TRIDENT TEXOFAB
|
TRIDENT TEXOFAB Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹20 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr |
| Equity - Issued | ₹14 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹14 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹4.11 Cr | - | - | - | - |
| Total Reserves | ₹30 Cr | ₹6.19 Cr | ₹5.11 Cr | ₹2.89 Cr | ₹1.91 Cr |
| Securities Premium | ₹21 Cr | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹7.71 Cr | ₹5.26 Cr | ₹4.18 Cr | ₹1.96 Cr | ₹0.98 Cr |
| General Reserves | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹30 Cr | ₹6.19 Cr | ₹5.11 Cr | ₹2.89 Cr | ₹1.91 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹47 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3.82 Cr | ₹9.30 Cr | ₹12 Cr | ₹16 Cr | ₹14 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.43 Cr | ₹1.60 Cr | ₹9.10 Cr | ₹12 Cr | ₹13 Cr |
| Term Loans - Institutions | ₹2.93 Cr | ₹6.78 Cr | ₹2.82 Cr | ₹2.93 Cr | - |
| Other Secured | ₹0.46 Cr | ₹0.93 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.25 Cr |
| Unsecured Loans | ₹3.61 Cr | ₹8.44 Cr | ₹6.44 Cr | ₹4.73 Cr | ₹5.60 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹3.61 Cr | ₹8.44 Cr | ₹6.44 Cr | ₹4.73 Cr | ₹5.60 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.54 Cr | ₹1.11 Cr | ₹1.38 Cr | ₹0.97 Cr | ₹0.68 Cr |
| Deferred Tax Assets | ₹0.57 Cr | ₹0.27 Cr | - | - | - |
| Deferred Tax Liability | ₹1.11 Cr | ₹1.38 Cr | ₹1.38 Cr | ₹0.97 Cr | ₹0.68 Cr |
| Other Long Term Liabilities | ₹4.62 Cr | ₹4.51 Cr | ₹4.93 Cr | ₹6.54 Cr | ₹5.70 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹13 Cr | ₹23 Cr | ₹25 Cr | ₹28 Cr | ₹26 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹15 Cr | ₹17 Cr | ₹18 Cr | ₹11 Cr | ₹16 Cr |
| Sundry Creditors | ₹15 Cr | ₹17 Cr | ₹18 Cr | ₹11 Cr | ₹16 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5.27 Cr | ₹5.98 Cr | ₹4.04 Cr | ₹3.54 Cr | ₹2.74 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.08 Cr | ₹0.09 Cr | ₹0.16 Cr | ₹0.05 Cr | ₹0.07 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | ₹0.30 Cr |
| Other Liabilities | ₹5.20 Cr | ₹5.90 Cr | ₹3.88 Cr | ₹3.49 Cr | ₹2.38 Cr |
| Short Term Borrowings | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹9.96 Cr |
| Secured ST Loans repayable on Demands | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹9.95 Cr |
| Working Capital Loans- Sec | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹9.95 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-16 Cr | ₹-16 Cr | ₹-13 Cr | ₹-13 Cr | ₹-9.94 Cr |
| Short Term Provisions | ₹4.37 Cr | ₹3.37 Cr | ₹2.44 Cr | ₹2.19 Cr | ₹1.32 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.69 Cr | ₹0.36 Cr | ₹0.10 Cr | - | ₹0.18 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.15 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.68 Cr | ₹3.01 Cr | ₹2.34 Cr | ₹2.19 Cr | ₹0.98 Cr |
| Total Current Liabilities | ₹41 Cr | ₹42 Cr | ₹37 Cr | ₹30 Cr | ₹30 Cr |
| Total Liabilities | ₹101 Cr | ₹82 Cr | ₹77 Cr | ₹71 Cr | ₹68 Cr |
| ASSETS | |||||
| Gross Block | ₹28 Cr | ₹28 Cr | ₹29 Cr | ₹25 Cr | ₹17 Cr |
| Less: Accumulated Depreciation | ₹8.24 Cr | ₹6.73 Cr | ₹5.23 Cr | ₹3.72 Cr | ₹2.54 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹20 Cr | ₹22 Cr | ₹23 Cr | ₹22 Cr | ₹14 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | ₹3.62 Cr | ₹8.89 Cr |
| Non Current Investments | ₹1.90 Cr | ₹3.74 Cr | ₹3.64 Cr | ₹2.06 Cr | ₹2.48 Cr |
| Long Term Investment | ₹1.90 Cr | ₹3.74 Cr | ₹3.64 Cr | ₹2.06 Cr | ₹2.48 Cr |
| Quoted | ₹1.88 Cr | ₹3.73 Cr | ₹3.63 Cr | - | - |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹2.06 Cr | ₹2.48 Cr |
| Long Term Loans & Advances | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.23 Cr | ₹0.59 Cr |
| Other Non Current Assets | ₹4.58 Cr | ₹4.09 Cr | ₹3.41 Cr | ₹3.31 Cr | ₹1.55 Cr |
| Total Non-Current Assets | ₹27 Cr | ₹30 Cr | ₹31 Cr | ₹31 Cr | ₹28 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹7.27 Cr | ₹8.01 Cr |
| Raw Materials | ₹1.20 Cr | ₹0.66 Cr | ₹0.31 Cr | ₹0.88 Cr | ₹0.67 Cr |
| Work-in Progress | ₹2.13 Cr | ₹1.40 Cr | ₹0.95 Cr | ₹1.53 Cr | ₹0.53 Cr |
| Finished Goods | ₹13 Cr | ₹11 Cr | ₹9.38 Cr | ₹4.86 Cr | ₹6.82 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹41 Cr | ₹37 Cr | ₹34 Cr | ₹31 Cr | ₹30 Cr |
| Debtors more than Six months | ₹5.90 Cr | ₹6.02 Cr | ₹5.42 Cr | ₹5.23 Cr | ₹6.85 Cr |
| Debtors Others | ₹35 Cr | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹23 Cr |
| Cash and Bank | ₹3.16 Cr | ₹0.16 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Cash in hand | ₹0.11 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹3.05 Cr | ₹0.05 Cr | - | ₹0.02 Cr | ₹0.02 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹1.35 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Prepaid Expenses | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Other current_assets | ₹0.00 Cr | - | - | - | ₹1.32 Cr |
| Short Term Loans and Advances | ₹14 Cr | ₹1.72 Cr | ₹2.10 Cr | ₹1.85 Cr | ₹0.33 Cr |
| Advances recoverable in cash or in kind | ₹11 Cr | ₹0.00 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.03 Cr |
| Advance income tax and TDS | ₹0.34 Cr | ₹0.32 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.20 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.61 Cr | ₹1.39 Cr | ₹1.56 Cr | ₹1.38 Cr | ₹0.10 Cr |
| Total Current Assets | ₹74 Cr | ₹52 Cr | ₹47 Cr | ₹40 Cr | ₹40 Cr |
| Net Current Assets (Including Current Investments) | ₹33 Cr | ₹9.82 Cr | ₹9.45 Cr | ₹9.78 Cr | ₹9.76 Cr |
| Miscellaneous Expenses not written off | ₹0.05 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Total Assets | ₹101 Cr | ₹82 Cr | ₹77 Cr | ₹71 Cr | ₹68 Cr |
| Contingent Liabilities | ₹1.05 Cr | ₹1.44 Cr | ₹1.44 Cr | ₹1.44 Cr | ₹1.44 Cr |
| Total Debt | ₹26 Cr | ₹37 Cr | ₹35 Cr | ₹36 Cr | ₹31 Cr |
| Book Value | 31.77 | 16.13 | 15.05 | 12.84 | 11.85 |
| Adjusted Book Value | 31.77 | 16.13 | 15.05 | 12.84 | 11.85 |
Compare Balance Sheet of peers of TRIDENT TEXOFAB
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TRIDENT TEXOFAB | ₹495.4 Cr | -4.2% | -0.7% | 217.9% | Stock Analytics | |
| PAGE INDUSTRIES | ₹44,317.6 Cr | -2.7% | -5.7% | -7.2% | Stock Analytics | |
| KPR MILL | ₹36,727.9 Cr | -1.3% | 0.8% | 12.9% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,546.4 Cr | -3.9% | -7.4% | -54% | Stock Analytics | |
| SWAN ENERGY | ₹14,709.0 Cr | -8.8% | -4.2% | -9% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,669.6 Cr | -2.2% | 6.3% | -6.9% | Stock Analytics | |
TRIDENT TEXOFAB Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TRIDENT TEXOFAB | -4.2% |
-0.7% |
217.9% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses