UTTAM SUGAR MILLS
|
UTTAM SUGAR MILLS Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
Equity - Issued | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity Paid Up | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹736 Cr | ₹658 Cr | ₹538 Cr | ₹425 Cr | ₹300 Cr |
Securities Premium | ₹153 Cr | ₹153 Cr | ₹153 Cr | ₹153 Cr | ₹153 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹519 Cr | ₹442 Cr | ₹323 Cr | ₹209 Cr | ₹102 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹64 Cr | ₹64 Cr | ₹63 Cr | ₹63 Cr | ₹45 Cr |
Reserve excluding Revaluation Reserve | ₹736 Cr | ₹658 Cr | ₹538 Cr | ₹425 Cr | ₹300 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹774 Cr | ₹696 Cr | ₹576 Cr | ₹463 Cr | ₹338 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹46 Cr | ₹66 Cr | ₹25 Cr | ₹87 Cr | ₹177 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹64 Cr | ₹95 Cr | ₹67 Cr | ₹148 Cr | ₹206 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-18 Cr | ₹-29 Cr | ₹-42 Cr | ₹-61 Cr | ₹-29 Cr |
Unsecured Loans | - | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | ₹6.57 Cr | ₹6.57 Cr | ₹6.57 Cr | ₹6.57 Cr | ₹6.57 Cr |
Loans - Others | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr |
Other Unsecured Loan | ₹-6.84 Cr | ₹-6.57 Cr | ₹-6.57 Cr | ₹-6.57 Cr | ₹-6.57 Cr |
Deferred Tax Assets / Liabilities | ₹95 Cr | ₹87 Cr | ₹83 Cr | ₹78 Cr | ₹36 Cr |
Deferred Tax Assets | ₹11 Cr | ₹9.88 Cr | ₹8.88 Cr | ₹8.26 Cr | ₹42 Cr |
Deferred Tax Liability | ₹106 Cr | ₹97 Cr | ₹91 Cr | ₹86 Cr | ₹78 Cr |
Other Long Term Liabilities | ₹4.53 Cr | ₹25 Cr | ₹25 Cr | ₹33 Cr | ₹62 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹24 Cr | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr |
Total Non-Current Liabilities | ₹170 Cr | ₹199 Cr | ₹151 Cr | ₹214 Cr | ₹289 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹301 Cr | ₹161 Cr | ₹283 Cr | ₹296 Cr | ₹454 Cr |
Sundry Creditors | ₹301 Cr | ₹161 Cr | ₹283 Cr | ₹296 Cr | ₹454 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹74 Cr | ₹70 Cr | ₹93 Cr | ₹127 Cr | ₹187 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹2.56 Cr |
Advances received from customers | ₹3.69 Cr | ₹2.61 Cr | ₹12 Cr | ₹9.27 Cr | ₹8.32 Cr |
Interest Accrued But Not Due | ₹5.33 Cr | ₹5.31 Cr | ₹5.02 Cr | ₹4.73 Cr | ₹4.45 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹65 Cr | ₹63 Cr | ₹75 Cr | ₹113 Cr | ₹172 Cr |
Short Term Borrowings | ₹702 Cr | ₹656 Cr | ₹517 Cr | ₹468 Cr | ₹503 Cr |
Secured ST Loans repayable on Demands | ₹702 Cr | ₹656 Cr | ₹517 Cr | ₹468 Cr | ₹503 Cr |
Working Capital Loans- Sec | ₹702 Cr | ₹656 Cr | ₹517 Cr | ₹468 Cr | ₹503 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-702 Cr | ₹-656 Cr | ₹-517 Cr | ₹-468 Cr | ₹-503 Cr |
Short Term Provisions | ₹31 Cr | ₹44 Cr | ₹39 Cr | ₹2.34 Cr | ₹2.20 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹27 Cr | ₹41 Cr | ₹37 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.06 Cr | ₹2.79 Cr | ₹2.43 Cr | ₹2.34 Cr | ₹2.20 Cr |
Total Current Liabilities | ₹1,108 Cr | ₹931 Cr | ₹932 Cr | ₹893 Cr | ₹1,146 Cr |
Total Liabilities | ₹2,051 Cr | ₹1,826 Cr | ₹1,659 Cr | ₹1,570 Cr | ₹1,780 Cr |
ASSETS | |||||
Gross Block | ₹1,054 Cr | ₹1,015 Cr | ₹873 Cr | ₹837 Cr | ₹684 Cr |
Less: Accumulated Depreciation | ₹280 Cr | ₹238 Cr | ₹200 Cr | ₹164 Cr | ₹131 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹774 Cr | ₹777 Cr | ₹673 Cr | ₹673 Cr | ₹553 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.21 Cr | ₹1.08 Cr | ₹6.89 Cr | ₹4.49 Cr | ₹127 Cr |
Non Current Investments | ₹29 Cr | ₹5.00 Cr | - | - | ₹2.51 Cr |
Long Term Investment | ₹29 Cr | ₹5.00 Cr | - | - | ₹2.51 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹29 Cr | ₹5.00 Cr | - | - | ₹2.51 Cr |
Long Term Loans & Advances | ₹1.56 Cr | ₹2.06 Cr | ₹15 Cr | ₹4.07 Cr | ₹6.84 Cr |
Other Non Current Assets | ₹0.81 Cr | ₹9.23 Cr | ₹1.07 Cr | ₹0.96 Cr | ₹0.31 Cr |
Total Non-Current Assets | ₹807 Cr | ₹794 Cr | ₹695 Cr | ₹683 Cr | ₹690 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1,128 Cr | ₹930 Cr | ₹851 Cr | ₹800 Cr | ₹928 Cr |
Raw Materials | ₹3.66 Cr | ₹6.78 Cr | ₹2.06 Cr | ₹8.44 Cr | ₹1.33 Cr |
Work-in Progress | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
Finished Goods | ₹916 Cr | ₹817 Cr | ₹683 Cr | ₹698 Cr | ₹823 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹19 Cr | ₹20 Cr | ₹22 Cr | ₹17 Cr | ₹17 Cr |
Other Inventory | ₹174 Cr | ₹72 Cr | ₹130 Cr | ₹61 Cr | ₹73 Cr |
Sundry Debtors | ₹70 Cr | ₹40 Cr | ₹53 Cr | ₹61 Cr | ₹48 Cr |
Debtors more than Six months | - | ₹0.46 Cr | ₹0.37 Cr | ₹3.09 Cr | ₹0.14 Cr |
Debtors Others | ₹70 Cr | ₹39 Cr | ₹53 Cr | ₹58 Cr | ₹48 Cr |
Cash and Bank | ₹7.62 Cr | ₹7.05 Cr | ₹9.58 Cr | ₹12 Cr | ₹8.94 Cr |
Cash in hand | ₹0.21 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.41 Cr | ₹0.19 Cr |
Balances at Bank | ₹7.41 Cr | ₹6.79 Cr | ₹9.38 Cr | ₹11 Cr | ₹8.75 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹6.85 Cr | ₹4.50 Cr | ₹4.62 Cr | ₹7.57 Cr | ₹93 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.65 Cr | ₹2.10 Cr | ₹1.64 Cr | ₹1.77 Cr | ₹2.03 Cr |
Other current_assets | ₹4.20 Cr | ₹2.40 Cr | ₹2.98 Cr | ₹5.80 Cr | ₹91 Cr |
Short Term Loans and Advances | ₹31 Cr | ₹50 Cr | ₹45 Cr | ₹7.33 Cr | ₹5.35 Cr |
Advances recoverable in cash or in kind | ₹4.31 Cr | ₹6.63 Cr | ₹5.48 Cr | ₹3.66 Cr | ₹3.24 Cr |
Advance income tax and TDS | ₹25 Cr | ₹42 Cr | ₹38 Cr | ₹1.37 Cr | ₹0.09 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.08 Cr | ₹1.53 Cr | ₹1.46 Cr | ₹2.30 Cr | ₹2.02 Cr |
Total Current Assets | ₹1,243 Cr | ₹1,032 Cr | ₹964 Cr | ₹887 Cr | ₹1,084 Cr |
Net Current Assets (Including Current Investments) | ₹136 Cr | ₹101 Cr | ₹32 Cr | ₹-6.05 Cr | ₹-62 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,051 Cr | ₹1,826 Cr | ₹1,659 Cr | ₹1,570 Cr | ₹1,780 Cr |
Contingent Liabilities | ₹16 Cr | ₹22 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
Total Debt | ₹775 Cr | ₹761 Cr | ₹593 Cr | ₹640 Cr | ₹820 Cr |
Book Value | - | 182.51 | 151.14 | 121.34 | 88.61 |
Adjusted Book Value | 202.87 | 182.51 | 151.14 | 121.34 | 88.61 |
Compare Balance Sheet of peers of UTTAM SUGAR MILLS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UTTAM SUGAR MILLS | ₹1,004.9 Cr | -0.1% | 7.1% | -22.3% | Stock Analytics | |
EID PARRY (INDIA) | ₹19,068.9 Cr | 0.5% | -8.4% | 28.6% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,421.3 Cr | -3.8% | -7.9% | -8.3% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹7,784.0 Cr | 0.2% | 4.6% | -24.6% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹6,653.7 Cr | -1.9% | 10.6% | -33.4% | Stock Analytics | |
BANNARI AMMAN SUGARS | ₹4,696.1 Cr | 3% | -1.9% | 14.3% | Stock Analytics |
UTTAM SUGAR MILLS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UTTAM SUGAR MILLS | -0.1% |
7.1% |
-22.3% |
SENSEX | 1.5% |
1.6% |
0.4% |
You may also like the below Video Courses