TREJHARA SOLUTIONS
|
TREJHARA SOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Issued | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹207 Cr | ₹186 Cr | ₹464 Cr | ₹447 Cr | ₹441 Cr |
| Securities Premium | ₹267 Cr | ₹246 Cr | ₹246 Cr | ₹246 Cr | ₹246 Cr |
| Capital Reserves | ₹3.37 Cr | ₹3.37 Cr | ₹3.37 Cr | ₹3.37 Cr | ₹3.37 Cr |
| Profit & Loss Account Balance | ₹-60 Cr | ₹-159 Cr | ₹141 Cr | ₹130 Cr | ₹119 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-4.63 Cr | ₹96 Cr | ₹73 Cr | ₹68 Cr | ₹73 Cr |
| Reserve excluding Revaluation Reserve | ₹207 Cr | ₹186 Cr | ₹464 Cr | ₹447 Cr | ₹441 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹221 Cr | ₹198 Cr | ₹475 Cr | ₹459 Cr | ₹453 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹17 Cr | ₹24 Cr | ₹25 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | ₹17 Cr | ₹17 Cr | ₹16 Cr |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹6.61 Cr | ₹8.45 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹0.26 Cr | ₹18 Cr | - | - | ₹0.96 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | ₹0.12 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹0.84 Cr |
| Other Unsecured Loan | ₹0.26 Cr | ₹18 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.69 Cr | ₹-0.89 Cr | ₹4.05 Cr | ₹4.08 Cr | ₹4.39 Cr |
| Deferred Tax Assets | ₹0.70 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.80 Cr | - |
| Deferred Tax Liability | ₹0.01 Cr | ₹0.01 Cr | ₹4.95 Cr | ₹4.87 Cr | ₹4.39 Cr |
| Other Long Term Liabilities | ₹0.47 Cr | ₹1.33 Cr | - | ₹0.35 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.19 Cr | ₹2.00 Cr | ₹1.97 Cr | ₹2.12 Cr | ₹1.93 Cr |
| Total Non-Current Liabilities | ₹1.23 Cr | ₹20 Cr | ₹23 Cr | ₹30 Cr | ₹32 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹8.88 Cr | ₹5.80 Cr | ₹5.08 Cr | ₹6.88 Cr | ₹4.47 Cr |
| Sundry Creditors | ₹8.88 Cr | ₹5.80 Cr | ₹5.08 Cr | ₹6.88 Cr | ₹4.47 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7.73 Cr | ₹120 Cr | ₹105 Cr | ₹80 Cr | ₹104 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.44 Cr | ₹4.91 Cr | ₹8.98 Cr | ₹8.67 Cr | ₹12 Cr |
| Interest Accrued But Not Due | ₹0.00 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.13 Cr | ₹0.49 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6.29 Cr | ₹115 Cr | ₹96 Cr | ₹71 Cr | ₹92 Cr |
| Short Term Borrowings | ₹0.51 Cr | ₹0.84 Cr | ₹0.23 Cr | ₹2.79 Cr | ₹2.10 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.51 Cr | ₹0.84 Cr | ₹0.23 Cr | ₹2.79 Cr | ₹2.10 Cr |
| Short Term Provisions | ₹0.73 Cr | ₹1.00 Cr | ₹1.13 Cr | ₹1.11 Cr | ₹1.15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.36 Cr | ₹0.40 Cr | ₹0.53 Cr | ₹0.56 Cr | ₹0.68 Cr |
| Provision for post retirement benefits | - | - | ₹0.31 Cr | ₹0.26 Cr | ₹0.47 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.36 Cr | ₹0.60 Cr | ₹0.28 Cr | ₹0.28 Cr | - |
| Total Current Liabilities | ₹18 Cr | ₹127 Cr | ₹112 Cr | ₹91 Cr | ₹111 Cr |
| Total Liabilities | ₹240 Cr | ₹346 Cr | ₹610 Cr | ₹580 Cr | ₹596 Cr |
| ASSETS | |||||
| Gross Block | ₹32 Cr | ₹43 Cr | ₹9.90 Cr | ₹16 Cr | ₹13 Cr |
| Less: Accumulated Depreciation | ₹7.94 Cr | ₹10 Cr | ₹8.56 Cr | ₹14 Cr | ₹11 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹24 Cr | ₹32 Cr | ₹1.34 Cr | ₹2.28 Cr | ₹2.46 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹0.00 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Long Term Investment | ₹0.00 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.00 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Long Term Loans & Advances | ₹87 Cr | ₹92 Cr | ₹104 Cr | ₹103 Cr | ₹105 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹117 Cr | ₹168 Cr | ₹253 Cr | ₹248 Cr | ₹254 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹14 Cr | ₹17 Cr | ₹25 Cr | ₹23 Cr | ₹27 Cr |
| Debtors more than Six months | ₹1.69 Cr | ₹1.14 Cr | ₹15 Cr | ₹19 Cr | - |
| Debtors Others | ₹13 Cr | ₹17 Cr | ₹15 Cr | ₹9.19 Cr | ₹31 Cr |
| Cash and Bank | ₹2.06 Cr | ₹1.57 Cr | ₹0.73 Cr | ₹0.62 Cr | ₹1.27 Cr |
| Cash in hand | ₹0.15 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.53 Cr | ₹0.08 Cr |
| Balances at Bank | ₹1.91 Cr | ₹1.44 Cr | ₹0.62 Cr | ₹0.09 Cr | ₹1.19 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹90 Cr | ₹136 Cr | ₹127 Cr | ₹116 Cr | ₹134 Cr |
| Interest accrued on Investments | ₹1.85 Cr | ₹2.30 Cr | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹1.90 Cr | ₹1.55 Cr | ₹0.55 Cr |
| Prepaid Expenses | ₹0.23 Cr | ₹0.31 Cr | ₹1.35 Cr | ₹0.25 Cr | ₹0.31 Cr |
| Other current_assets | ₹88 Cr | ₹134 Cr | ₹124 Cr | ₹114 Cr | ₹133 Cr |
| Short Term Loans and Advances | ₹17 Cr | ₹23 Cr | ₹205 Cr | ₹193 Cr | ₹181 Cr |
| Advances recoverable in cash or in kind | ₹2.36 Cr | ₹7.14 Cr | ₹187 Cr | ₹180 Cr | ₹181 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹15 Cr | ₹16 Cr | ₹18 Cr | ₹13 Cr | ₹0.10 Cr |
| Total Current Assets | ₹123 Cr | ₹178 Cr | ₹358 Cr | ₹332 Cr | ₹343 Cr |
| Net Current Assets (Including Current Investments) | ₹106 Cr | ₹51 Cr | ₹246 Cr | ₹241 Cr | ₹231 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹240 Cr | ₹346 Cr | ₹610 Cr | ₹580 Cr | ₹596 Cr |
| Contingent Liabilities | ₹1.38 Cr | ₹3.32 Cr | - | - | - |
| Total Debt | ₹0.85 Cr | ₹18 Cr | ₹24 Cr | ₹33 Cr | ₹34 Cr |
| Book Value | - | 167.81 | 402.27 | 388.56 | 383.16 |
| Adjusted Book Value | 152.39 | 167.81 | 402.27 | 388.56 | 383.16 |
Compare Balance Sheet of peers of TREJHARA SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TREJHARA SOLUTIONS | ₹312.0 Cr | -3.2% | 19.5% | -3.9% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,106,340.0 Cr | -0.9% | 5.8% | -25.8% | Stock Analytics | |
| INFOSYS | ₹615,890.0 Cr | -1.5% | 2.8% | -20% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹418,284.0 Cr | 0.5% | 11.3% | -17.2% | Stock Analytics | |
| WIPRO | ₹252,295.0 Cr | -1.3% | 0.6% | -13.4% | Stock Analytics | |
| TECH MAHINDRA | ₹139,576.0 Cr | -2.6% | 1.8% | -15.8% | Stock Analytics | |
TREJHARA SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TREJHARA SOLUTIONS | -3.2% |
19.5% |
-3.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses