Home > Balance Sheet > UNITED BREWERIES

UNITED BREWERIES
Balance Sheet

UNITED BREWERIES is part of below Screeners ↓
Top Undervalued Mid Cap Stocks
COMMUNITY POLL
for UNITED BREWERIES
Please provide your vote to see the results

UNITED BREWERIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity - Authorised ₹413 Cr₹413 Cr₹413 Cr₹413 Cr₹413 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹5.93 Cr₹5.93 Cr---
Total Reserves ₹4,490 Cr₹4,332 Cr₹4,152 Cr₹3,938 Cr₹3,909 Cr
    Securities Premium ₹629 Cr₹629 Cr₹629 Cr₹629 Cr₹629 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹3,185 Cr₹3,026 Cr₹2,847 Cr₹2,634 Cr₹2,605 Cr
    General Reserves ₹429 Cr₹429 Cr₹428 Cr₹428 Cr₹427 Cr
    Other Reserves ₹247 Cr₹247 Cr₹247 Cr₹247 Cr₹247 Cr
Reserve excluding Revaluation Reserve ₹4,490 Cr₹4,332 Cr₹4,152 Cr₹3,938 Cr₹3,909 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,522 Cr₹4,364 Cr₹4,178 Cr₹3,965 Cr₹3,935 Cr
Minority Interest ₹5.74 Cr₹5.72 Cr₹5.22 Cr₹4.61 Cr₹4.14 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-78 Cr₹-67 Cr₹-53 Cr₹-45 Cr₹-38 Cr
    Deferred Tax Assets ₹121 Cr₹94 Cr₹74 Cr₹64 Cr₹60 Cr
    Deferred Tax Liability ₹43 Cr₹28 Cr₹21 Cr₹19 Cr₹21 Cr
Other Long Term Liabilities ₹119 Cr₹56 Cr₹32 Cr₹29 Cr₹31 Cr
Long Term Trade Payables -----
Long Term Provisions ₹176 Cr₹191 Cr₹158 Cr₹125 Cr₹136 Cr
Total Non-Current Liabilities ₹217 Cr₹181 Cr₹137 Cr₹109 Cr₹129 Cr
Current Liabilities -----
Trade Payables ₹1,799 Cr₹1,463 Cr₹948 Cr₹717 Cr₹638 Cr
    Sundry Creditors ₹1,799 Cr₹1,463 Cr₹948 Cr₹717 Cr₹638 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,942 Cr₹1,613 Cr₹1,708 Cr₹1,458 Cr₹1,234 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹43 Cr₹65 Cr₹59 Cr₹40 Cr₹43 Cr
    Interest Accrued But Not Due ₹0.57 Cr₹0.43 Cr₹0.07 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,899 Cr₹1,547 Cr₹1,649 Cr₹1,418 Cr₹1,191 Cr
Short Term Borrowings ₹1,175 Cr₹575 Cr₹77 Cr--
    Secured ST Loans repayable on Demands ₹79 Cr₹195 Cr₹77 Cr--
    Working Capital Loans- Sec ₹79 Cr₹195 Cr₹77 Cr--
    Buyers Credits - Unsec -₹86 Cr---
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹1,018 Cr₹99 Cr₹-77 Cr--
Short Term Provisions ₹116 Cr₹132 Cr₹96 Cr₹102 Cr₹102 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹116 Cr₹132 Cr₹96 Cr₹102 Cr₹102 Cr
Total Current Liabilities ₹5,033 Cr₹3,783 Cr₹2,829 Cr₹2,277 Cr₹1,975 Cr
Total Liabilities ₹9,778 Cr₹8,333 Cr₹7,149 Cr₹6,356 Cr₹6,043 Cr
ASSETS
Gross Block ₹6,016 Cr₹5,460 Cr₹5,259 Cr₹5,143 Cr₹4,939 Cr
Less: Accumulated Depreciation ₹3,929 Cr₹3,673 Cr₹3,446 Cr₹3,254 Cr₹3,027 Cr
Less: Impairment of Assets ₹37 Cr₹37 Cr₹37 Cr₹37 Cr-
Net Block ₹2,050 Cr₹1,749 Cr₹1,776 Cr₹1,851 Cr₹1,913 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹512 Cr₹253 Cr₹173 Cr₹77 Cr₹110 Cr
Non Current Investments ₹7.74 Cr₹7.85 Cr₹7.97 Cr₹8.05 Cr₹8.35 Cr
Long Term Investment ₹7.74 Cr₹7.85 Cr₹7.97 Cr₹8.05 Cr₹8.35 Cr
    Quoted ₹2.30 Cr₹2.41 Cr₹2.53 Cr₹2.62 Cr₹2.78 Cr
    Unquoted ₹5.59 Cr₹5.59 Cr₹5.59 Cr₹5.58 Cr₹5.72 Cr
Long Term Loans & Advances ₹920 Cr₹789 Cr₹725 Cr₹711 Cr₹602 Cr
Other Non Current Assets ₹62 Cr₹82 Cr₹52 Cr₹22 Cr₹30 Cr
Total Non-Current Assets ₹3,552 Cr₹2,882 Cr₹2,734 Cr₹2,669 Cr₹2,664 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹2,150 Cr₹1,616 Cr₹1,369 Cr₹1,428 Cr₹936 Cr
    Raw Materials ₹517 Cr₹474 Cr₹299 Cr₹470 Cr₹159 Cr
    Work-in Progress ₹468 Cr₹449 Cr₹407 Cr₹380 Cr₹361 Cr
    Finished Goods ₹625 Cr₹358 Cr₹321 Cr₹237 Cr₹136 Cr
    Packing Materials ₹262 Cr₹170 Cr₹186 Cr₹186 Cr₹151 Cr
    Stores  and Spare ₹139 Cr₹94 Cr₹89 Cr₹84 Cr₹59 Cr
    Other Inventory ₹139 Cr₹72 Cr₹67 Cr₹71 Cr₹69 Cr
Sundry Debtors ₹2,944 Cr₹2,861 Cr₹2,314 Cr₹1,407 Cr₹1,255 Cr
    Debtors more than Six months ₹107 Cr₹659 Cr₹98 Cr₹88 Cr₹102 Cr
    Debtors Others ₹2,945 Cr₹2,306 Cr₹2,309 Cr₹1,400 Cr₹1,226 Cr
Cash and Bank ₹572 Cr₹436 Cr₹214 Cr₹395 Cr₹910 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹572 Cr₹436 Cr₹214 Cr₹395 Cr₹910 Cr
    Other cash and bank balances -----
Other Current Assets ₹107 Cr₹110 Cr₹92 Cr₹77 Cr₹81 Cr
    Interest accrued on Investments ₹1.25 Cr₹2.23 Cr₹2.54 Cr₹1.04 Cr₹1.15 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹106 Cr₹107 Cr₹90 Cr₹76 Cr₹80 Cr
    Other current_assets -----
Short Term Loans and Advances ₹453 Cr₹424 Cr₹422 Cr₹374 Cr₹193 Cr
    Advances recoverable in cash or in kind ₹122 Cr₹53 Cr₹34 Cr₹28 Cr₹21 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹332 Cr₹371 Cr₹388 Cr₹346 Cr₹172 Cr
Total Current Assets ₹6,226 Cr₹5,446 Cr₹4,411 Cr₹3,682 Cr₹3,374 Cr
Net Current Assets (Including Current Investments) ₹1,193 Cr₹1,663 Cr₹1,581 Cr₹1,404 Cr₹1,400 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹9,778 Cr₹8,333 Cr₹7,149 Cr₹6,356 Cr₹6,043 Cr
Contingent Liabilities ₹1,992 Cr₹2,330 Cr₹2,553 Cr₹2,307 Cr₹1,220 Cr
Total Debt ₹1,175 Cr₹575 Cr₹77 Cr--
Book Value 170.81164.83158.03149.96148.83
Adjusted Book Value 170.81164.83158.03149.96148.83

Compare Balance Sheet of peers of UNITED BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED BREWERIES ₹36,914.2 Cr 4.2% 3.9% -28.8% Stock Analytics
UNITED SPIRITS ₹103,189.0 Cr 3.1% 6.1% 2% Stock Analytics
RADICO KHAITAN ₹54,510.7 Cr -0.7% 9.4% 51.4% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹16,852.5 Cr -2.4% -3% 25.3% Stock Analytics
TILAKNAGAR INDUSTRIES ₹10,841.8 Cr -0.9% 1% 12.4% Stock Analytics
INDIA GLYCOLS ₹7,861.9 Cr 1% 25.3% 14.1% Stock Analytics


UNITED BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED BREWERIES

4.2%

3.9%

-28.8%

SENSEX

-1%

-0.9%

-7.5%


You may also like the below Video Courses