UDAY JEWELLERY INDUSTRIES
|
UDAY JEWELLERY INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Authorised | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity - Issued | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Paid Up | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Shares Forfeited | ₹0.79 Cr | ₹0.79 Cr | ₹0.79 Cr | ₹0.79 Cr | ₹0.79 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹5.20 Cr | - | - | - | - |
| Total Reserves | ₹78 Cr | ₹54 Cr | ₹45 Cr | ₹36 Cr | ₹30 Cr |
| Securities Premium | ₹28 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Capital Reserves | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.68 Cr |
| Profit & Loss Account Balance | ₹49 Cr | ₹38 Cr | ₹30 Cr | ₹20 Cr | ₹14 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.05 Cr | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹78 Cr | ₹54 Cr | ₹45 Cr | ₹36 Cr | ₹30 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹107 Cr | ₹77 Cr | ₹68 Cr | ₹59 Cr | ₹53 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.16 Cr | ₹0.09 Cr | ₹1.09 Cr | ₹1.61 Cr | ₹2.36 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹1.16 Cr | ₹0.09 Cr | ₹1.09 Cr | ₹1.61 Cr | ₹2.36 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.04 Cr | ₹-0.05 Cr | ₹-0.11 Cr | ₹-0.07 Cr | ₹-0.03 Cr |
| Deferred Tax Assets | ₹0.06 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.03 Cr |
| Deferred Tax Liability | ₹0.02 Cr | ₹0.06 Cr | - | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.31 Cr | ₹0.21 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Total Non-Current Liabilities | ₹1.43 Cr | ₹0.25 Cr | ₹1.04 Cr | ₹1.60 Cr | ₹2.38 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.67 Cr | ₹7.62 Cr | ₹3.18 Cr | ₹1.26 Cr | ₹0.50 Cr |
| Sundry Creditors | ₹0.67 Cr | ₹7.62 Cr | ₹3.18 Cr | ₹1.26 Cr | ₹0.50 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.78 Cr | ₹1.37 Cr | ₹1.26 Cr | ₹1.18 Cr | ₹0.40 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.78 Cr | ₹1.37 Cr | ₹1.26 Cr | ₹1.18 Cr | ₹0.40 Cr |
| Short Term Borrowings | ₹23 Cr | ₹23 Cr | ₹31 Cr | ₹25 Cr | ₹11 Cr |
| Secured ST Loans repayable on Demands | ₹23 Cr | ₹23 Cr | ₹31 Cr | ₹25 Cr | ₹11 Cr |
| Working Capital Loans- Sec | ₹23 Cr | ₹23 Cr | ₹31 Cr | ₹25 Cr | ₹11 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-23 Cr | ₹-23 Cr | ₹-31 Cr | ₹-25 Cr | ₹-11 Cr |
| Short Term Provisions | ₹1.01 Cr | ₹0.84 Cr | ₹1.15 Cr | ₹0.37 Cr | ₹0.17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.75 Cr | ₹0.66 Cr | ₹1.15 Cr | ₹0.37 Cr | ₹0.17 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.26 Cr | ₹0.18 Cr | - | - | - |
| Total Current Liabilities | ₹26 Cr | ₹32 Cr | ₹37 Cr | ₹28 Cr | ₹12 Cr |
| Total Liabilities | ₹134 Cr | ₹109 Cr | ₹106 Cr | ₹88 Cr | ₹67 Cr |
| ASSETS | |||||
| Gross Block | ₹8.75 Cr | ₹6.70 Cr | ₹2.71 Cr | ₹1.78 Cr | ₹1.56 Cr |
| Less: Accumulated Depreciation | ₹2.45 Cr | ₹1.63 Cr | ₹1.27 Cr | ₹1.01 Cr | ₹0.82 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹6.31 Cr | ₹5.07 Cr | ₹1.45 Cr | ₹0.77 Cr | ₹0.75 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹2.41 Cr | ₹0.61 Cr | ₹0.02 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.09 Cr | ₹1.13 Cr | ₹0.43 Cr | ₹2.74 Cr | ₹2.74 Cr |
| Other Non Current Assets | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Total Non-Current Assets | ₹7.42 Cr | ₹6.22 Cr | ₹4.31 Cr | ₹4.14 Cr | ₹3.53 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹53 Cr | ₹50 Cr | ₹51 Cr | ₹46 Cr | ₹28 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹24 Cr | ₹22 Cr | ₹36 Cr | ₹31 Cr | ₹15 Cr |
| Finished Goods | ₹29 Cr | ₹28 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹69 Cr | ₹48 Cr | ₹44 Cr | ₹34 Cr | ₹29 Cr |
| Debtors more than Six months | ₹0.48 Cr | ₹0.04 Cr | ₹2.92 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Debtors Others | ₹69 Cr | ₹48 Cr | ₹41 Cr | ₹34 Cr | ₹29 Cr |
| Cash and Bank | ₹1.33 Cr | ₹2.86 Cr | ₹3.88 Cr | ₹0.05 Cr | ₹1.64 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Balances at Bank | ₹1.30 Cr | ₹2.82 Cr | ₹3.84 Cr | ₹0.01 Cr | ₹1.61 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.53 Cr | ₹0.47 Cr | ₹0.62 Cr | ₹0.55 Cr | ₹0.58 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.36 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.53 Cr | ₹0.47 Cr | ₹0.62 Cr | ₹0.55 Cr | ₹0.22 Cr |
| Short Term Loans and Advances | ₹1.76 Cr | ₹1.55 Cr | ₹1.93 Cr | ₹3.18 Cr | ₹4.25 Cr |
| Advances recoverable in cash or in kind | ₹0.12 Cr | - | - | ₹1.36 Cr | ₹2.95 Cr |
| Advance income tax and TDS | ₹1.34 Cr | ₹1.34 Cr | ₹1.34 Cr | ₹1.30 Cr | ₹1.30 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.30 Cr | ₹0.20 Cr | ₹0.58 Cr | ₹0.52 Cr | - |
| Total Current Assets | ₹126 Cr | ₹103 Cr | ₹102 Cr | ₹84 Cr | ₹63 Cr |
| Net Current Assets (Including Current Investments) | ₹101 Cr | ₹71 Cr | ₹65 Cr | ₹56 Cr | ₹52 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹134 Cr | ₹109 Cr | ₹106 Cr | ₹88 Cr | ₹67 Cr |
| Contingent Liabilities | ₹3.06 Cr | ₹3.06 Cr | ₹2.99 Cr | ₹2.99 Cr | ₹2.99 Cr |
| Total Debt | ₹25 Cr | ₹24 Cr | ₹33 Cr | ₹27 Cr | ₹13 Cr |
| Book Value | 43.94 | 34.49 | 30.53 | 26.22 | 23.62 |
| Adjusted Book Value | 43.94 | 34.49 | 30.53 | 26.22 | 23.62 |
Compare Balance Sheet of peers of UDAY JEWELLERY INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UDAY JEWELLERY INDUSTRIES | ₹381.9 Cr | -0.9% | -5.7% | 8% | Stock Analytics | |
| TITAN COMPANY | ₹338,437.0 Cr | -0% | 7.4% | 17.6% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹52,593.1 Cr | -2.6% | 5.4% | -21.8% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹10,106.0 Cr | 6.9% | 59.9% | 45.4% | Stock Analytics | |
| PC JEWELLER | ₹9,055.9 Cr | 2.5% | -4.7% | -21.5% | Stock Analytics | |
| SKY GOLD | ₹5,396.2 Cr | -2.9% | 3.4% | 0.4% | Stock Analytics | |
UDAY JEWELLERY INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UDAY JEWELLERY INDUSTRIES | -0.9% |
-5.7% |
8% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses