UNITECH
|
UNITECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹523 Cr | ₹523 Cr | ₹523 Cr | ₹523 Cr | ₹523 Cr |
| Equity - Authorised | ₹800 Cr | ₹800 Cr | ₹800 Cr | ₹800 Cr | ₹800 Cr |
| Equity - Issued | ₹523 Cr | ₹523 Cr | ₹523 Cr | ₹523 Cr | ₹523 Cr |
| Equity Paid Up | ₹523 Cr | ₹523 Cr | ₹523 Cr | ₹523 Cr | ₹523 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-7,341 Cr | ₹-4,718 Cr | ₹-1,378 Cr | ₹1,479 Cr | ₹2,512 Cr |
| Securities Premium | ₹5,335 Cr | ₹5,321 Cr | ₹5,321 Cr | ₹5,321 Cr | ₹5,321 Cr |
| Capital Reserves | ₹1.02 Cr | ₹1.02 Cr | ₹1.02 Cr | ₹1.02 Cr | ₹1.02 Cr |
| Profit & Loss Account Balance | ₹-13,395 Cr | ₹-10,712 Cr | ₹-7,351 Cr | ₹-4,529 Cr | ₹-3,517 Cr |
| General Reserves | ₹361 Cr | ₹361 Cr | ₹361 Cr | ₹361 Cr | ₹361 Cr |
| Other Reserves | ₹357 Cr | ₹311 Cr | ₹290 Cr | ₹325 Cr | ₹347 Cr |
| Reserve excluding Revaluation Reserve | ₹-7,341 Cr | ₹-4,718 Cr | ₹-1,378 Cr | ₹1,479 Cr | ₹2,512 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-6,818 Cr | ₹-4,195 Cr | ₹-854 Cr | ₹2,002 Cr | ₹3,036 Cr |
| Minority Interest | ₹-1,351 Cr | ₹-766 Cr | ₹-285 Cr | ₹30 Cr | ₹44 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹9.45 Cr | ₹19 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹9.45 Cr | ₹19 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Deferred Tax Assets / Liabilities | ₹0.11 Cr | ₹-124 Cr | ₹-100 Cr | ₹-85 Cr | ₹-86 Cr |
| Deferred Tax Assets | ₹0.66 Cr | ₹138 Cr | ₹121 Cr | ₹106 Cr | ₹107 Cr |
| Deferred Tax Liability | ₹0.76 Cr | ₹14 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Other Long Term Liabilities | ₹109 Cr | ₹106 Cr | ₹101 Cr | ₹89 Cr | ₹86 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹456 Cr | ₹6.15 Cr | ₹5.65 Cr | ₹6.24 Cr | ₹8.06 Cr |
| Total Non-Current Liabilities | ₹605 Cr | ₹27 Cr | ₹46 Cr | ₹59 Cr | ₹67 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,146 Cr | ₹1,103 Cr | ₹1,058 Cr | ₹1,063 Cr | ₹1,068 Cr |
| Sundry Creditors | ₹1,146 Cr | ₹1,103 Cr | ₹1,058 Cr | ₹1,063 Cr | ₹1,068 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹29,095 Cr | ₹26,318 Cr | ₹22,887 Cr | ₹19,481 Cr | ₹17,544 Cr |
| Bank Overdraft / Short term credit | ₹1.94 Cr | ₹1.96 Cr | ₹1.95 Cr | ₹1.95 Cr | ₹1.94 Cr |
| Advances received from customers | ₹1,582 Cr | ₹1,562 Cr | ₹1,225 Cr | ₹1,434 Cr | ₹1,600 Cr |
| Interest Accrued But Not Due | ₹11,395 Cr | ₹10,337 Cr | ₹8,709 Cr | ₹6,400 Cr | ₹5,544 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹16,116 Cr | ₹14,416 Cr | ₹12,951 Cr | ₹11,645 Cr | ₹10,398 Cr |
| Short Term Borrowings | ₹3,791 Cr | ₹3,789 Cr | ₹3,786 Cr | ₹3,784 Cr | ₹3,784 Cr |
| Secured ST Loans repayable on Demands | ₹3,308 Cr | ₹3,311 Cr | ₹3,308 Cr | ₹3,308 Cr | ₹3,310 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹483 Cr | ₹478 Cr | ₹478 Cr | ₹475 Cr | ₹474 Cr |
| Short Term Provisions | ₹1.91 Cr | ₹42 Cr | ₹42 Cr | ₹51 Cr | ₹46 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹39 Cr | ₹40 Cr | ₹49 Cr | ₹44 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.91 Cr | ₹2.12 Cr | ₹1.86 Cr | ₹1.70 Cr | ₹1.90 Cr |
| Total Current Liabilities | ₹34,034 Cr | ₹31,251 Cr | ₹27,773 Cr | ₹24,378 Cr | ₹22,443 Cr |
| Total Liabilities | ₹26,470 Cr | ₹26,396 Cr | ₹26,786 Cr | ₹26,649 Cr | ₹25,794 Cr |
| ASSETS | |||||
| Gross Block | ₹574 Cr | ₹617 Cr | ₹614 Cr | ₹612 Cr | ₹637 Cr |
| Less: Accumulated Depreciation | ₹126 Cr | ₹169 Cr | ₹163 Cr | ₹159 Cr | ₹184 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹448 Cr | ₹449 Cr | ₹451 Cr | ₹452 Cr | ₹453 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹201 Cr | ₹196 Cr | ₹191 Cr | ₹186 Cr | ₹180 Cr |
| Non Current Investments | ₹2,059 Cr | ₹2,039 Cr | ₹2,033 Cr | ₹1,972 Cr | ₹1,980 Cr |
| Long Term Investment | ₹2,059 Cr | ₹2,039 Cr | ₹2,033 Cr | ₹1,972 Cr | ₹1,980 Cr |
| Quoted | ₹0.76 Cr | ₹0.86 Cr | ₹0.60 Cr | ₹0.71 Cr | ₹0.69 Cr |
| Unquoted | ₹2,140 Cr | ₹2,120 Cr | ₹2,113 Cr | ₹2,018 Cr | ₹2,026 Cr |
| Long Term Loans & Advances | ₹59 Cr | ₹53 Cr | ₹50 Cr | ₹48 Cr | ₹46 Cr |
| Other Non Current Assets | ₹2.75 Cr | ₹2.21 Cr | ₹2.23 Cr | ₹2.15 Cr | ₹2.11 Cr |
| Total Non-Current Assets | ₹2,781 Cr | ₹2,751 Cr | ₹2,739 Cr | ₹2,674 Cr | ₹2,675 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1.15 Cr | ₹1.12 Cr | ₹1.10 Cr | ₹1.09 Cr | ₹1.07 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.15 Cr | ₹1.12 Cr | ₹1.10 Cr | ₹1.09 Cr | ₹1.07 Cr |
| Inventories | ₹2,814 Cr | ₹2,813 Cr | ₹2,783 Cr | ₹2,843 Cr | ₹2,843 Cr |
| Raw Materials | ₹2,774 Cr | ₹2,778 Cr | ₹2,756 Cr | ₹2,821 Cr | ₹2,827 Cr |
| Work-in Progress | - | ₹6.75 Cr | ₹3.86 Cr | ₹15 Cr | ₹8.93 Cr |
| Finished Goods | ₹81 Cr | ₹41 Cr | ₹39 Cr | ₹45 Cr | ₹53 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.06 Cr | ₹2.69 Cr | ₹4.77 Cr | ₹4.79 Cr | ₹1.54 Cr |
| Other Inventory | ₹-42 Cr | ₹-16 Cr | ₹-21 Cr | ₹-43 Cr | ₹-47 Cr |
| Sundry Debtors | ₹601 Cr | ₹682 Cr | ₹708 Cr | ₹725 Cr | ₹698 Cr |
| Debtors more than Six months | ₹916 Cr | ₹997 Cr | ₹1,023 Cr | ₹1,040 Cr | ₹1,013 Cr |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹590 Cr | ₹432 Cr | ₹393 Cr | ₹446 Cr | ₹169 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Balances at Bank | ₹590 Cr | ₹432 Cr | ₹393 Cr | ₹445 Cr | ₹168 Cr |
| Other cash and bank balances | ₹0.00 Cr | ₹0.00 Cr | ₹0.06 Cr | ₹0.44 Cr | - |
| Other Current Assets | ₹16,631 Cr | ₹16,671 Cr | ₹17,093 Cr | ₹16,842 Cr | ₹16,256 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹9.83 Cr | ₹8.04 Cr | ₹7.41 Cr | ₹6.35 Cr | ₹3.86 Cr |
| Prepaid Expenses | ₹13 Cr | ₹11 Cr | ₹9.96 Cr | ₹2.98 Cr | ₹2.77 Cr |
| Other current_assets | ₹16,609 Cr | ₹16,652 Cr | ₹17,076 Cr | ₹16,833 Cr | ₹16,250 Cr |
| Short Term Loans and Advances | ₹3,050 Cr | ₹2,903 Cr | ₹2,881 Cr | ₹2,835 Cr | ₹2,841 Cr |
| Advances recoverable in cash or in kind | ₹1,873 Cr | ₹1,834 Cr | ₹1,832 Cr | ₹1,832 Cr | ₹1,842 Cr |
| Advance income tax and TDS | ₹250 Cr | ₹176 Cr | ₹164 Cr | ₹153 Cr | ₹146 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹249 Cr | ₹248 Cr | ₹247 Cr | ₹247 Cr | ₹246 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹678 Cr | ₹645 Cr | ₹637 Cr | ₹603 Cr | ₹606 Cr |
| Total Current Assets | ₹23,689 Cr | ₹23,503 Cr | ₹23,860 Cr | ₹23,692 Cr | ₹22,808 Cr |
| Net Current Assets (Including Current Investments) | ₹-10,345 Cr | ₹-7,748 Cr | ₹-3,914 Cr | ₹-686 Cr | ₹365 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹26,470 Cr | ₹26,396 Cr | ₹26,786 Cr | ₹26,649 Cr | ₹25,794 Cr |
| Contingent Liabilities | ₹3,560 Cr | ₹3,588 Cr | ₹2,933 Cr | ₹3,172 Cr | ₹2,979 Cr |
| Total Debt | ₹3,830 Cr | ₹3,828 Cr | ₹3,830 Cr | ₹3,843 Cr | ₹3,854 Cr |
| Book Value | - | -16.03 | -3.27 | 7.65 | 11.60 |
| Adjusted Book Value | -26.06 | -16.03 | -3.27 | 7.65 | 11.60 |
Compare Balance Sheet of peers of UNITECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UNITECH | ₹1,611.6 Cr | 1.2% | -11.9% | -30.7% | Stock Analytics | |
| DLF | ₹179,163.0 Cr | 0.8% | -7.1% | -12.3% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹114,647.0 Cr | -1.1% | -2.6% | -9.4% | Stock Analytics | |
| GODREJ PROPERTIES | ₹63,661.5 Cr | 3.4% | -8.5% | -27.7% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,102.3 Cr | 3.5% | 1.7% | 5.9% | Stock Analytics | |
| OBEROI REALTY | ₹59,858.0 Cr | 2.4% | -4% | -16.1% | Stock Analytics | |
UNITECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNITECH | 1.2% |
-11.9% |
-30.7% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses