Home > Balance Sheet > TVS MOTOR COMPANY

TVS MOTOR COMPANY
Balance Sheet

TVS MOTOR COMPANY is part of below Screeners ↓
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for TVS MOTOR COMPANY
Please provide your vote to see the results

TVS MOTOR COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity Paid Up ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹6,736 Cr₹5,457 Cr₹4,352 Cr₹3,779 Cr₹3,235 Cr
    Securities Premium -----
    Capital Reserves ₹6.51 Cr₹6.51 Cr₹6.51 Cr₹6.51 Cr₹6.51 Cr
    Profit & Loss Account Balance ₹5,529 Cr₹4,315 Cr₹3,285 Cr₹2,707 Cr₹2,297 Cr
    General Reserves ₹876 Cr₹876 Cr₹876 Cr₹876 Cr₹876 Cr
    Other Reserves ₹324 Cr₹259 Cr₹185 Cr₹189 Cr₹55 Cr
Reserve excluding Revaluation Reserve ₹6,736 Cr₹5,457 Cr₹4,352 Cr₹3,779 Cr₹3,235 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,784 Cr₹5,505 Cr₹4,399 Cr₹3,827 Cr₹3,282 Cr
Minority Interest ₹728 Cr₹405 Cr₹654 Cr₹388 Cr₹321 Cr
Long-Term Borrowings -----
Secured Loans ₹8,087 Cr₹5,673 Cr₹4,815 Cr₹4,601 Cr₹4,319 Cr
    Non Convertible Debentures ₹1,450 Cr₹1,225 Cr₹425 Cr₹476 Cr₹45 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹13,819 Cr₹10,498 Cr₹6,182 Cr₹4,903 Cr₹5,477 Cr
    Term Loans - Institutions ₹13 Cr₹88 Cr₹87 Cr₹154 Cr₹163 Cr
    Other Secured ₹-7,195 Cr₹-6,138 Cr₹-1,878 Cr₹-932 Cr₹-1,367 Cr
Unsecured Loans ₹4,543 Cr₹3,391 Cr₹2,490 Cr₹1,679 Cr₹903 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -₹27 Cr₹76 Cr₹122 Cr₹151 Cr
    Loans - Banks ₹1,322 Cr₹716 Cr₹678 Cr₹150 Cr₹175 Cr
    Loans - Govt. -----
    Loans - Others ₹2,933 Cr₹1,844 Cr₹1,043 Cr₹693 Cr₹338 Cr
    Other Unsecured Loan ₹288 Cr₹803 Cr₹693 Cr₹714 Cr₹238 Cr
Deferred Tax Assets / Liabilities ₹-198 Cr₹-97 Cr₹-10 Cr₹77 Cr₹87 Cr
    Deferred Tax Assets ₹585 Cr₹466 Cr₹359 Cr₹236 Cr₹178 Cr
    Deferred Tax Liability ₹387 Cr₹369 Cr₹349 Cr₹313 Cr₹265 Cr
Other Long Term Liabilities ₹535 Cr₹601 Cr₹458 Cr₹225 Cr₹204 Cr
Long Term Trade Payables -----
Long Term Provisions ₹270 Cr₹231 Cr₹196 Cr₹159 Cr₹131 Cr
Total Non-Current Liabilities ₹13,237 Cr₹9,799 Cr₹7,949 Cr₹6,742 Cr₹5,644 Cr
Current Liabilities -----
Trade Payables ₹6,638 Cr₹5,097 Cr₹4,663 Cr₹4,299 Cr₹3,187 Cr
    Sundry Creditors ₹6,638 Cr₹5,097 Cr₹4,663 Cr₹4,299 Cr₹3,187 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹9,610 Cr₹9,181 Cr₹5,446 Cr₹3,456 Cr₹2,967 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹258 Cr₹338 Cr₹278 Cr₹176 Cr₹137 Cr
    Interest Accrued But Not Due ₹187 Cr₹197 Cr₹109 Cr₹116 Cr₹48 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹9,164 Cr₹8,646 Cr₹5,059 Cr₹3,163 Cr₹2,783 Cr
Short Term Borrowings ₹4,629 Cr₹4,809 Cr₹3,690 Cr₹3,069 Cr₹3,781 Cr
    Secured ST Loans repayable on Demands ₹4,143 Cr₹2,689 Cr₹1,635 Cr₹1,825 Cr₹2,445 Cr
    Working Capital Loans- Sec ₹3,618 Cr₹2,450 Cr₹1,485 Cr₹1,800 Cr₹2,445 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-3,132 Cr₹-330 Cr₹569 Cr₹-556 Cr₹-1,108 Cr
Short Term Provisions ₹201 Cr₹132 Cr₹107 Cr₹85 Cr₹91 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹35 Cr₹16 Cr---
    Provision for post retirement benefits ₹67 Cr₹49 Cr₹57 Cr₹32 Cr₹46 Cr
    Preference Dividend -----
    Other Provisions ₹100 Cr₹66 Cr₹51 Cr₹53 Cr₹44 Cr
Total Current Liabilities ₹21,078 Cr₹19,219 Cr₹13,906 Cr₹10,909 Cr₹10,025 Cr
Total Liabilities ₹41,826 Cr₹34,927 Cr₹26,909 Cr₹21,865 Cr₹19,272 Cr
ASSETS
Gross Block ₹11,623 Cr₹10,682 Cr₹10,331 Cr₹7,904 Cr₹6,921 Cr
Less: Accumulated Depreciation ₹5,870 Cr₹5,072 Cr₹4,494 Cr₹3,821 Cr₹3,248 Cr
Less: Impairment of Assets -----
Net Block ₹5,753 Cr₹5,610 Cr₹5,837 Cr₹4,083 Cr₹3,673 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹338 Cr₹316 Cr₹320 Cr₹874 Cr₹847 Cr
Non Current Investments ₹960 Cr₹775 Cr₹474 Cr₹468 Cr₹371 Cr
Long Term Investment ₹960 Cr₹775 Cr₹474 Cr₹468 Cr₹371 Cr
    Quoted ₹1.33 Cr₹1.00 Cr₹1.03 Cr₹81 Cr₹33 Cr
    Unquoted ₹959 Cr₹774 Cr₹473 Cr₹387 Cr₹338 Cr
Long Term Loans & Advances ₹12,296 Cr₹10,503 Cr₹6,906 Cr₹5,581 Cr₹4,319 Cr
Other Non Current Assets ₹126 Cr₹133 Cr₹115 Cr₹17 Cr₹27 Cr
Total Non-Current Assets ₹20,306 Cr₹17,903 Cr₹14,021 Cr₹11,328 Cr₹9,533 Cr
Current Assets Loans & Advances -----
Currents Investments ₹163 Cr₹192 Cr₹130 Cr--
    Quoted -----
    Unquoted ₹163 Cr₹192 Cr₹130 Cr--
Inventories ₹2,248 Cr₹1,922 Cr₹1,642 Cr₹1,367 Cr₹1,188 Cr
    Raw Materials ₹990 Cr₹925 Cr₹875 Cr₹749 Cr₹641 Cr
    Work-in Progress ₹64 Cr₹62 Cr₹65 Cr₹41 Cr₹53 Cr
    Finished Goods ₹533 Cr₹295 Cr₹345 Cr₹301 Cr₹299 Cr
    Packing Materials -----
    Stores  and Spare ₹58 Cr₹60 Cr₹53 Cr₹45 Cr₹43 Cr
    Other Inventory ₹604 Cr₹578 Cr₹304 Cr₹232 Cr₹153 Cr
Sundry Debtors ₹1,839 Cr₹1,256 Cr₹1,177 Cr₹1,029 Cr₹1,454 Cr
    Debtors more than Six months ₹678 Cr₹499 Cr₹1,039 Cr₹196 Cr-
    Debtors Others ₹1,210 Cr₹807 Cr₹191 Cr₹877 Cr₹1,476 Cr
Cash and Bank ₹2,426 Cr₹1,879 Cr₹1,536 Cr₹1,657 Cr₹1,108 Cr
    Cash in hand ₹5.86 Cr₹4.67 Cr₹0.38 Cr₹1.52 Cr₹1.63 Cr
    Balances at Bank ₹2,420 Cr₹1,874 Cr₹1,533 Cr₹1,655 Cr₹1,106 Cr
    Other cash and bank balances --₹2.44 Cr--
Other Current Assets ₹430 Cr₹770 Cr₹342 Cr₹161 Cr₹173 Cr
    Interest accrued on Investments --₹2.60 Cr₹2.03 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹138 Cr₹104 Cr₹74 Cr₹37 Cr₹36 Cr
    Other current_assets ₹292 Cr₹666 Cr₹265 Cr₹122 Cr₹137 Cr
Short Term Loans and Advances ₹14,413 Cr₹11,005 Cr₹8,060 Cr₹6,322 Cr₹5,815 Cr
    Advances recoverable in cash or in kind ₹541 Cr₹489 Cr₹416 Cr₹348 Cr₹248 Cr
    Advance income tax and TDS ₹24 Cr₹4.56 Cr₹1.42 Cr₹4.83 Cr₹2.43 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹13,848 Cr₹10,512 Cr₹7,643 Cr₹5,969 Cr₹5,564 Cr
Total Current Assets ₹21,520 Cr₹17,024 Cr₹12,888 Cr₹10,537 Cr₹9,739 Cr
Net Current Assets (Including Current Investments) ₹442 Cr₹-2,194 Cr₹-1,019 Cr₹-372 Cr₹-286 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹41,826 Cr₹34,927 Cr₹26,909 Cr₹21,865 Cr₹19,272 Cr
Contingent Liabilities ₹825 Cr₹332 Cr₹414 Cr₹315 Cr₹187 Cr
Total Debt ₹25,287 Cr₹21,626 Cr₹15,297 Cr₹11,931 Cr₹11,350 Cr
Book Value 142.78115.8792.6080.5469.08
Adjusted Book Value 142.78115.8792.6080.5469.08

Compare Balance Sheet of peers of TVS MOTOR COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TVS MOTOR COMPANY ₹132,704.9 Cr 6.1% 1.3% 83.4% Stock Analytics
BAJAJ AUTO ₹331,711.0 Cr 2.3% 4% 136.4% Stock Analytics
EICHER MOTORS ₹129,516.0 Cr 1.3% -0.2% 36.4% Stock Analytics
HERO MOTOCORP ₹109,520.0 Cr -0.5% -3.2% 84.8% Stock Analytics
ATUL AUTO ₹1,756.2 Cr 1.7% -5% 9.9% Stock Analytics
WARDWIZARD INNOVATIONS & MOBILITY ₹1,277.9 Cr 7.8% -12.5% 19.2% Stock Analytics


TVS MOTOR COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TVS MOTOR COMPANY

6.1%

1.3%

83.4%

SENSEX

-0.4%

-0.7%

23.3%


You may also like the below Video Courses