ULTRAMARINE & PIGMENTS
|
ULTRAMARINE & PIGMENTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.84 Cr | ₹5.84 Cr | ₹5.84 Cr | ₹5.84 Cr | ₹5.84 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹5.84 Cr | ₹5.84 Cr | ₹5.84 Cr | ₹5.84 Cr | ₹5.84 Cr |
| Equity Paid Up | ₹5.84 Cr | ₹5.84 Cr | ₹5.84 Cr | ₹5.84 Cr | ₹5.84 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹864 Cr | ₹967 Cr | ₹894 Cr | ₹730 Cr | ₹854 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹518 Cr | ₹454 Cr | ₹394 Cr | ₹351 Cr | ₹296 Cr |
| General Reserves | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Other Reserves | ₹305 Cr | ₹472 Cr | ₹459 Cr | ₹338 Cr | ₹516 Cr |
| Reserve excluding Revaluation Reserve | ₹864 Cr | ₹967 Cr | ₹894 Cr | ₹730 Cr | ₹854 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹870 Cr | ₹973 Cr | ₹900 Cr | ₹736 Cr | ₹860 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹50 Cr | ₹67 Cr | ₹56 Cr | ₹55 Cr | ₹42 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹79 Cr | ₹86 Cr | ₹70 Cr | ₹63 Cr | ₹48 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-30 Cr | ₹-19 Cr | ₹-14 Cr | ₹-8.66 Cr | ₹-6.00 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹17 Cr | ₹24 Cr | ₹19 Cr | ₹10 Cr | ₹23 Cr |
| Deferred Tax Assets | ₹4.43 Cr | ₹5.42 Cr | ₹5.29 Cr | ₹5.03 Cr | ₹0.78 Cr |
| Deferred Tax Liability | ₹21 Cr | ₹30 Cr | ₹24 Cr | ₹16 Cr | ₹24 Cr |
| Other Long Term Liabilities | ₹6.02 Cr | ₹7.49 Cr | ₹7.64 Cr | ₹7.95 Cr | ₹5.58 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹141 Cr | ₹118 Cr | ₹94 Cr | ₹57 Cr | ₹61 Cr |
| Total Non-Current Liabilities | ₹214 Cr | ₹216 Cr | ₹177 Cr | ₹130 Cr | ₹132 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹84 Cr | ₹52 Cr | ₹56 Cr | ₹41 Cr | ₹40 Cr |
| Sundry Creditors | ₹84 Cr | ₹52 Cr | ₹56 Cr | ₹41 Cr | ₹40 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹60 Cr | ₹44 Cr | ₹34 Cr | ₹26 Cr | ₹23 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.58 Cr | ₹7.00 Cr | ₹1.71 Cr | ₹1.92 Cr | ₹2.67 Cr |
| Interest Accrued But Not Due | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.07 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹54 Cr | ₹37 Cr | ₹32 Cr | ₹24 Cr | ₹20 Cr |
| Short Term Borrowings | - | - | ₹0.81 Cr | ₹2.30 Cr | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹0.81 Cr | ₹2.30 Cr | - |
| Short Term Provisions | ₹2.85 Cr | ₹2.18 Cr | ₹0.82 Cr | ₹22 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹21 Cr | ₹18 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.85 Cr | ₹2.18 Cr | ₹0.82 Cr | ₹0.92 Cr | ₹0.90 Cr |
| Total Current Liabilities | ₹147 Cr | ₹99 Cr | ₹92 Cr | ₹91 Cr | ₹81 Cr |
| Total Liabilities | ₹1,231 Cr | ₹1,289 Cr | ₹1,168 Cr | ₹957 Cr | ₹1,072 Cr |
| ASSETS | |||||
| Gross Block | ₹488 Cr | ₹428 Cr | ₹354 Cr | ₹293 Cr | ₹192 Cr |
| Less: Accumulated Depreciation | ₹115 Cr | ₹94 Cr | ₹73 Cr | ₹55 Cr | ₹40 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹373 Cr | ₹334 Cr | ₹281 Cr | ₹238 Cr | ₹152 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹30 Cr | ₹26 Cr | ₹29 Cr | ₹29 Cr | ₹69 Cr |
| Non Current Investments | ₹366 Cr | ₹498 Cr | ₹481 Cr | ₹354 Cr | ₹547 Cr |
| Long Term Investment | ₹366 Cr | ₹498 Cr | ₹481 Cr | ₹354 Cr | ₹547 Cr |
| Quoted | ₹363 Cr | ₹496 Cr | ₹479 Cr | ₹352 Cr | ₹545 Cr |
| Unquoted | ₹2.57 Cr | ₹2.08 Cr | ₹2.29 Cr | ₹2.02 Cr | ₹2.45 Cr |
| Long Term Loans & Advances | ₹152 Cr | ₹136 Cr | ₹106 Cr | ₹76 Cr | ₹77 Cr |
| Other Non Current Assets | ₹7.95 Cr | ₹3.37 Cr | ₹1.42 Cr | ₹1.59 Cr | ₹1.61 Cr |
| Total Non-Current Assets | ₹929 Cr | ₹999 Cr | ₹899 Cr | ₹698 Cr | ₹847 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹10 Cr | ₹15 Cr | ₹10 Cr | ₹12 Cr | ₹4.32 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹10 Cr | ₹15 Cr | ₹10 Cr | ₹12 Cr | ₹4.32 Cr |
| Inventories | ₹107 Cr | ₹88 Cr | ₹90 Cr | ₹88 Cr | ₹72 Cr |
| Raw Materials | ₹29 Cr | ₹30 Cr | ₹20 Cr | ₹21 Cr | ₹21 Cr |
| Work-in Progress | ₹33 Cr | ₹28 Cr | ₹23 Cr | ₹24 Cr | ₹15 Cr |
| Finished Goods | ₹11 Cr | ₹9.06 Cr | ₹13 Cr | ₹19 Cr | ₹9.23 Cr |
| Packing Materials | ₹1.51 Cr | ₹1.70 Cr | ₹1.74 Cr | ₹1.71 Cr | ₹1.48 Cr |
| Stores  and Spare | ₹3.13 Cr | ₹2.28 Cr | ₹2.38 Cr | ₹2.40 Cr | ₹1.34 Cr |
| Other Inventory | ₹29 Cr | ₹17 Cr | ₹30 Cr | ₹20 Cr | ₹23 Cr |
| Sundry Debtors | ₹80 Cr | ₹81 Cr | ₹58 Cr | ₹44 Cr | ₹39 Cr |
| Debtors more than Six months | ₹0.02 Cr | ₹3.13 Cr | ₹3.15 Cr | ₹0.04 Cr | ₹0.58 Cr |
| Debtors Others | ₹80 Cr | ₹81 Cr | ₹58 Cr | ₹47 Cr | ₹39 Cr |
| Cash and Bank | ₹53 Cr | ₹60 Cr | ₹45 Cr | ₹36 Cr | ₹30 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Balances at Bank | ₹53 Cr | ₹60 Cr | ₹45 Cr | ₹36 Cr | ₹30 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.30 Cr | ₹5.68 Cr | ₹5.34 Cr | ₹5.00 Cr | ₹4.39 Cr |
| Interest accrued on Investments | ₹2.96 Cr | ₹2.24 Cr | ₹2.71 Cr | ₹1.80 Cr | ₹0.86 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.26 Cr | ₹2.28 Cr | ₹1.60 Cr | ₹1.99 Cr | ₹1.74 Cr |
| Other current_assets | ₹2.08 Cr | ₹1.16 Cr | ₹1.03 Cr | ₹1.20 Cr | ₹1.80 Cr |
| Short Term Loans and Advances | ₹43 Cr | ₹40 Cr | ₹60 Cr | ₹74 Cr | ₹76 Cr |
| Advances recoverable in cash or in kind | ₹2.73 Cr | ₹0.73 Cr | ₹3.82 Cr | ₹2.22 Cr | ₹1.17 Cr |
| Advance income tax and TDS | - | - | - | ₹21 Cr | ₹18 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | ₹29 Cr | ₹4.99 Cr | ₹36 Cr | ₹32 Cr | ₹38 Cr |
| Other Loans & Advances | ₹12 Cr | ₹34 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr |
| Total Current Assets | ₹301 Cr | ₹290 Cr | ₹269 Cr | ₹259 Cr | ₹226 Cr |
| Net Current Assets (Including Current Investments) | ₹154 Cr | ₹191 Cr | ₹177 Cr | ₹168 Cr | ₹145 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,231 Cr | ₹1,289 Cr | ₹1,168 Cr | ₹957 Cr | ₹1,072 Cr |
| Contingent Liabilities | ₹7.43 Cr | ₹7.86 Cr | ₹22 Cr | ₹28 Cr | ₹21 Cr |
| Total Debt | ₹79 Cr | ₹86 Cr | ₹71 Cr | ₹66 Cr | ₹48 Cr |
| Book Value | - | 333.30 | 308.07 | 251.93 | 294.36 |
| Adjusted Book Value | 297.90 | 333.30 | 308.07 | 251.93 | 294.36 |
Compare Balance Sheet of peers of ULTRAMARINE & PIGMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ULTRAMARINE & PIGMENTS | ₹1,106.0 Cr | 3.2% | -6.2% | -24.3% | Stock Analytics | |
| SUDARSHAN CHEMICAL INDUSTRIES | ₹6,990.3 Cr | -1.7% | -2.8% | -26.5% | Stock Analytics | |
| KIRI INDUSTRIES | ₹2,491.1 Cr | -2.1% | -1.9% | -34.1% | Stock Analytics | |
| VIDHI SPECIALTY FOOD INGREDIENTS | ₹1,376.7 Cr | -3.4% | -6.7% | -32.1% | Stock Analytics | |
| SHREE PUSHKAR CHEMICALS & FERTILISERS | ₹1,310.0 Cr | 3.1% | 13.2% | 31.3% | Stock Analytics | |
| BODAL CHEMICALS | ₹793.2 Cr | -5.3% | -12.3% | -12.3% | Stock Analytics | |
ULTRAMARINE & PIGMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ULTRAMARINE & PIGMENTS | 3.2% |
-6.2% |
-24.3% |
| SENSEX | 1% |
2.9% |
-6.1% |
You may also like the below Video Courses