TVS MOTOR COMPANY
|
TVS MOTOR COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Equity Paid Up | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹0.96 Cr | ₹0.27 Cr | - | - | - |
| Total Reserves | ₹9,516 Cr | ₹8,456 Cr | ₹6,736 Cr | ₹5,457 Cr | ₹4,352 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹18 Cr | ₹6.51 Cr | ₹6.51 Cr | ₹6.51 Cr | ₹6.51 Cr |
| Profit & Loss Account Balance | ₹8,495 Cr | ₹7,106 Cr | ₹5,529 Cr | ₹4,315 Cr | ₹3,285 Cr |
| General Reserves | ₹11 Cr | ₹876 Cr | ₹876 Cr | ₹876 Cr | ₹876 Cr |
| Other Reserves | ₹992 Cr | ₹467 Cr | ₹324 Cr | ₹259 Cr | ₹185 Cr |
| Reserve excluding Revaluation Reserve | ₹9,516 Cr | ₹8,456 Cr | ₹6,736 Cr | ₹5,457 Cr | ₹4,352 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹9,564 Cr | ₹8,503 Cr | ₹6,784 Cr | ₹5,505 Cr | ₹4,399 Cr |
| Minority Interest | ₹1,149 Cr | ₹939 Cr | ₹728 Cr | ₹405 Cr | ₹654 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹8,991 Cr | ₹9,897 Cr | ₹8,926 Cr | ₹5,673 Cr | ₹4,815 Cr |
| Non Convertible Debentures | ₹2,912 Cr | ₹2,625 Cr | ₹1,450 Cr | ₹1,225 Cr | ₹425 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹16,557 Cr | ₹17,838 Cr | ₹14,659 Cr | ₹10,498 Cr | ₹6,182 Cr |
| Term Loans - Institutions | ₹11 Cr | ₹10 Cr | ₹13 Cr | ₹88 Cr | ₹87 Cr |
| Other Secured | ₹-10,489 Cr | ₹-10,577 Cr | ₹-7,195 Cr | ₹-6,138 Cr | ₹-1,878 Cr |
| Unsecured Loans | ₹3,496 Cr | ₹4,036 Cr | ₹3,703 Cr | ₹3,391 Cr | ₹2,490 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | ₹27 Cr | ₹76 Cr |
| Loans - Banks | ₹1,194 Cr | ₹1,594 Cr | ₹1,369 Cr | ₹716 Cr | ₹678 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹2,166 Cr | ₹2,166 Cr | ₹2,047 Cr | ₹1,844 Cr | ₹1,043 Cr |
| Other Unsecured Loan | ₹135 Cr | ₹276 Cr | ₹288 Cr | ₹803 Cr | ₹693 Cr |
| Deferred Tax Assets / Liabilities | ₹-219 Cr | ₹-210 Cr | ₹-198 Cr | ₹-97 Cr | ₹-10 Cr |
| Deferred Tax Assets | ₹777 Cr | ₹650 Cr | ₹585 Cr | ₹466 Cr | ₹359 Cr |
| Deferred Tax Liability | ₹557 Cr | ₹440 Cr | ₹387 Cr | ₹369 Cr | ₹349 Cr |
| Other Long Term Liabilities | ₹524 Cr | ₹780 Cr | ₹535 Cr | ₹601 Cr | ₹458 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹355 Cr | ₹323 Cr | ₹270 Cr | ₹231 Cr | ₹196 Cr |
| Total Non-Current Liabilities | ₹13,146 Cr | ₹14,825 Cr | ₹13,237 Cr | ₹9,799 Cr | ₹7,949 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹9,834 Cr | ₹7,561 Cr | ₹6,638 Cr | ₹5,097 Cr | ₹4,663 Cr |
| Sundry Creditors | ₹9,834 Cr | ₹7,561 Cr | ₹6,638 Cr | ₹5,097 Cr | ₹4,663 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹14,146 Cr | ₹12,548 Cr | ₹9,610 Cr | ₹9,181 Cr | ₹5,446 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹433 Cr | ₹394 Cr | ₹258 Cr | ₹338 Cr | ₹278 Cr |
| Interest Accrued But Not Due | ₹67 Cr | ₹11 Cr | ₹187 Cr | ₹197 Cr | ₹109 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹13,646 Cr | ₹12,144 Cr | ₹9,164 Cr | ₹8,646 Cr | ₹5,059 Cr |
| Short Term Borrowings | ₹7,700 Cr | ₹2,806 Cr | ₹4,629 Cr | ₹4,809 Cr | ₹3,690 Cr |
| Secured ST Loans repayable on Demands | ₹4,764 Cr | ₹1,910 Cr | ₹3,618 Cr | ₹2,689 Cr | ₹1,635 Cr |
| Working Capital Loans- Sec | ₹4,736 Cr | ₹1,910 Cr | ₹3,618 Cr | ₹2,450 Cr | ₹1,485 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1,800 Cr | ₹-1,014 Cr | ₹-2,607 Cr | ₹-330 Cr | ₹569 Cr |
| Short Term Provisions | ₹387 Cr | ₹258 Cr | ₹201 Cr | ₹132 Cr | ₹107 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹146 Cr | ₹40 Cr | ₹35 Cr | ₹16 Cr | - |
| Provision for post retirement benefits | ₹67 Cr | ₹59 Cr | ₹67 Cr | ₹49 Cr | ₹57 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹174 Cr | ₹159 Cr | ₹100 Cr | ₹66 Cr | ₹51 Cr |
| Total Current Liabilities | ₹32,068 Cr | ₹23,174 Cr | ₹21,078 Cr | ₹19,219 Cr | ₹13,906 Cr |
| Total Liabilities | ₹55,926 Cr | ₹47,441 Cr | ₹41,826 Cr | ₹34,927 Cr | ₹26,909 Cr |
| ASSETS | |||||
| Gross Block | ₹16,624 Cr | ₹14,027 Cr | ₹11,623 Cr | ₹10,682 Cr | ₹10,331 Cr |
| Less: Accumulated Depreciation | ₹8,136 Cr | ₹6,524 Cr | ₹5,870 Cr | ₹5,072 Cr | ₹4,494 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹8,488 Cr | ₹7,503 Cr | ₹5,753 Cr | ₹5,610 Cr | ₹5,837 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹974 Cr | ₹664 Cr | ₹338 Cr | ₹316 Cr | ₹320 Cr |
| Non Current Investments | ₹627 Cr | ₹732 Cr | ₹960 Cr | ₹775 Cr | ₹474 Cr |
| Long Term Investment | ₹627 Cr | ₹732 Cr | ₹960 Cr | ₹775 Cr | ₹474 Cr |
| Quoted | ₹1.39 Cr | ₹1.20 Cr | ₹1.33 Cr | ₹1.00 Cr | ₹1.03 Cr |
| Unquoted | ₹625 Cr | ₹731 Cr | ₹959 Cr | ₹774 Cr | ₹473 Cr |
| Long Term Loans & Advances | ₹13,078 Cr | ₹11,581 Cr | ₹12,296 Cr | ₹10,503 Cr | ₹6,906 Cr |
| Other Non Current Assets | ₹46 Cr | ₹34 Cr | ₹126 Cr | ₹133 Cr | ₹115 Cr |
| Total Non-Current Assets | ₹24,457 Cr | ₹21,457 Cr | ₹20,306 Cr | ₹17,903 Cr | ₹14,021 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹520 Cr | ₹515 Cr | ₹163 Cr | ₹192 Cr | ₹130 Cr |
| Quoted | ₹231 Cr | ₹233 Cr | ₹163 Cr | - | - |
| Unquoted | ₹289 Cr | ₹282 Cr | - | ₹192 Cr | ₹130 Cr |
| Inventories | ₹2,459 Cr | ₹2,417 Cr | ₹2,248 Cr | ₹1,922 Cr | ₹1,642 Cr |
| Raw Materials | ₹1,128 Cr | ₹971 Cr | ₹990 Cr | ₹925 Cr | ₹875 Cr |
| Work-in Progress | ₹75 Cr | ₹51 Cr | ₹64 Cr | ₹62 Cr | ₹65 Cr |
| Finished Goods | ₹255 Cr | ₹680 Cr | ₹533 Cr | ₹295 Cr | ₹345 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹198 Cr | ₹99 Cr | ₹58 Cr | ₹60 Cr | ₹53 Cr |
| Other Inventory | ₹803 Cr | ₹616 Cr | ₹604 Cr | ₹578 Cr | ₹304 Cr |
| Sundry Debtors | ₹2,654 Cr | ₹1,717 Cr | ₹1,839 Cr | ₹1,256 Cr | ₹1,177 Cr |
| Debtors more than Six months | ₹468 Cr | ₹543 Cr | ₹678 Cr | ₹499 Cr | ₹1,039 Cr |
| Debtors Others | ₹2,226 Cr | ₹1,217 Cr | ₹1,210 Cr | ₹807 Cr | ₹191 Cr |
| Cash and Bank | ₹4,501 Cr | ₹4,386 Cr | ₹2,426 Cr | ₹1,879 Cr | ₹1,536 Cr |
| Cash in hand | ₹2.03 Cr | ₹2.90 Cr | ₹5.86 Cr | ₹4.67 Cr | ₹0.38 Cr |
| Balances at Bank | ₹4,499 Cr | ₹4,383 Cr | ₹2,420 Cr | ₹1,874 Cr | ₹1,533 Cr |
| Other cash and bank balances | - | - | - | - | ₹2.44 Cr |
| Other Current Assets | ₹1,751 Cr | ₹786 Cr | ₹430 Cr | ₹770 Cr | ₹342 Cr |
| Interest accrued on Investments | ₹0.17 Cr | ₹0.09 Cr | - | - | ₹2.60 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹186 Cr | ₹176 Cr | ₹138 Cr | ₹104 Cr | ₹74 Cr |
| Other current_assets | ₹1,565 Cr | ₹610 Cr | ₹292 Cr | ₹666 Cr | ₹265 Cr |
| Short Term Loans and Advances | ₹19,584 Cr | ₹16,164 Cr | ₹14,413 Cr | ₹11,005 Cr | ₹8,060 Cr |
| Advances recoverable in cash or in kind | ₹566 Cr | ₹406 Cr | ₹541 Cr | ₹489 Cr | ₹416 Cr |
| Advance income tax and TDS | - | - | ₹24 Cr | ₹4.56 Cr | ₹1.42 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹19,018 Cr | ₹15,758 Cr | ₹13,848 Cr | ₹10,512 Cr | ₹7,643 Cr |
| Total Current Assets | ₹31,469 Cr | ₹25,984 Cr | ₹21,520 Cr | ₹17,024 Cr | ₹12,888 Cr |
| Net Current Assets (Including Current Investments) | ₹-598 Cr | ₹2,811 Cr | ₹442 Cr | ₹-2,194 Cr | ₹-1,019 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹55,926 Cr | ₹47,441 Cr | ₹41,826 Cr | ₹34,927 Cr | ₹26,909 Cr |
| Contingent Liabilities | ₹795 Cr | ₹496 Cr | ₹362 Cr | ₹332 Cr | ₹414 Cr |
| Total Debt | ₹31,624 Cr | ₹27,616 Cr | ₹25,287 Cr | ₹21,626 Cr | ₹15,297 Cr |
| Book Value | 201.29 | 178.98 | 142.78 | 115.87 | 92.60 |
| Adjusted Book Value | 201.29 | 178.98 | 142.78 | 115.87 | 92.60 |
Compare Balance Sheet of peers of TVS MOTOR COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TVS MOTOR COMPANY | ₹176,290.6 Cr | 6.2% | 9.7% | 26.9% | Stock Analytics | |
| BAJAJ AUTO | ₹282,642.0 Cr | 2.8% | -2.2% | 19.9% | Stock Analytics | |
| EICHER MOTORS | ₹206,558.0 Cr | 5.4% | 6.5% | 32.1% | Stock Analytics | |
| HERO MOTOCORP | ₹99,902.4 Cr | 3.3% | 3.2% | 16.7% | Stock Analytics | |
| OLA ELECTRIC MOBILITY | ₹19,624.4 Cr | -5.8% | -5.5% | -1.8% | Stock Analytics | |
| ATUL AUTO | ₹1,368.1 Cr | 0.3% | 5.3% | 9.2% | Stock Analytics | |
TVS MOTOR COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TVS MOTOR COMPANY | 6.2% |
9.7% |
26.9% |
| SENSEX | 2.2% |
5.1% |
-7% |
You may also like the below Video Courses