UNO MINDA
|
UNO MINDA Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹57 Cr | ₹54 Cr |
Equity - Authorised | ₹784 Cr | ₹358 Cr | ₹350 Cr | ₹147 Cr | ₹130 Cr |
Equity - Issued | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹57 Cr | ₹54 Cr |
Equity Paid Up | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹57 Cr | ₹54 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹46 Cr | ₹29 Cr | ₹16 Cr | ₹28 Cr | ₹2.25 Cr |
Total Reserves | ₹5,567 Cr | ₹4,799 Cr | ₹4,026 Cr | ₹3,354 Cr | ₹2,200 Cr |
Securities Premium | ₹1,496 Cr | ₹1,494 Cr | ₹1,434 Cr | ₹1,439 Cr | ₹626 Cr |
Capital Reserves | ₹216 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr |
Profit & Loss Account Balance | ₹3,781 Cr | ₹2,971 Cr | ₹2,201 Cr | ₹1,603 Cr | ₹1,281 Cr |
General Reserves | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
Other Reserves | ₹2.79 Cr | ₹83 Cr | ₹139 Cr | ₹61 Cr | ₹42 Cr |
Reserve excluding Revaluation Reserve | ₹5,567 Cr | ₹4,799 Cr | ₹4,026 Cr | ₹3,354 Cr | ₹2,200 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5,727 Cr | ₹4,943 Cr | ₹4,156 Cr | ₹3,438 Cr | ₹2,257 Cr |
Minority Interest | ₹386 Cr | ₹322 Cr | ₹278 Cr | ₹326 Cr | ₹306 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹784 Cr | ₹651 Cr | ₹521 Cr | ₹316 Cr | ₹511 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1,112 Cr | ₹830 Cr | ₹594 Cr | ₹375 Cr | ₹381 Cr |
Term Loans - Institutions | - | - | - | - | ₹9.66 Cr |
Other Secured | ₹-328 Cr | ₹-179 Cr | ₹-73 Cr | ₹-59 Cr | ₹120 Cr |
Unsecured Loans | ₹455 Cr | ₹46 Cr | ₹60 Cr | ₹59 Cr | ₹28 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹34 Cr | ₹33 Cr | ₹38 Cr | ₹14 Cr | ₹30 Cr |
Loans - Banks | ₹5.96 Cr | ₹13 Cr | ₹22 Cr | ₹45 Cr | ₹30 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹415 Cr | - | - | ₹0.12 Cr | ₹-32 Cr |
Deferred Tax Assets / Liabilities | ₹-68 Cr | ₹-27 Cr | ₹7.10 Cr | ₹29 Cr | ₹30 Cr |
Deferred Tax Assets | ₹145 Cr | ₹118 Cr | ₹105 Cr | ₹101 Cr | ₹119 Cr |
Deferred Tax Liability | ₹78 Cr | ₹92 Cr | ₹112 Cr | ₹129 Cr | ₹149 Cr |
Other Long Term Liabilities | ₹172 Cr | ₹141 Cr | ₹201 Cr | ₹202 Cr | ₹180 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹147 Cr | ₹108 Cr | ₹92 Cr | ₹85 Cr | ₹135 Cr |
Total Non-Current Liabilities | ₹1,489 Cr | ₹919 Cr | ₹881 Cr | ₹691 Cr | ₹884 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2,164 Cr | ₹1,992 Cr | ₹1,701 Cr | ₹1,412 Cr | ₹1,290 Cr |
Sundry Creditors | ₹2,164 Cr | ₹1,992 Cr | ₹1,686 Cr | ₹1,390 Cr | ₹1,290 Cr |
Acceptances | - | - | ₹15 Cr | ₹22 Cr | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹985 Cr | ₹961 Cr | ₹764 Cr | ₹574 Cr | ₹888 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹55 Cr | ₹159 Cr | ₹79 Cr | ₹116 Cr | ₹48 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹4.58 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹930 Cr | ₹802 Cr | ₹685 Cr | ₹458 Cr | ₹835 Cr |
Short Term Borrowings | ₹728 Cr | ₹570 Cr | ₹387 Cr | ₹265 Cr | ₹314 Cr |
Secured ST Loans repayable on Demands | ₹576 Cr | ₹450 Cr | ₹270 Cr | ₹99 Cr | ₹100 Cr |
Working Capital Loans- Sec | ₹576 Cr | ₹450 Cr | ₹270 Cr | ₹99 Cr | ₹100 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-424 Cr | ₹-329 Cr | ₹-153 Cr | ₹66 Cr | ₹114 Cr |
Short Term Provisions | ₹183 Cr | ₹150 Cr | ₹101 Cr | ₹92 Cr | ₹39 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹24 Cr | ₹51 Cr | ₹22 Cr | ₹28 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹159 Cr | ₹99 Cr | ₹79 Cr | ₹64 Cr | ₹39 Cr |
Total Current Liabilities | ₹4,060 Cr | ₹3,673 Cr | ₹2,952 Cr | ₹2,342 Cr | ₹2,530 Cr |
Total Liabilities | ₹11,662 Cr | ₹9,857 Cr | ₹8,267 Cr | ₹6,798 Cr | ₹5,977 Cr |
ASSETS | |||||
Gross Block | ₹7,721 Cr | ₹6,398 Cr | ₹5,294 Cr | ₹4,349 Cr | ₹4,007 Cr |
Less: Accumulated Depreciation | ₹2,984 Cr | ₹2,467 Cr | ₹1,990 Cr | ₹1,544 Cr | ₹1,211 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹4,738 Cr | ₹3,931 Cr | ₹3,304 Cr | ₹2,805 Cr | ₹2,797 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹730 Cr | ₹214 Cr | ₹291 Cr | ₹335 Cr | ₹112 Cr |
Non Current Investments | ₹845 Cr | ₹937 Cr | ₹863 Cr | ₹595 Cr | ₹529 Cr |
Long Term Investment | ₹845 Cr | ₹937 Cr | ₹863 Cr | ₹595 Cr | ₹529 Cr |
Quoted | ₹33 Cr | ₹129 Cr | ₹181 Cr | - | - |
Unquoted | ₹812 Cr | ₹807 Cr | ₹682 Cr | ₹598 Cr | ₹532 Cr |
Long Term Loans & Advances | ₹209 Cr | ₹249 Cr | ₹209 Cr | ₹94 Cr | ₹93 Cr |
Other Non Current Assets | ₹22 Cr | ₹15 Cr | ₹18 Cr | ₹2.39 Cr | ₹3.61 Cr |
Total Non-Current Assets | ₹6,556 Cr | ₹5,347 Cr | ₹4,699 Cr | ₹3,842 Cr | ₹3,556 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹3.18 Cr | ₹15 Cr | ₹6.39 Cr | ₹12 Cr | ₹1.56 Cr |
Quoted | ₹3.18 Cr | ₹15 Cr | ₹6.39 Cr | ₹12 Cr | ₹1.56 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹1,717 Cr | ₹1,638 Cr | ₹1,331 Cr | ₹1,046 Cr | ₹751 Cr |
Raw Materials | ₹926 Cr | ₹750 Cr | ₹589 Cr | ₹544 Cr | ₹358 Cr |
Work-in Progress | ₹237 Cr | ₹148 Cr | ₹132 Cr | ₹145 Cr | ₹116 Cr |
Finished Goods | ₹198 Cr | ₹360 Cr | ₹318 Cr | ₹100 Cr | ₹77 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹111 Cr | ₹109 Cr | ₹83 Cr | ₹49 Cr | ₹48 Cr |
Other Inventory | ₹245 Cr | ₹271 Cr | ₹210 Cr | ₹208 Cr | ₹151 Cr |
Sundry Debtors | ₹2,496 Cr | ₹2,065 Cr | ₹1,723 Cr | ₹1,377 Cr | ₹1,199 Cr |
Debtors more than Six months | ₹86 Cr | ₹40 Cr | ₹65 Cr | ₹28 Cr | ₹19 Cr |
Debtors Others | ₹2,425 Cr | ₹2,040 Cr | ₹1,667 Cr | ₹1,358 Cr | ₹1,192 Cr |
Cash and Bank | ₹204 Cr | ₹254 Cr | ₹173 Cr | ₹234 Cr | ₹238 Cr |
Cash in hand | ₹0.71 Cr | ₹0.85 Cr | ₹0.26 Cr | ₹0.55 Cr | ₹0.74 Cr |
Balances at Bank | ₹203 Cr | ₹254 Cr | ₹173 Cr | ₹234 Cr | ₹237 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹275 Cr | ₹213 Cr | ₹90 Cr | ₹61 Cr | ₹47 Cr |
Interest accrued on Investments | - | - | - | ₹0.28 Cr | ₹2.26 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹48 Cr | ₹29 Cr | ₹25 Cr | ₹21 Cr | ₹19 Cr |
Other current_assets | ₹227 Cr | ₹184 Cr | ₹65 Cr | ₹39 Cr | ₹25 Cr |
Short Term Loans and Advances | ₹413 Cr | ₹319 Cr | ₹241 Cr | ₹225 Cr | ₹185 Cr |
Advances recoverable in cash or in kind | ₹177 Cr | ₹132 Cr | ₹99 Cr | ₹79 Cr | ₹75 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹236 Cr | ₹188 Cr | ₹142 Cr | ₹147 Cr | ₹110 Cr |
Total Current Assets | ₹5,107 Cr | ₹4,505 Cr | ₹3,566 Cr | ₹2,956 Cr | ₹2,421 Cr |
Net Current Assets (Including Current Investments) | ₹1,047 Cr | ₹831 Cr | ₹614 Cr | ₹614 Cr | ₹-109 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹11,662 Cr | ₹9,857 Cr | ₹8,267 Cr | ₹6,798 Cr | ₹5,977 Cr |
Contingent Liabilities | ₹102 Cr | ₹87 Cr | ₹91 Cr | ₹91 Cr | ₹38 Cr |
Total Debt | ₹2,294 Cr | ₹1,573 Cr | ₹1,251 Cr | ₹820 Cr | ₹1,049 Cr |
Book Value | - | 85.59 | 72.25 | 119.43 | 82.89 |
Adjusted Book Value | 98.95 | 85.59 | 72.25 | 59.71 | 41.45 |
Compare Balance Sheet of peers of UNO MINDA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UNO MINDA | ₹72,876.1 Cr | 3.7% | 18.1% | 5.4% | Stock Analytics | |
BOSCH | ₹115,961.0 Cr | -0.1% | 3.6% | 22.6% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹100,447.0 Cr | 1.2% | -3.7% | -24.1% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹39,821.6 Cr | 1.5% | 7.8% | 13.8% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹27,949.5 Cr | 1% | -8.1% | -35.1% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹27,628.1 Cr | 4.4% | 8.1% | -6.9% | Stock Analytics |
UNO MINDA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UNO MINDA | 3.7% |
18.1% |
5.4% |
SENSEX | 0.9% |
-1.1% |
0.6% |
You may also like the below Video Courses