Home > Balance Sheet > ULTRAMARINE & PIGMENTS

ULTRAMARINE & PIGMENTS
Balance Sheet

ULTRAMARINE & PIGMENTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ULTRAMARINE & PIGMENTS
Please provide your vote to see the results

ULTRAMARINE & PIGMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹5.84 Cr₹5.84 Cr₹5.84 Cr₹5.84 Cr₹5.84 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹5.84 Cr₹5.84 Cr₹5.84 Cr₹5.84 Cr₹5.84 Cr
    Equity Paid Up ₹5.84 Cr₹5.84 Cr₹5.84 Cr₹5.84 Cr₹5.84 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹967 Cr₹894 Cr₹730 Cr₹854 Cr₹455 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹454 Cr₹394 Cr₹351 Cr₹296 Cr₹253 Cr
    General Reserves ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Other Reserves ₹472 Cr₹459 Cr₹338 Cr₹516 Cr₹162 Cr
Reserve excluding Revaluation Reserve ₹967 Cr₹894 Cr₹730 Cr₹854 Cr₹455 Cr
Revaluation reserve -----
Shareholder's Funds ₹973 Cr₹900 Cr₹736 Cr₹860 Cr₹461 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹67 Cr₹56 Cr₹55 Cr₹42 Cr₹35 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹86 Cr₹70 Cr₹63 Cr₹48 Cr₹36 Cr
    Term Loans - Institutions -----
    Other Secured ₹-19 Cr₹-14 Cr₹-8.66 Cr₹-6.00 Cr₹-0.95 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹24 Cr₹19 Cr₹10 Cr₹23 Cr₹8.23 Cr
    Deferred Tax Assets ₹5.42 Cr₹5.29 Cr₹5.03 Cr₹0.78 Cr₹0.59 Cr
    Deferred Tax Liability ₹30 Cr₹24 Cr₹16 Cr₹24 Cr₹8.81 Cr
Other Long Term Liabilities ₹7.49 Cr₹7.64 Cr₹7.95 Cr₹5.58 Cr₹1.59 Cr
Long Term Trade Payables -----
Long Term Provisions ₹118 Cr₹94 Cr₹57 Cr₹61 Cr₹81 Cr
Total Non-Current Liabilities ₹216 Cr₹177 Cr₹130 Cr₹132 Cr₹126 Cr
Current Liabilities -----
Trade Payables ₹52 Cr₹56 Cr₹41 Cr₹40 Cr₹36 Cr
    Sundry Creditors ₹52 Cr₹56 Cr₹41 Cr₹40 Cr₹36 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹44 Cr₹34 Cr₹26 Cr₹23 Cr₹17 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.00 Cr₹1.71 Cr₹1.92 Cr₹2.67 Cr₹0.59 Cr
    Interest Accrued But Not Due ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.07 Cr₹0.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹37 Cr₹32 Cr₹24 Cr₹20 Cr₹16 Cr
Short Term Borrowings -₹0.81 Cr₹2.30 Cr--
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹0.81 Cr₹2.30 Cr--
Short Term Provisions ₹2.18 Cr₹0.82 Cr₹22 Cr₹19 Cr₹19 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹21 Cr₹18 Cr₹18 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.18 Cr₹0.82 Cr₹0.92 Cr₹0.90 Cr₹0.29 Cr
Total Current Liabilities ₹99 Cr₹92 Cr₹91 Cr₹81 Cr₹72 Cr
Total Liabilities ₹1,289 Cr₹1,168 Cr₹957 Cr₹1,072 Cr₹659 Cr
ASSETS
Gross Block ₹428 Cr₹354 Cr₹293 Cr₹192 Cr₹147 Cr
Less: Accumulated Depreciation ₹94 Cr₹73 Cr₹55 Cr₹40 Cr₹28 Cr
Less: Impairment of Assets -----
Net Block ₹334 Cr₹281 Cr₹238 Cr₹152 Cr₹119 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹26 Cr₹29 Cr₹29 Cr₹69 Cr₹30 Cr
Non Current Investments ₹498 Cr₹481 Cr₹354 Cr₹547 Cr₹179 Cr
Long Term Investment ₹498 Cr₹481 Cr₹354 Cr₹547 Cr₹179 Cr
    Quoted ₹496 Cr₹479 Cr₹352 Cr₹545 Cr₹175 Cr
    Unquoted ₹2.08 Cr₹2.29 Cr₹2.02 Cr₹2.45 Cr₹3.36 Cr
Long Term Loans & Advances ₹136 Cr₹106 Cr₹76 Cr₹77 Cr₹94 Cr
Other Non Current Assets ₹3.37 Cr₹1.42 Cr₹1.59 Cr₹1.61 Cr₹1.25 Cr
Total Non-Current Assets ₹999 Cr₹899 Cr₹698 Cr₹847 Cr₹423 Cr
Current Assets Loans & Advances -----
Currents Investments ₹15 Cr₹10 Cr₹12 Cr₹4.32 Cr₹15 Cr
    Quoted -----
    Unquoted ₹15 Cr₹10 Cr₹12 Cr₹4.32 Cr₹15 Cr
Inventories ₹88 Cr₹90 Cr₹88 Cr₹72 Cr₹37 Cr
    Raw Materials ₹30 Cr₹20 Cr₹21 Cr₹21 Cr₹12 Cr
    Work-in Progress ₹28 Cr₹23 Cr₹24 Cr₹15 Cr₹11 Cr
    Finished Goods ₹9.06 Cr₹13 Cr₹19 Cr₹9.23 Cr₹5.80 Cr
    Packing Materials ₹1.70 Cr₹1.74 Cr₹1.71 Cr₹1.48 Cr₹0.91 Cr
    Stores  and Spare ₹2.28 Cr₹2.38 Cr₹2.40 Cr₹1.34 Cr₹1.07 Cr
    Other Inventory ₹17 Cr₹30 Cr₹20 Cr₹23 Cr₹6.68 Cr
Sundry Debtors ₹81 Cr₹58 Cr₹44 Cr₹39 Cr₹44 Cr
    Debtors more than Six months ₹3.13 Cr₹3.15 Cr₹0.04 Cr₹0.58 Cr₹0.16 Cr
    Debtors Others ₹81 Cr₹58 Cr₹47 Cr₹39 Cr₹44 Cr
Cash and Bank ₹60 Cr₹45 Cr₹36 Cr₹30 Cr₹72 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹60 Cr₹45 Cr₹36 Cr₹30 Cr₹71 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.68 Cr₹5.34 Cr₹5.00 Cr₹4.39 Cr₹13 Cr
    Interest accrued on Investments ₹2.24 Cr₹2.71 Cr₹1.80 Cr₹0.86 Cr₹1.37 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.28 Cr₹1.60 Cr₹1.99 Cr₹1.74 Cr₹1.13 Cr
    Other current_assets ₹1.16 Cr₹1.03 Cr₹1.20 Cr₹1.80 Cr₹10 Cr
Short Term Loans and Advances ₹40 Cr₹60 Cr₹74 Cr₹76 Cr₹56 Cr
    Advances recoverable in cash or in kind ₹0.73 Cr₹3.82 Cr₹2.22 Cr₹1.17 Cr₹1.03 Cr
    Advance income tax and TDS --₹21 Cr₹18 Cr₹18 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits ₹25 Cr₹36 Cr₹32 Cr₹38 Cr₹30 Cr
    Other Loans & Advances ₹14 Cr₹20 Cr₹19 Cr₹19 Cr₹6.74 Cr
Total Current Assets ₹290 Cr₹269 Cr₹259 Cr₹226 Cr₹236 Cr
Net Current Assets (Including Current Investments) ₹191 Cr₹177 Cr₹168 Cr₹145 Cr₹164 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,289 Cr₹1,168 Cr₹957 Cr₹1,072 Cr₹659 Cr
Contingent Liabilities ₹16 Cr₹22 Cr₹28 Cr₹21 Cr₹22 Cr
Total Debt ₹86 Cr₹71 Cr₹66 Cr₹48 Cr₹36 Cr
Book Value -308.07251.93294.36157.90
Adjusted Book Value 333.30308.07251.93294.36157.90

Compare Balance Sheet of peers of ULTRAMARINE & PIGMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ULTRAMARINE & PIGMENTS ₹1,620.5 Cr 3.3% 10.8% 1.3% Stock Analytics
PIDILITE INDUSTRIES ₹145,362.0 Cr -0.7% -8.2% -10% Stock Analytics
SOLAR INDUSTRIES INDIA ₹124,948.0 Cr -4.5% -17.9% 32% Stock Analytics
SRF ₹88,450.2 Cr -2.4% -7.7% 14.9% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹38,419.5 Cr 0.6% -0.7% 6% Stock Analytics
GODREJ INDUSTRIES ₹37,868.5 Cr -0.9% -3% 26.3% Stock Analytics


ULTRAMARINE & PIGMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ULTRAMARINE & PIGMENTS

3.3%

10.8%

1.3%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses