Home > Balance Sheet > ULTRAMARINE & PIGMENTS

ULTRAMARINE & PIGMENTS
Balance Sheet

ULTRAMARINE & PIGMENTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ULTRAMARINE & PIGMENTS
Please provide your vote to see the results

ULTRAMARINE & PIGMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹5.84 Cr₹5.84 Cr₹5.84 Cr₹5.84 Cr₹5.84 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹5.84 Cr₹5.84 Cr₹5.84 Cr₹5.84 Cr₹5.84 Cr
    Equity Paid Up ₹5.84 Cr₹5.84 Cr₹5.84 Cr₹5.84 Cr₹5.84 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹864 Cr₹967 Cr₹894 Cr₹730 Cr₹854 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹518 Cr₹454 Cr₹394 Cr₹351 Cr₹296 Cr
    General Reserves ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Other Reserves ₹305 Cr₹472 Cr₹459 Cr₹338 Cr₹516 Cr
Reserve excluding Revaluation Reserve ₹864 Cr₹967 Cr₹894 Cr₹730 Cr₹854 Cr
Revaluation reserve -----
Shareholder's Funds ₹870 Cr₹973 Cr₹900 Cr₹736 Cr₹860 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹50 Cr₹67 Cr₹56 Cr₹55 Cr₹42 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹79 Cr₹86 Cr₹70 Cr₹63 Cr₹48 Cr
    Term Loans - Institutions -----
    Other Secured ₹-30 Cr₹-19 Cr₹-14 Cr₹-8.66 Cr₹-6.00 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹17 Cr₹24 Cr₹19 Cr₹10 Cr₹23 Cr
    Deferred Tax Assets ₹4.43 Cr₹5.42 Cr₹5.29 Cr₹5.03 Cr₹0.78 Cr
    Deferred Tax Liability ₹21 Cr₹30 Cr₹24 Cr₹16 Cr₹24 Cr
Other Long Term Liabilities ₹6.02 Cr₹7.49 Cr₹7.64 Cr₹7.95 Cr₹5.58 Cr
Long Term Trade Payables -----
Long Term Provisions ₹141 Cr₹118 Cr₹94 Cr₹57 Cr₹61 Cr
Total Non-Current Liabilities ₹214 Cr₹216 Cr₹177 Cr₹130 Cr₹132 Cr
Current Liabilities -----
Trade Payables ₹84 Cr₹52 Cr₹56 Cr₹41 Cr₹40 Cr
    Sundry Creditors ₹84 Cr₹52 Cr₹56 Cr₹41 Cr₹40 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹60 Cr₹44 Cr₹34 Cr₹26 Cr₹23 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.58 Cr₹7.00 Cr₹1.71 Cr₹1.92 Cr₹2.67 Cr
    Interest Accrued But Not Due ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.07 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹54 Cr₹37 Cr₹32 Cr₹24 Cr₹20 Cr
Short Term Borrowings --₹0.81 Cr₹2.30 Cr-
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹0.81 Cr₹2.30 Cr-
Short Term Provisions ₹2.85 Cr₹2.18 Cr₹0.82 Cr₹22 Cr₹19 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹21 Cr₹18 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.85 Cr₹2.18 Cr₹0.82 Cr₹0.92 Cr₹0.90 Cr
Total Current Liabilities ₹147 Cr₹99 Cr₹92 Cr₹91 Cr₹81 Cr
Total Liabilities ₹1,231 Cr₹1,289 Cr₹1,168 Cr₹957 Cr₹1,072 Cr
ASSETS
Gross Block ₹488 Cr₹428 Cr₹354 Cr₹293 Cr₹192 Cr
Less: Accumulated Depreciation ₹115 Cr₹94 Cr₹73 Cr₹55 Cr₹40 Cr
Less: Impairment of Assets -----
Net Block ₹373 Cr₹334 Cr₹281 Cr₹238 Cr₹152 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹30 Cr₹26 Cr₹29 Cr₹29 Cr₹69 Cr
Non Current Investments ₹366 Cr₹498 Cr₹481 Cr₹354 Cr₹547 Cr
Long Term Investment ₹366 Cr₹498 Cr₹481 Cr₹354 Cr₹547 Cr
    Quoted ₹363 Cr₹496 Cr₹479 Cr₹352 Cr₹545 Cr
    Unquoted ₹2.57 Cr₹2.08 Cr₹2.29 Cr₹2.02 Cr₹2.45 Cr
Long Term Loans & Advances ₹152 Cr₹136 Cr₹106 Cr₹76 Cr₹77 Cr
Other Non Current Assets ₹7.95 Cr₹3.37 Cr₹1.42 Cr₹1.59 Cr₹1.61 Cr
Total Non-Current Assets ₹929 Cr₹999 Cr₹899 Cr₹698 Cr₹847 Cr
Current Assets Loans & Advances -----
Currents Investments ₹10 Cr₹15 Cr₹10 Cr₹12 Cr₹4.32 Cr
    Quoted -----
    Unquoted ₹10 Cr₹15 Cr₹10 Cr₹12 Cr₹4.32 Cr
Inventories ₹107 Cr₹88 Cr₹90 Cr₹88 Cr₹72 Cr
    Raw Materials ₹29 Cr₹30 Cr₹20 Cr₹21 Cr₹21 Cr
    Work-in Progress ₹33 Cr₹28 Cr₹23 Cr₹24 Cr₹15 Cr
    Finished Goods ₹11 Cr₹9.06 Cr₹13 Cr₹19 Cr₹9.23 Cr
    Packing Materials ₹1.51 Cr₹1.70 Cr₹1.74 Cr₹1.71 Cr₹1.48 Cr
    Stores  and Spare ₹3.13 Cr₹2.28 Cr₹2.38 Cr₹2.40 Cr₹1.34 Cr
    Other Inventory ₹29 Cr₹17 Cr₹30 Cr₹20 Cr₹23 Cr
Sundry Debtors ₹80 Cr₹81 Cr₹58 Cr₹44 Cr₹39 Cr
    Debtors more than Six months ₹0.02 Cr₹3.13 Cr₹3.15 Cr₹0.04 Cr₹0.58 Cr
    Debtors Others ₹80 Cr₹81 Cr₹58 Cr₹47 Cr₹39 Cr
Cash and Bank ₹53 Cr₹60 Cr₹45 Cr₹36 Cr₹30 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
    Balances at Bank ₹53 Cr₹60 Cr₹45 Cr₹36 Cr₹30 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.30 Cr₹5.68 Cr₹5.34 Cr₹5.00 Cr₹4.39 Cr
    Interest accrued on Investments ₹2.96 Cr₹2.24 Cr₹2.71 Cr₹1.80 Cr₹0.86 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.26 Cr₹2.28 Cr₹1.60 Cr₹1.99 Cr₹1.74 Cr
    Other current_assets ₹2.08 Cr₹1.16 Cr₹1.03 Cr₹1.20 Cr₹1.80 Cr
Short Term Loans and Advances ₹43 Cr₹40 Cr₹60 Cr₹74 Cr₹76 Cr
    Advances recoverable in cash or in kind ₹2.73 Cr₹0.73 Cr₹3.82 Cr₹2.22 Cr₹1.17 Cr
    Advance income tax and TDS ---₹21 Cr₹18 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits ₹29 Cr₹4.99 Cr₹36 Cr₹32 Cr₹38 Cr
    Other Loans & Advances ₹12 Cr₹34 Cr₹20 Cr₹19 Cr₹19 Cr
Total Current Assets ₹301 Cr₹290 Cr₹269 Cr₹259 Cr₹226 Cr
Net Current Assets (Including Current Investments) ₹154 Cr₹191 Cr₹177 Cr₹168 Cr₹145 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,231 Cr₹1,289 Cr₹1,168 Cr₹957 Cr₹1,072 Cr
Contingent Liabilities ₹7.43 Cr₹7.86 Cr₹22 Cr₹28 Cr₹21 Cr
Total Debt ₹79 Cr₹86 Cr₹71 Cr₹66 Cr₹48 Cr
Book Value -333.30308.07251.93294.36
Adjusted Book Value 297.90333.30308.07251.93294.36

Compare Balance Sheet of peers of ULTRAMARINE & PIGMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ULTRAMARINE & PIGMENTS ₹1,106.0 Cr 3.2% -6.2% -24.3% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹6,990.3 Cr -1.7% -2.8% -26.5% Stock Analytics
KIRI INDUSTRIES ₹2,491.1 Cr -2.1% -1.9% -34.1% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹1,376.7 Cr -3.4% -6.7% -32.1% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,310.0 Cr 3.1% 13.2% 31.3% Stock Analytics
BODAL CHEMICALS ₹793.2 Cr -5.3% -12.3% -12.3% Stock Analytics


ULTRAMARINE & PIGMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ULTRAMARINE & PIGMENTS

3.2%

-6.2%

-24.3%

SENSEX

1%

2.9%

-6.1%


You may also like the below Video Courses