UTTAM SUGAR MILLS
|
UTTAM SUGAR MILLS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
| Equity - Issued | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Equity Paid Up | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹736 Cr | ₹658 Cr | ₹538 Cr | ₹425 Cr | ₹300 Cr |
| Securities Premium | ₹153 Cr | ₹153 Cr | ₹153 Cr | ₹153 Cr | ₹153 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹519 Cr | ₹442 Cr | ₹323 Cr | ₹209 Cr | ₹102 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹64 Cr | ₹64 Cr | ₹63 Cr | ₹63 Cr | ₹45 Cr |
| Reserve excluding Revaluation Reserve | ₹736 Cr | ₹658 Cr | ₹538 Cr | ₹425 Cr | ₹300 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹774 Cr | ₹696 Cr | ₹576 Cr | ₹463 Cr | ₹338 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹46 Cr | ₹66 Cr | ₹25 Cr | ₹87 Cr | ₹177 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹64 Cr | ₹95 Cr | ₹67 Cr | ₹148 Cr | ₹206 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-18 Cr | ₹-29 Cr | ₹-42 Cr | ₹-61 Cr | ₹-29 Cr |
| Unsecured Loans | - | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | ₹6.57 Cr | ₹6.57 Cr | ₹6.57 Cr | ₹6.57 Cr | ₹6.57 Cr |
| Loans - Others | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr |
| Other Unsecured Loan | ₹-6.84 Cr | ₹-6.57 Cr | ₹-6.57 Cr | ₹-6.57 Cr | ₹-6.57 Cr |
| Deferred Tax Assets / Liabilities | ₹95 Cr | ₹87 Cr | ₹83 Cr | ₹78 Cr | ₹36 Cr |
| Deferred Tax Assets | ₹11 Cr | ₹9.88 Cr | ₹8.88 Cr | ₹8.26 Cr | ₹42 Cr |
| Deferred Tax Liability | ₹106 Cr | ₹97 Cr | ₹91 Cr | ₹86 Cr | ₹78 Cr |
| Other Long Term Liabilities | ₹4.53 Cr | ₹25 Cr | ₹25 Cr | ₹33 Cr | ₹62 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹24 Cr | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr |
| Total Non-Current Liabilities | ₹170 Cr | ₹199 Cr | ₹151 Cr | ₹214 Cr | ₹289 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹301 Cr | ₹161 Cr | ₹283 Cr | ₹296 Cr | ₹454 Cr |
| Sundry Creditors | ₹301 Cr | ₹161 Cr | ₹283 Cr | ₹296 Cr | ₹454 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹74 Cr | ₹70 Cr | ₹93 Cr | ₹127 Cr | ₹187 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹2.56 Cr |
| Advances received from customers | ₹3.69 Cr | ₹2.61 Cr | ₹12 Cr | ₹9.27 Cr | ₹8.32 Cr |
| Interest Accrued But Not Due | ₹5.33 Cr | ₹5.31 Cr | ₹5.02 Cr | ₹4.73 Cr | ₹4.45 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹65 Cr | ₹63 Cr | ₹75 Cr | ₹113 Cr | ₹172 Cr |
| Short Term Borrowings | ₹702 Cr | ₹656 Cr | ₹517 Cr | ₹468 Cr | ₹503 Cr |
| Secured ST Loans repayable on Demands | ₹702 Cr | ₹656 Cr | ₹517 Cr | ₹468 Cr | ₹503 Cr |
| Working Capital Loans- Sec | ₹702 Cr | ₹656 Cr | ₹517 Cr | ₹468 Cr | ₹503 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-702 Cr | ₹-656 Cr | ₹-517 Cr | ₹-468 Cr | ₹-503 Cr |
| Short Term Provisions | ₹31 Cr | ₹44 Cr | ₹39 Cr | ₹2.34 Cr | ₹2.20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹27 Cr | ₹41 Cr | ₹37 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.06 Cr | ₹2.79 Cr | ₹2.43 Cr | ₹2.34 Cr | ₹2.20 Cr |
| Total Current Liabilities | ₹1,108 Cr | ₹931 Cr | ₹932 Cr | ₹893 Cr | ₹1,146 Cr |
| Total Liabilities | ₹2,051 Cr | ₹1,826 Cr | ₹1,659 Cr | ₹1,570 Cr | ₹1,780 Cr |
| ASSETS | |||||
| Gross Block | ₹1,054 Cr | ₹1,015 Cr | ₹873 Cr | ₹837 Cr | ₹684 Cr |
| Less: Accumulated Depreciation | ₹280 Cr | ₹238 Cr | ₹200 Cr | ₹164 Cr | ₹131 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹774 Cr | ₹777 Cr | ₹673 Cr | ₹673 Cr | ₹553 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.21 Cr | ₹1.08 Cr | ₹6.89 Cr | ₹4.49 Cr | ₹127 Cr |
| Non Current Investments | ₹29 Cr | ₹5.00 Cr | - | - | ₹2.51 Cr |
| Long Term Investment | ₹29 Cr | ₹5.00 Cr | - | - | ₹2.51 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹29 Cr | ₹5.00 Cr | - | - | ₹2.51 Cr |
| Long Term Loans & Advances | ₹1.56 Cr | ₹2.06 Cr | ₹15 Cr | ₹4.07 Cr | ₹6.84 Cr |
| Other Non Current Assets | ₹0.81 Cr | ₹9.23 Cr | ₹1.07 Cr | ₹0.96 Cr | ₹0.31 Cr |
| Total Non-Current Assets | ₹807 Cr | ₹794 Cr | ₹695 Cr | ₹683 Cr | ₹690 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,128 Cr | ₹930 Cr | ₹851 Cr | ₹800 Cr | ₹928 Cr |
| Raw Materials | ₹3.66 Cr | ₹6.78 Cr | ₹2.06 Cr | ₹8.44 Cr | ₹1.33 Cr |
| Work-in Progress | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Finished Goods | ₹916 Cr | ₹817 Cr | ₹683 Cr | ₹698 Cr | ₹823 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹19 Cr | ₹20 Cr | ₹22 Cr | ₹17 Cr | ₹17 Cr |
| Other Inventory | ₹174 Cr | ₹72 Cr | ₹130 Cr | ₹61 Cr | ₹73 Cr |
| Sundry Debtors | ₹70 Cr | ₹40 Cr | ₹53 Cr | ₹61 Cr | ₹48 Cr |
| Debtors more than Six months | - | ₹0.46 Cr | ₹0.37 Cr | ₹3.09 Cr | ₹0.14 Cr |
| Debtors Others | ₹70 Cr | ₹39 Cr | ₹53 Cr | ₹58 Cr | ₹48 Cr |
| Cash and Bank | ₹7.62 Cr | ₹7.05 Cr | ₹9.58 Cr | ₹12 Cr | ₹8.94 Cr |
| Cash in hand | ₹0.21 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.41 Cr | ₹0.19 Cr |
| Balances at Bank | ₹7.41 Cr | ₹6.79 Cr | ₹9.38 Cr | ₹11 Cr | ₹8.75 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.85 Cr | ₹4.50 Cr | ₹4.62 Cr | ₹7.57 Cr | ₹93 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.65 Cr | ₹2.10 Cr | ₹1.64 Cr | ₹1.77 Cr | ₹2.03 Cr |
| Other current_assets | ₹4.20 Cr | ₹2.40 Cr | ₹2.98 Cr | ₹5.80 Cr | ₹91 Cr |
| Short Term Loans and Advances | ₹31 Cr | ₹50 Cr | ₹45 Cr | ₹7.33 Cr | ₹5.35 Cr |
| Advances recoverable in cash or in kind | ₹4.31 Cr | ₹6.63 Cr | ₹5.48 Cr | ₹3.66 Cr | ₹3.24 Cr |
| Advance income tax and TDS | ₹25 Cr | ₹42 Cr | ₹38 Cr | ₹1.37 Cr | ₹0.09 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.08 Cr | ₹1.53 Cr | ₹1.46 Cr | ₹2.30 Cr | ₹2.02 Cr |
| Total Current Assets | ₹1,243 Cr | ₹1,032 Cr | ₹964 Cr | ₹887 Cr | ₹1,084 Cr |
| Net Current Assets (Including Current Investments) | ₹136 Cr | ₹101 Cr | ₹32 Cr | ₹-6.05 Cr | ₹-62 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,051 Cr | ₹1,826 Cr | ₹1,659 Cr | ₹1,570 Cr | ₹1,780 Cr |
| Contingent Liabilities | ₹16 Cr | ₹22 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
| Total Debt | ₹775 Cr | ₹761 Cr | ₹593 Cr | ₹640 Cr | ₹820 Cr |
| Book Value | - | 182.51 | 151.14 | 121.34 | 88.61 |
| Adjusted Book Value | 202.87 | 182.51 | 151.14 | 121.34 | 88.61 |
Compare Balance Sheet of peers of UTTAM SUGAR MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UTTAM SUGAR MILLS | ₹911.5 Cr | -1.1% | -6.8% | -25.7% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,248.6 Cr | 0.1% | -1.3% | 24.6% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,402.8 Cr | 0.9% | 0.5% | -22.9% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,977.7 Cr | -0.1% | 4.6% | -9.9% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,000.2 Cr | -1.5% | -5.2% | -33.6% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,489.2 Cr | 0.8% | 6.7% | 0.4% | Stock Analytics | |
UTTAM SUGAR MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UTTAM SUGAR MILLS | -1.1% |
-6.8% |
-25.7% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses