Home > Balance Sheet > USHA MARTIN

USHA MARTIN
Balance Sheet

USHA MARTIN is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for USHA MARTIN
Please provide your vote to see the results

USHA MARTIN Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity Paid Up ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity Shares Forfeited ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹0.55 Cr----
Total Reserves ₹2,721 Cr₹2,349 Cr₹2,000 Cr₹1,663 Cr₹1,373 Cr
    Securities Premium ₹132 Cr₹138 Cr₹138 Cr₹138 Cr₹856 Cr
    Capital Reserves ₹7.43 Cr₹7.43 Cr₹7.43 Cr₹7.43 Cr₹11 Cr
    Profit & Loss Account Balance ₹1,791 Cr₹1,468 Cr₹1,127 Cr₹837 Cr₹-264 Cr
    General Reserves ₹544 Cr₹544 Cr₹544 Cr₹544 Cr₹544 Cr
    Other Reserves ₹246 Cr₹191 Cr₹183 Cr₹136 Cr₹226 Cr
Reserve excluding Revaluation Reserve ₹2,721 Cr₹2,349 Cr₹2,000 Cr₹1,663 Cr₹1,373 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,752 Cr₹2,380 Cr₹2,031 Cr₹1,694 Cr₹1,404 Cr
Minority Interest ₹-0.17 Cr₹4.24 Cr₹4.31 Cr₹3.63 Cr₹3.57 Cr
Long-Term Borrowings -----
Secured Loans ₹140 Cr₹200 Cr₹197 Cr₹189 Cr₹237 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹186 Cr₹198 Cr₹239 Cr₹191 Cr₹301 Cr
    Term Loans - Institutions ₹21 Cr₹11 Cr₹0.10 Cr₹0.13 Cr₹0.17 Cr
    Other Secured ₹-67 Cr₹-8.95 Cr₹-42 Cr₹-2.15 Cr₹-64 Cr
Unsecured Loans ₹5.58 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹5.58 Cr----
Deferred Tax Assets / Liabilities ₹25 Cr₹11 Cr₹14 Cr₹12 Cr₹-6.03 Cr
    Deferred Tax Assets ₹48 Cr₹61 Cr₹53 Cr₹54 Cr₹69 Cr
    Deferred Tax Liability ₹73 Cr₹73 Cr₹67 Cr₹66 Cr₹63 Cr
Other Long Term Liabilities ₹69 Cr₹58 Cr₹72 Cr₹72 Cr₹69 Cr
Long Term Trade Payables -----
Long Term Provisions ₹138 Cr₹115 Cr₹117 Cr₹56 Cr₹59 Cr
Total Non-Current Liabilities ₹377 Cr₹383 Cr₹400 Cr₹328 Cr₹360 Cr
Current Liabilities -----
Trade Payables ₹266 Cr₹248 Cr₹299 Cr₹295 Cr₹362 Cr
    Sundry Creditors ₹255 Cr₹221 Cr₹259 Cr₹199 Cr₹241 Cr
    Acceptances ₹11 Cr₹27 Cr₹39 Cr₹96 Cr₹121 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹245 Cr₹217 Cr₹240 Cr₹195 Cr₹251 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹38 Cr₹49 Cr₹55 Cr₹49 Cr₹35 Cr
    Interest Accrued But Not Due ₹3.50 Cr₹3.62 Cr₹3.66 Cr₹3.25 Cr₹3.51 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹203 Cr₹164 Cr₹181 Cr₹143 Cr₹212 Cr
Short Term Borrowings ₹125 Cr₹89 Cr₹115 Cr₹176 Cr₹186 Cr
    Secured ST Loans repayable on Demands ₹125 Cr₹83 Cr₹108 Cr₹165 Cr₹160 Cr
    Working Capital Loans- Sec ₹125 Cr₹71 Cr₹90 Cr₹110 Cr₹125 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-125 Cr₹-65 Cr₹-83 Cr₹-98 Cr₹-99 Cr
Short Term Provisions ₹66 Cr₹166 Cr₹67 Cr₹51 Cr₹19 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹50 Cr₹151 Cr₹56 Cr₹42 Cr₹9.62 Cr
    Provision for post retirement benefits ₹4.15 Cr₹4.27 Cr₹1.66 Cr₹0.32 Cr₹1.05 Cr
    Preference Dividend -----
    Other Provisions ₹11 Cr₹11 Cr₹9.70 Cr₹9.14 Cr₹8.28 Cr
Total Current Liabilities ₹702 Cr₹719 Cr₹721 Cr₹717 Cr₹818 Cr
Total Liabilities ₹3,830 Cr₹3,487 Cr₹3,157 Cr₹2,742 Cr₹2,585 Cr
ASSETS
Gross Block ₹2,073 Cr₹1,717 Cr₹1,450 Cr₹1,347 Cr₹1,303 Cr
Less: Accumulated Depreciation ₹667 Cr₹563 Cr₹501 Cr₹437 Cr₹378 Cr
Less: Impairment of Assets -----
Net Block ₹1,406 Cr₹1,153 Cr₹949 Cr₹909 Cr₹925 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹117 Cr₹166 Cr₹139 Cr₹38 Cr₹45 Cr
Non Current Investments ₹68 Cr₹56 Cr₹66 Cr₹56 Cr₹48 Cr
Long Term Investment ₹68 Cr₹56 Cr₹66 Cr₹56 Cr₹48 Cr
    Quoted -----
    Unquoted ₹68 Cr₹56 Cr₹66 Cr₹56 Cr₹49 Cr
Long Term Loans & Advances ₹226 Cr₹203 Cr₹219 Cr₹114 Cr₹135 Cr
Other Non Current Assets ₹21 Cr₹16 Cr₹18 Cr₹19 Cr₹23 Cr
Total Non-Current Assets ₹1,839 Cr₹1,594 Cr₹1,395 Cr₹1,141 Cr₹1,184 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹985 Cr₹890 Cr₹890 Cr₹797 Cr₹672 Cr
    Raw Materials ₹273 Cr₹258 Cr₹291 Cr₹264 Cr₹216 Cr
    Work-in Progress ₹143 Cr₹125 Cr₹127 Cr₹108 Cr₹98 Cr
    Finished Goods ₹382 Cr₹285 Cr₹294 Cr₹268 Cr₹250 Cr
    Packing Materials -----
    Stores  and Spare ₹55 Cr₹49 Cr₹63 Cr₹28 Cr₹24 Cr
    Other Inventory ₹133 Cr₹172 Cr₹115 Cr₹130 Cr₹84 Cr
Sundry Debtors ₹528 Cr₹539 Cr₹500 Cr₹414 Cr₹328 Cr
    Debtors more than Six months ₹35 Cr₹24 Cr₹15 Cr₹14 Cr₹9.34 Cr
    Debtors Others ₹506 Cr₹529 Cr₹500 Cr₹413 Cr₹328 Cr
Cash and Bank ₹275 Cr₹168 Cr₹162 Cr₹165 Cr₹119 Cr
    Cash in hand ₹0.43 Cr₹0.31 Cr₹0.47 Cr₹0.31 Cr₹0.44 Cr
    Balances at Bank ₹274 Cr₹155 Cr₹160 Cr₹164 Cr₹118 Cr
    Other cash and bank balances ₹0.77 Cr₹12 Cr₹1.59 Cr₹0.24 Cr₹0.59 Cr
Other Current Assets ₹114 Cr₹102 Cr₹97 Cr₹116 Cr₹192 Cr
    Interest accrued on Investments ₹0.19 Cr₹0.78 Cr₹0.61 Cr₹0.74 Cr₹0.56 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹11 Cr₹12 Cr₹10.00 Cr₹8.97 Cr₹5.78 Cr
    Other current_assets ₹103 Cr₹89 Cr₹87 Cr₹106 Cr₹185 Cr
Short Term Loans and Advances ₹83 Cr₹186 Cr₹112 Cr₹97 Cr₹76 Cr
    Advances recoverable in cash or in kind ₹33 Cr₹45 Cr₹51 Cr₹47 Cr₹31 Cr
    Advance income tax and TDS ₹7.13 Cr₹103 Cr₹12 Cr₹12 Cr₹7.13 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹43 Cr₹38 Cr₹50 Cr₹38 Cr₹38 Cr
Total Current Assets ₹1,983 Cr₹1,885 Cr₹1,762 Cr₹1,589 Cr₹1,386 Cr
Net Current Assets (Including Current Investments) ₹1,281 Cr₹1,165 Cr₹1,040 Cr₹872 Cr₹568 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,830 Cr₹3,487 Cr₹3,157 Cr₹2,742 Cr₹2,585 Cr
Contingent Liabilities ₹338 Cr₹331 Cr₹414 Cr₹455 Cr₹532 Cr
Total Debt ₹338 Cr₹298 Cr₹355 Cr₹366 Cr₹487 Cr
Book Value 90.3578.1066.6555.5846.06
Adjusted Book Value 90.3578.1066.6555.5846.06

Compare Balance Sheet of peers of USHA MARTIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
USHA MARTIN ₹11,450.6 Cr -1.4% 11.7% 5.3% Stock Analytics
JSW STEEL ₹252,774.0 Cr -0.1% 0.9% 15.7% Stock Analytics
TATA STEEL ₹204,042.0 Cr 0.6% 4.5% 1.7% Stock Analytics
STEEL AUTHORITY OF INDIA ₹56,216.4 Cr -0.3% 6.2% -4.7% Stock Analytics
JINDAL STAINLESS ₹54,743.6 Cr -1.8% -1.4% -7.9% Stock Analytics
APL APOLLO TUBES ₹46,855.9 Cr 1.3% -6% 12.2% Stock Analytics


USHA MARTIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
USHA MARTIN

-1.4%

11.7%

5.3%

SENSEX

-0.1%

0.2%

2.1%


You may also like the below Video Courses