Home > Balance Sheet > UTTAM SUGAR MILLS

UTTAM SUGAR MILLS
Balance Sheet

UTTAM SUGAR MILLS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UTTAM SUGAR MILLS
Please provide your vote to see the results

UTTAM SUGAR MILLS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Equity - Authorised ₹70 Cr₹70 Cr₹70 Cr₹70 Cr₹70 Cr
    Equity - Issued ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Equity Paid Up ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹736 Cr₹658 Cr₹538 Cr₹425 Cr₹300 Cr
    Securities Premium ₹153 Cr₹153 Cr₹153 Cr₹153 Cr₹153 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹519 Cr₹442 Cr₹323 Cr₹209 Cr₹102 Cr
    General Reserves -----
    Other Reserves ₹64 Cr₹64 Cr₹63 Cr₹63 Cr₹45 Cr
Reserve excluding Revaluation Reserve ₹736 Cr₹658 Cr₹538 Cr₹425 Cr₹300 Cr
Revaluation reserve -----
Shareholder's Funds ₹774 Cr₹696 Cr₹576 Cr₹463 Cr₹338 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹46 Cr₹66 Cr₹25 Cr₹87 Cr₹177 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹64 Cr₹95 Cr₹67 Cr₹148 Cr₹206 Cr
    Term Loans - Institutions -----
    Other Secured ₹-18 Cr₹-29 Cr₹-42 Cr₹-61 Cr₹-29 Cr
Unsecured Loans -₹0.27 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. ₹6.57 Cr₹6.57 Cr₹6.57 Cr₹6.57 Cr₹6.57 Cr
    Loans - Others ₹0.27 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr
    Other Unsecured Loan ₹-6.84 Cr₹-6.57 Cr₹-6.57 Cr₹-6.57 Cr₹-6.57 Cr
Deferred Tax Assets / Liabilities ₹95 Cr₹87 Cr₹83 Cr₹78 Cr₹36 Cr
    Deferred Tax Assets ₹11 Cr₹9.88 Cr₹8.88 Cr₹8.26 Cr₹42 Cr
    Deferred Tax Liability ₹106 Cr₹97 Cr₹91 Cr₹86 Cr₹78 Cr
Other Long Term Liabilities ₹4.53 Cr₹25 Cr₹25 Cr₹33 Cr₹62 Cr
Long Term Trade Payables -----
Long Term Provisions ₹24 Cr₹21 Cr₹18 Cr₹16 Cr₹15 Cr
Total Non-Current Liabilities ₹170 Cr₹199 Cr₹151 Cr₹214 Cr₹289 Cr
Current Liabilities -----
Trade Payables ₹301 Cr₹161 Cr₹283 Cr₹296 Cr₹454 Cr
    Sundry Creditors ₹301 Cr₹161 Cr₹283 Cr₹296 Cr₹454 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹74 Cr₹70 Cr₹93 Cr₹127 Cr₹187 Cr
    Bank Overdraft / Short term credit ----₹2.56 Cr
    Advances received from customers ₹3.69 Cr₹2.61 Cr₹12 Cr₹9.27 Cr₹8.32 Cr
    Interest Accrued But Not Due ₹5.33 Cr₹5.31 Cr₹5.02 Cr₹4.73 Cr₹4.45 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹65 Cr₹63 Cr₹75 Cr₹113 Cr₹172 Cr
Short Term Borrowings ₹702 Cr₹656 Cr₹517 Cr₹468 Cr₹503 Cr
    Secured ST Loans repayable on Demands ₹702 Cr₹656 Cr₹517 Cr₹468 Cr₹503 Cr
    Working Capital Loans- Sec ₹702 Cr₹656 Cr₹517 Cr₹468 Cr₹503 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-702 Cr₹-656 Cr₹-517 Cr₹-468 Cr₹-503 Cr
Short Term Provisions ₹31 Cr₹44 Cr₹39 Cr₹2.34 Cr₹2.20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹27 Cr₹41 Cr₹37 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.06 Cr₹2.79 Cr₹2.43 Cr₹2.34 Cr₹2.20 Cr
Total Current Liabilities ₹1,108 Cr₹931 Cr₹932 Cr₹893 Cr₹1,146 Cr
Total Liabilities ₹2,051 Cr₹1,826 Cr₹1,659 Cr₹1,570 Cr₹1,780 Cr
ASSETS
Gross Block ₹1,054 Cr₹1,015 Cr₹873 Cr₹837 Cr₹684 Cr
Less: Accumulated Depreciation ₹280 Cr₹238 Cr₹200 Cr₹164 Cr₹131 Cr
Less: Impairment of Assets -----
Net Block ₹774 Cr₹777 Cr₹673 Cr₹673 Cr₹553 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.21 Cr₹1.08 Cr₹6.89 Cr₹4.49 Cr₹127 Cr
Non Current Investments ₹29 Cr₹5.00 Cr--₹2.51 Cr
Long Term Investment ₹29 Cr₹5.00 Cr--₹2.51 Cr
    Quoted -----
    Unquoted ₹29 Cr₹5.00 Cr--₹2.51 Cr
Long Term Loans & Advances ₹1.56 Cr₹2.06 Cr₹15 Cr₹4.07 Cr₹6.84 Cr
Other Non Current Assets ₹0.81 Cr₹9.23 Cr₹1.07 Cr₹0.96 Cr₹0.31 Cr
Total Non-Current Assets ₹807 Cr₹794 Cr₹695 Cr₹683 Cr₹690 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,128 Cr₹930 Cr₹851 Cr₹800 Cr₹928 Cr
    Raw Materials ₹3.66 Cr₹6.78 Cr₹2.06 Cr₹8.44 Cr₹1.33 Cr
    Work-in Progress ₹16 Cr₹14 Cr₹15 Cr₹15 Cr₹14 Cr
    Finished Goods ₹916 Cr₹817 Cr₹683 Cr₹698 Cr₹823 Cr
    Packing Materials -----
    Stores  and Spare ₹19 Cr₹20 Cr₹22 Cr₹17 Cr₹17 Cr
    Other Inventory ₹174 Cr₹72 Cr₹130 Cr₹61 Cr₹73 Cr
Sundry Debtors ₹70 Cr₹40 Cr₹53 Cr₹61 Cr₹48 Cr
    Debtors more than Six months -₹0.46 Cr₹0.37 Cr₹3.09 Cr₹0.14 Cr
    Debtors Others ₹70 Cr₹39 Cr₹53 Cr₹58 Cr₹48 Cr
Cash and Bank ₹7.62 Cr₹7.05 Cr₹9.58 Cr₹12 Cr₹8.94 Cr
    Cash in hand ₹0.21 Cr₹0.26 Cr₹0.20 Cr₹0.41 Cr₹0.19 Cr
    Balances at Bank ₹7.41 Cr₹6.79 Cr₹9.38 Cr₹11 Cr₹8.75 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.85 Cr₹4.50 Cr₹4.62 Cr₹7.57 Cr₹93 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.65 Cr₹2.10 Cr₹1.64 Cr₹1.77 Cr₹2.03 Cr
    Other current_assets ₹4.20 Cr₹2.40 Cr₹2.98 Cr₹5.80 Cr₹91 Cr
Short Term Loans and Advances ₹31 Cr₹50 Cr₹45 Cr₹7.33 Cr₹5.35 Cr
    Advances recoverable in cash or in kind ₹4.31 Cr₹6.63 Cr₹5.48 Cr₹3.66 Cr₹3.24 Cr
    Advance income tax and TDS ₹25 Cr₹42 Cr₹38 Cr₹1.37 Cr₹0.09 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.08 Cr₹1.53 Cr₹1.46 Cr₹2.30 Cr₹2.02 Cr
Total Current Assets ₹1,243 Cr₹1,032 Cr₹964 Cr₹887 Cr₹1,084 Cr
Net Current Assets (Including Current Investments) ₹136 Cr₹101 Cr₹32 Cr₹-6.05 Cr₹-62 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,051 Cr₹1,826 Cr₹1,659 Cr₹1,570 Cr₹1,780 Cr
Contingent Liabilities ₹16 Cr₹22 Cr₹17 Cr₹14 Cr₹12 Cr
Total Debt ₹775 Cr₹761 Cr₹593 Cr₹640 Cr₹820 Cr
Book Value -182.51151.14121.3488.61
Adjusted Book Value 202.87182.51151.14121.3488.61

Compare Balance Sheet of peers of UTTAM SUGAR MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UTTAM SUGAR MILLS ₹1,004.9 Cr -0.1% 7.1% -22.3% Stock Analytics
EID PARRY (INDIA) ₹19,068.9 Cr 0.5% -8.4% 28.6% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,421.3 Cr -3.8% -7.9% -8.3% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,784.0 Cr 0.2% 4.6% -24.6% Stock Analytics
SHREE RENUKA SUGARS ₹6,653.7 Cr -1.9% 10.6% -33.4% Stock Analytics
BANNARI AMMAN SUGARS ₹4,696.1 Cr 3% -1.9% 14.3% Stock Analytics


UTTAM SUGAR MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UTTAM SUGAR MILLS

-0.1%

7.1%

-22.3%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses