UJAAS ENERGY
|
UJAAS ENERGY Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Total Reserves | ₹75 Cr | ₹79 Cr | ₹30 Cr | ₹48 Cr | ₹158 Cr |
| Securities Premium | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-25 Cr | ₹-33 Cr | ₹-62 Cr | ₹-44 Cr | ₹66 Cr |
| General Reserves | ₹15 Cr | ₹27 Cr | ₹7.40 Cr | ₹7.40 Cr | ₹7.40 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹75 Cr | ₹79 Cr | ₹30 Cr | ₹48 Cr | ₹158 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹85 Cr | ₹89 Cr | ₹50 Cr | ₹68 Cr | ₹178 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-11 Cr | ₹-13 Cr | ₹18 Cr | ₹19 Cr | ₹19 Cr |
| Deferred Tax Assets | ₹14 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr |
| Deferred Tax Liability | ₹3.68 Cr | ₹4.10 Cr | ₹30 Cr | ₹32 Cr | ₹34 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.46 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.46 Cr | ₹0.48 Cr |
| Total Non-Current Liabilities | ₹-10 Cr | ₹-12 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.81 Cr | ₹0.94 Cr | ₹4.31 Cr | ₹4.28 Cr | ₹4.30 Cr |
| Sundry Creditors | ₹0.81 Cr | ₹0.94 Cr | ₹4.31 Cr | ₹4.28 Cr | ₹4.30 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.72 Cr | ₹1.38 Cr | ₹125 Cr | ₹110 Cr | ₹2.47 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.50 Cr | ₹0.21 Cr | ₹0.90 Cr | ₹0.94 Cr | ₹0.74 Cr |
| Interest Accrued But Not Due | - | - | ₹34 Cr | ₹19 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.23 Cr | ₹1.18 Cr | ₹90 Cr | ₹89 Cr | ₹1.73 Cr |
| Short Term Borrowings | ₹24 Cr | ₹19 Cr | ₹106 Cr | ₹105 Cr | ₹111 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹105 Cr | ₹104 Cr | ₹111 Cr |
| Working Capital Loans- Sec | - | - | ₹45 Cr | ₹44 Cr | ₹44 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹24 Cr | ₹19 Cr | ₹-44 Cr | ₹-43 Cr | ₹-43 Cr |
| Short Term Provisions | ₹0.23 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.23 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.19 Cr |
| Total Current Liabilities | ₹27 Cr | ₹21 Cr | ₹235 Cr | ₹219 Cr | ₹118 Cr |
| Total Liabilities | ₹102 Cr | ₹98 Cr | ₹303 Cr | ₹307 Cr | ₹316 Cr |
| ASSETS | |||||
| Gross Block | ₹211 Cr | ₹211 Cr | ₹211 Cr | ₹211 Cr | ₹211 Cr |
| Less: Accumulated Depreciation | ₹182 Cr | ₹182 Cr | ₹77 Cr | ₹70 Cr | ₹62 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹30 Cr | ₹29 Cr | ₹134 Cr | ₹141 Cr | ₹149 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Non Current Assets | ₹6.48 Cr | ₹11 Cr | ₹33 Cr | ₹27 Cr | ₹20 Cr |
| Total Non-Current Assets | ₹36 Cr | ₹41 Cr | ₹167 Cr | ₹168 Cr | ₹169 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹13 Cr | ₹11 Cr | - | - | - |
| Quoted | ₹13 Cr | ₹11 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹12 Cr | ₹9.56 Cr | ₹35 Cr | ₹36 Cr | ₹31 Cr |
| Raw Materials | ₹12 Cr | ₹9.28 Cr | ₹34 Cr | ₹35 Cr | ₹31 Cr |
| Work-in Progress | ₹0.25 Cr | ₹0.25 Cr | ₹0.71 Cr | ₹0.84 Cr | ₹0.78 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.03 Cr | ₹0.02 Cr | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹24 Cr | ₹27 Cr | ₹85 Cr | ₹79 Cr | ₹89 Cr |
| Debtors more than Six months | ₹13 Cr | ₹23 Cr | ₹98 Cr | ₹100 Cr | ₹104 Cr |
| Debtors Others | ₹16 Cr | ₹8.94 Cr | ₹17 Cr | ₹6.82 Cr | ₹4.21 Cr |
| Cash and Bank | ₹2.12 Cr | ₹5.05 Cr | ₹2.15 Cr | ₹8.24 Cr | ₹7.42 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Balances at Bank | ₹2.04 Cr | ₹5.02 Cr | ₹2.15 Cr | ₹8.24 Cr | ₹7.41 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.35 Cr | ₹1.23 Cr | ₹4.15 Cr | ₹4.56 Cr | ₹6.94 Cr |
| Interest accrued on Investments | ₹0.11 Cr | ₹0.03 Cr | - | ₹0.02 Cr | ₹0.84 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.08 Cr | ₹0.18 Cr | ₹0.41 Cr | ₹0.46 Cr | ₹0.81 Cr |
| Other current_assets | ₹0.16 Cr | ₹1.03 Cr | ₹3.73 Cr | ₹4.09 Cr | ₹5.29 Cr |
| Short Term Loans and Advances | ₹15 Cr | ₹3.22 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹0.13 Cr | ₹0.78 Cr | ₹3.41 Cr | ₹3.27 Cr | ₹5.94 Cr |
| Advance income tax and TDS | ₹0.76 Cr | ₹0.67 Cr | ₹0.64 Cr | ₹0.85 Cr | ₹0.85 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹1.78 Cr | ₹6.20 Cr | ₹7.18 Cr | ₹5.43 Cr |
| Total Current Assets | ₹66 Cr | ₹57 Cr | ₹136 Cr | ₹139 Cr | ₹147 Cr |
| Net Current Assets (Including Current Investments) | ₹39 Cr | ₹36 Cr | ₹-99 Cr | ₹-80 Cr | ₹29 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹102 Cr | ₹98 Cr | ₹303 Cr | ₹307 Cr | ₹316 Cr |
| Contingent Liabilities | - | - | ₹4.04 Cr | ₹4.04 Cr | ₹92 Cr |
| Total Debt | ₹24 Cr | ₹19 Cr | ₹106 Cr | ₹105 Cr | ₹111 Cr |
| Book Value | - | 8.46 | 2.48 | 3.39 | 8.87 |
| Adjusted Book Value | 2.67 | 2.82 | 0.83 | 1.13 | 2.96 |
Compare Balance Sheet of peers of UJAAS ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UJAAS ENERGY | ₹4,002.5 Cr | 9.6% | 32% | 19950.2% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹114,761.0 Cr | -4.5% | -6.3% | -5.7% | Stock Analytics | |
| SIEMENS | ₹112,497.0 Cr | 1% | -2.7% | -57.9% | Stock Analytics | |
| ABB INDIA | ₹110,938.0 Cr | -0.3% | -2.2% | -37.4% | Stock Analytics | |
| HAVELLS INDIA | ₹93,596.1 Cr | 0.2% | -5% | -17.5% | Stock Analytics | |
| SUZLON ENERGY | ₹73,621.7 Cr | 1.7% | -8.2% | -22.7% | Stock Analytics | |
UJAAS ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UJAAS ENERGY | 9.6% |
32% |
19950.2% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses