UP HOTELS
|
UP HOTELS Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr |
| Equity - Authorised | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Equity - Issued | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr |
| Equity Paid Up | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr | ₹5.40 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹146 Cr | ₹114 Cr | ₹91 Cr | ₹84 Cr | ₹92 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹113 Cr | ₹82 Cr | ₹58 Cr | ₹52 Cr | ₹59 Cr |
| General Reserves | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Other Reserves | ₹2.10 Cr | ₹2.13 Cr | ₹1.95 Cr | ₹2.20 Cr | ₹1.69 Cr |
| Reserve excluding Revaluation Reserve | ₹146 Cr | ₹114 Cr | ₹91 Cr | ₹84 Cr | ₹92 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹152 Cr | ₹120 Cr | ₹96 Cr | ₹90 Cr | ₹97 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.30 Cr | ₹0.36 Cr | ₹0.43 Cr | - | ₹0.17 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹0.30 Cr | ₹0.36 Cr | ₹0.43 Cr | - | - |
| Other Secured | - | - | - | - | ₹0.17 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.74 Cr | ₹1.85 Cr | ₹1.47 Cr | ₹-0.60 Cr | ₹1.90 Cr |
| Deferred Tax Assets | ₹0.41 Cr | ₹0.52 Cr | ₹1.16 Cr | ₹3.48 Cr | ₹0.99 Cr |
| Deferred Tax Liability | ₹2.15 Cr | ₹2.37 Cr | ₹2.63 Cr | ₹2.89 Cr | ₹2.90 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.07 Cr | ₹0.99 Cr | ₹1.88 Cr | ₹1.66 Cr | ₹2.56 Cr |
| Total Non-Current Liabilities | ₹3.10 Cr | ₹3.20 Cr | ₹3.77 Cr | ₹1.06 Cr | ₹4.62 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹5.50 Cr | ₹5.97 Cr | ₹5.47 Cr | ₹6.11 Cr | ₹8.06 Cr |
| Sundry Creditors | ₹5.50 Cr | ₹5.97 Cr | ₹5.47 Cr | ₹6.11 Cr | ₹8.06 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.92 Cr | ₹11 Cr | ₹8.07 Cr | ₹11 Cr | ₹11 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.48 Cr | ₹2.56 Cr | ₹2.12 Cr | ₹2.56 Cr | ₹1.98 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7.43 Cr | ₹8.32 Cr | ₹5.95 Cr | ₹8.22 Cr | ₹8.99 Cr |
| Short Term Borrowings | - | ₹0.00 Cr | - | ₹0.01 Cr | - |
| Secured ST Loans repayable on Demands | - | ₹0.00 Cr | - | ₹0.01 Cr | - |
| Working Capital Loans- Sec | - | ₹0.00 Cr | - | ₹0.01 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹0.00 Cr | - | ₹-0.01 Cr | - |
| Short Term Provisions | ₹11 Cr | ₹8.40 Cr | ₹1.12 Cr | ₹2.10 Cr | ₹7.07 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹11 Cr | ₹7.69 Cr | - | ₹1.31 Cr | ₹6.28 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.74 Cr | ₹0.71 Cr | ₹1.12 Cr | ₹0.79 Cr | ₹0.80 Cr |
| Total Current Liabilities | ₹27 Cr | ₹25 Cr | ₹15 Cr | ₹19 Cr | ₹26 Cr |
| Total Liabilities | ₹182 Cr | ₹148 Cr | ₹115 Cr | ₹110 Cr | ₹128 Cr |
| ASSETS | |||||
| Gross Block | ₹157 Cr | ₹148 Cr | ₹144 Cr | ₹131 Cr | ₹130 Cr |
| Less: Accumulated Depreciation | ₹93 Cr | ₹87 Cr | ₹81 Cr | ₹76 Cr | ₹70 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹64 Cr | ₹61 Cr | ₹62 Cr | ₹55 Cr | ₹60 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.50 Cr | ₹2.77 Cr | ₹0.73 Cr | ₹9.61 Cr | ₹7.16 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹2.72 Cr | ₹1.79 Cr | ₹1.36 Cr | ₹1.32 Cr | ₹1.07 Cr |
| Other Non Current Assets | ₹8.58 Cr | ₹35 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Total Non-Current Assets | ₹75 Cr | ₹101 Cr | ₹65 Cr | ₹66 Cr | ₹68 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹26 Cr | ₹15 Cr | ₹6.80 Cr | ₹6.29 Cr | ₹11 Cr |
| Quoted | ₹26 Cr | ₹15 Cr | ₹6.80 Cr | ₹6.29 Cr | ₹11 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2.78 Cr | ₹2.13 Cr | ₹2.26 Cr | ₹2.01 Cr | ₹2.36 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.09 Cr | ₹1.03 Cr | ₹1.18 Cr | ₹1.02 Cr | ₹1.17 Cr |
| Other Inventory | ₹1.69 Cr | ₹1.10 Cr | ₹1.08 Cr | ₹1.00 Cr | ₹1.19 Cr |
| Sundry Debtors | ₹7.52 Cr | ₹6.42 Cr | ₹3.94 Cr | ₹2.81 Cr | ₹6.90 Cr |
| Debtors more than Six months | ₹2.83 Cr | ₹1.96 Cr | ₹1.48 Cr | ₹2.19 Cr | ₹7.49 Cr |
| Debtors Others | ₹5.21 Cr | ₹5.14 Cr | ₹3.17 Cr | ₹1.26 Cr | - |
| Cash and Bank | ₹54 Cr | ₹13 Cr | ₹33 Cr | ₹28 Cr | ₹29 Cr |
| Cash in hand | ₹0.19 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.13 Cr |
| Balances at Bank | ₹53 Cr | ₹13 Cr | ₹32 Cr | ₹28 Cr | ₹28 Cr |
| Other cash and bank balances | - | - | ₹0.17 Cr | ₹0.21 Cr | - |
| Other Current Assets | ₹4.46 Cr | ₹2.23 Cr | ₹2.27 Cr | ₹1.56 Cr | ₹1.88 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.80 Cr | ₹0.58 Cr | ₹0.44 Cr | ₹0.27 Cr | ₹0.36 Cr |
| Prepaid Expenses | ₹1.54 Cr | ₹1.43 Cr | ₹1.41 Cr | ₹1.26 Cr | ₹1.49 Cr |
| Other current_assets | ₹0.13 Cr | ₹0.21 Cr | ₹0.42 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Short Term Loans and Advances | ₹12 Cr | ₹8.00 Cr | ₹2.33 Cr | ₹3.40 Cr | ₹8.88 Cr |
| Advances recoverable in cash or in kind | ₹0.39 Cr | ₹0.53 Cr | ₹0.42 Cr | ₹0.18 Cr | ₹0.67 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹12 Cr | ₹7.47 Cr | ₹1.91 Cr | ₹3.22 Cr | ₹8.20 Cr |
| Total Current Assets | ₹106 Cr | ₹48 Cr | ₹50 Cr | ₹44 Cr | ₹60 Cr |
| Net Current Assets (Including Current Investments) | ₹79 Cr | ₹22 Cr | ₹36 Cr | ₹25 Cr | ₹33 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹182 Cr | ₹148 Cr | ₹115 Cr | ₹110 Cr | ₹128 Cr |
| Contingent Liabilities | ₹1.88 Cr | ₹0.07 Cr | ₹0.60 Cr | ₹0.42 Cr | ₹0.41 Cr |
| Total Debt | ₹0.36 Cr | ₹0.43 Cr | ₹0.48 Cr | ₹0.01 Cr | ₹0.25 Cr |
| Book Value | 280.81 | 221.95 | 178.34 | 166.35 | 179.63 |
| Adjusted Book Value | 280.81 | 221.95 | 178.34 | 166.35 | 179.63 |
Compare Balance Sheet of peers of UP HOTELS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UP HOTELS | ₹864.0 Cr | -1.1% | NA | 13.3% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹105,640.0 Cr | -0.6% | 3% | 11.7% | Stock Analytics | |
| EIH | ₹24,389.2 Cr | 1.5% | 8.9% | 12% | Stock Analytics | |
| CHALET HOTELS | ₹20,804.6 Cr | 0.6% | 0% | 15.2% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,131.5 Cr | -0.2% | -0.3% | 47% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,642.3 Cr | -1.2% | -6.8% | -10.2% | Stock Analytics | |
UP HOTELS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UP HOTELS | -1.1% |
NA |
13.3% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses