
| Equity - Authorised | ₹70 Cr | ₹70 Cr |
| Equity - Issued | ₹38 Cr | ₹38 Cr |
| Equity Paid Up | ₹38 Cr | ₹38 Cr |
| Equity Shares Forfeited | - | - |
| Adjustments to Equity | - | - |
| Preference Capital Paid Up | - | - |
| Face Value | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - |
| Total Reserves | ₹838 Cr | ₹750 Cr |
| Securities Premium | ₹153 Cr | ₹153 Cr |
| Capital Reserves | ₹11 Cr | ₹14 Cr |
| Profit & Loss Account Balance | ₹604 Cr | ₹519 Cr |
| General Reserves | - | - |
| Other Reserves | ₹71 Cr | ₹64 Cr |
| Reserve excluding Revaluation Reserve | ₹838 Cr | ₹750 Cr |
| Revaluation reserve | - | - |
| Shareholder's Funds | ₹877 Cr | ₹788 Cr |
| Minority Interest | ₹13 Cr | ₹35 Cr |
| Long-Term Borrowings | - | - |
| Secured Loans | ₹46 Cr | ₹73 Cr |
| Non Convertible Debentures | - | - |
| Converible Debentures & Bonds | - | - |
| Packing Credit - Bank | - | - |
| Inter Corporate & Security Deposit | - | - |
| Term Loans - Banks | ₹45 Cr | ₹72 Cr |
| Term Loans - Institutions | - | - |
| Other Secured | ₹0.82 Cr | ₹0.73 Cr |
| Unsecured Loans | - | - |
| Fixed Deposits - Public | - | - |
| Loans and advances from subsidiaries | - | - |
| Inter Corporate Deposits (Unsecured) | - | - |
| Foreign Currency Convertible Notes | - | - |
| Long Term Loan in Foreign Currency | - | - |
| Loans - Banks | - | - |
| Loans - Govt. | - | - |
| Loans - Others | - | - |
| Other Unsecured Loan | - | - |
| Deferred Tax Assets / Liabilities | ₹104 Cr | ₹98 Cr |
| Deferred Tax Assets | ₹19 Cr | ₹18 Cr |
| Deferred Tax Liability | ₹123 Cr | ₹116 Cr |
| Other Long Term Liabilities | ₹3.24 Cr | ₹5.79 Cr |
| Long Term Trade Payables | - | - |
| Long Term Provisions | ₹21 Cr | ₹24 Cr |
| Total Non-Current Liabilities | ₹175 Cr | ₹201 Cr |
| Current Liabilities | - | - |
| Trade Payables | ₹165 Cr | ₹310 Cr |
| Sundry Creditors | ₹165 Cr | ₹310 Cr |
| Acceptances | - | - |
| Due to Subsidiaries- Trade Payables | - | - |
| Other Current Liabilities | ₹59 Cr | ₹82 Cr |
| Bank Overdraft / Short term credit | ₹0.25 Cr | - |
| Advances received from customers | ₹2.42 Cr | ₹3.69 Cr |
| Interest Accrued But Not Due | ₹6.67 Cr | ₹5.33 Cr |
| Share Application Money | - | - |
| Current maturity of Debentures & Bonds | - | - |
| Current maturity - Others | - | - |
| Other Liabilities | ₹49 Cr | ₹73 Cr |
| Short Term Borrowings | ₹642 Cr | ₹727 Cr |
| Secured ST Loans repayable on Demands | ₹642 Cr | ₹727 Cr |
| Working Capital Loans- Sec | ₹642 Cr | ₹727 Cr |
| Buyers Credits - Unsec | - | - |
| Commercial Borrowings- Unsec | - | - |
| Other Unsecured Loans | ₹-642 Cr | ₹-727 Cr |
| Short Term Provisions | ₹34 Cr | ₹31 Cr |
| Proposed Equity Dividend | - | - |
| Provision for Corporate Dividend Tax | - | - |
| Provision for Tax | ₹29 Cr | ₹27 Cr |
| Provision for post retirement benefits | - | - |
| Preference Dividend | - | - |
| Other Provisions | ₹4.75 Cr | ₹4.07 Cr |
| Total Current Liabilities | ₹900 Cr | ₹1,150 Cr |
| Total Liabilities | ₹1,964 Cr | ₹2,173 Cr |
| ASSETS | ||
| Gross Block | ₹1,210 Cr | ₹1,165 Cr |
| Less: Accumulated Depreciation | ₹329 Cr | ₹283 Cr |
| Less: Impairment of Assets | - | - |
| Net Block | ₹880 Cr | ₹882 Cr |
| Lease Adjustment A/c | - | - |
| Capital Work in Progress | ₹7.63 Cr | ₹1.94 Cr |
| Non Current Investments | - | - |
| Long Term Investment | - | - |
| Quoted | - | - |
| Unquoted | - | - |
| Long Term Loans & Advances | ₹7.05 Cr | ₹3.40 Cr |
| Other Non Current Assets | ₹0.91 Cr | ₹0.81 Cr |
| Total Non-Current Assets | ₹896 Cr | ₹888 Cr |
| Current Assets Loans & Advances | - | - |
| Currents Investments | - | - |
| Quoted | - | - |
| Unquoted | - | - |
| Inventories | ₹952 Cr | ₹1,154 Cr |
| Raw Materials | ₹19 Cr | ₹10 Cr |
| Work-in Progress | ₹11 Cr | ₹17 Cr |
| Finished Goods | ₹795 Cr | ₹929 Cr |
| Packing Materials | - | - |
| Stores  and Spare | ₹15 Cr | ₹19 Cr |
| Other Inventory | ₹112 Cr | ₹179 Cr |
| Sundry Debtors | ₹47 Cr | ₹68 Cr |
| Debtors more than Six months | ₹0.13 Cr | - |
| Debtors Others | ₹47 Cr | ₹68 Cr |
| Cash and Bank | ₹17 Cr | ₹12 Cr |
| Cash in hand | ₹0.24 Cr | ₹0.21 Cr |
| Balances at Bank | ₹16 Cr | ₹12 Cr |
| Other cash and bank balances | - | - |
| Other Current Assets | ₹10 Cr | ₹11 Cr |
| Interest accrued on Investments | - | - |
| Interest accrued on Debentures | - | - |
| Deposits with Government | - | - |
| Interest accrued and or due on loans | - | - |
| Prepaid Expenses | ₹3.47 Cr | ₹2.83 Cr |
| Other current_assets | ₹6.62 Cr | ₹7.81 Cr |
| Short Term Loans and Advances | ₹43 Cr | ₹39 Cr |
| Advances recoverable in cash or in kind | ₹8.41 Cr | ₹4.31 Cr |
| Advance income tax and TDS | ₹27 Cr | ₹25 Cr |
| Amounts due from directors | - | - |
| Due From Subsidiaries | - | - |
| Inter corporate deposits | - | - |
| Corporate Deposits | - | - |
| Other Loans & Advances | ₹7.45 Cr | ₹10 Cr |
| Total Current Assets | ₹1,069 Cr | ₹1,284 Cr |
| Net Current Assets (Including Current Investments) | ₹169 Cr | ₹134 Cr |
| Miscellaneous Expenses not written off | - | - |
| Total Assets | ₹1,964 Cr | ₹2,173 Cr |
| Contingent Liabilities | ₹22 Cr | ₹20 Cr |
| Total Debt | ₹722 Cr | ₹833 Cr |
| Book Value | - | 206.65 |
| Adjusted Book Value | 229.83 | 206.65 |
Compare Balance Sheet of peers of UTTAM SUGAR MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UTTAM SUGAR MILLS | ₹1,133.9 Cr | -7.8% | 33.8% | 17.2% | Stock Analytics | |
| EID PARRY (INDIA) | ₹14,153.7 Cr | -0.1% | 2.3% | -31.9% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹13,730.6 Cr | -11.1% | 7% | 15.3% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹6,222.0 Cr | -4.4% | 19.9% | -16.4% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹4,984.9 Cr | -6.8% | 7.5% | -18.6% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,714.9 Cr | -6.2% | 8.4% | 3.2% | Stock Analytics | |
UTTAM SUGAR MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UTTAM SUGAR MILLS | -7.8% |
33.8% |
17.2% |
| SENSEX | -0.8% |
0.2% |
-6% |
You may also like the below Video Courses