TPL PLASTECH
|
TPL PLASTECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹7.80 Cr | ₹7.80 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹7.80 Cr | ₹7.80 Cr |
| Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹7.80 Cr | ₹7.80 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹132 Cr | ₹115 Cr | ₹100 Cr | ₹84 Cr | ₹79 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Profit & Loss Account Balance | ₹124 Cr | ₹109 Cr | ₹95 Cr | ₹74 Cr | ₹70 Cr |
| General Reserves | ₹8.45 Cr | ₹6.10 Cr | ₹4.12 Cr | ₹9.32 Cr | ₹8.52 Cr |
| Other Reserves | ₹-0.28 Cr | ₹-0.18 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹-0.05 Cr |
| Reserve excluding Revaluation Reserve | ₹132 Cr | ₹115 Cr | ₹100 Cr | ₹84 Cr | ₹79 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹148 Cr | ₹130 Cr | ₹115 Cr | ₹92 Cr | ₹87 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4.87 Cr | ₹10 Cr | ₹16 Cr | ₹4.65 Cr | ₹7.13 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹4.87 Cr | ₹10 Cr | ₹16 Cr | ₹4.65 Cr | ₹7.13 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹8.82 Cr | ₹8.67 Cr | ₹8.44 Cr | ₹8.99 Cr | ₹8.77 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹8.82 Cr | ₹8.67 Cr | ₹8.44 Cr | ₹8.99 Cr | ₹8.77 Cr |
| Other Long Term Liabilities | ₹2.18 Cr | ₹5.41 Cr | ₹6.41 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹16 Cr | ₹24 Cr | ₹30 Cr | ₹14 Cr | ₹16 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹37 Cr | ₹56 Cr | ₹50 Cr | ₹56 Cr | ₹61 Cr |
| Sundry Creditors | ₹37 Cr | ₹56 Cr | ₹50 Cr | ₹56 Cr | ₹61 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹8.22 Cr | ₹12 Cr | ₹11 Cr | ₹9.66 Cr | ₹6.76 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | ₹0.26 Cr | ₹0.19 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8.22 Cr | ₹12 Cr | ₹11 Cr | ₹9.40 Cr | ₹6.58 Cr |
| Short Term Borrowings | ₹35 Cr | ₹7.77 Cr | ₹17 Cr | ₹18 Cr | ₹29 Cr |
| Secured ST Loans repayable on Demands | ₹35 Cr | ₹7.77 Cr | ₹17 Cr | ₹18 Cr | ₹29 Cr |
| Working Capital Loans- Sec | ₹35 Cr | ₹7.77 Cr | ₹17 Cr | ₹18 Cr | ₹29 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-35 Cr | ₹-7.77 Cr | ₹-17 Cr | ₹-18 Cr | ₹-29 Cr |
| Short Term Provisions | ₹1.43 Cr | ₹1.08 Cr | ₹0.85 Cr | ₹4.06 Cr | ₹5.52 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.02 Cr | ₹0.77 Cr | ₹0.70 Cr | ₹3.92 Cr | ₹5.42 Cr |
| Provision for post retirement benefits | - | - | - | ₹0.15 Cr | ₹0.10 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.41 Cr | ₹0.31 Cr | ₹0.15 Cr | - | - |
| Total Current Liabilities | ₹82 Cr | ₹77 Cr | ₹79 Cr | ₹87 Cr | ₹102 Cr |
| Total Liabilities | ₹245 Cr | ₹232 Cr | ₹224 Cr | ₹193 Cr | ₹205 Cr |
| ASSETS | |||||
| Gross Block | ₹125 Cr | ₹112 Cr | ₹80 Cr | ₹74 Cr | ₹78 Cr |
| Less: Accumulated Depreciation | ₹32 Cr | ₹28 Cr | ₹24 Cr | ₹15 Cr | ₹13 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹93 Cr | ₹84 Cr | ₹56 Cr | ₹58 Cr | ₹66 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.10 Cr | ₹1.23 Cr | ₹24 Cr | ₹7.41 Cr | ₹7.22 Cr |
| Non Current Investments | ₹0.34 Cr | - | - | - | - |
| Long Term Investment | ₹0.34 Cr | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.34 Cr | - | - | - | - |
| Long Term Loans & Advances | ₹2.24 Cr | ₹2.41 Cr | ₹2.19 Cr | ₹2.05 Cr | ₹3.54 Cr |
| Other Non Current Assets | - | - | - | ₹0.11 Cr | ₹0.11 Cr |
| Total Non-Current Assets | ₹98 Cr | ₹87 Cr | ₹82 Cr | ₹68 Cr | ₹77 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹62 Cr | ₹70 Cr | ₹60 Cr | ₹53 Cr | ₹57 Cr |
| Raw Materials | ₹17 Cr | ₹27 Cr | ₹19 Cr | ₹9.11 Cr | ₹9.11 Cr |
| Work-in Progress | ₹36 Cr | ₹36 Cr | ₹37 Cr | ₹38 Cr | ₹39 Cr |
| Finished Goods | ₹5.23 Cr | ₹4.13 Cr | ₹2.65 Cr | ₹4.85 Cr | ₹6.21 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.78 Cr | ₹2.37 Cr | ₹1.26 Cr | ₹1.64 Cr | ₹2.33 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹60 Cr | ₹55 Cr | ₹54 Cr | ₹43 Cr | ₹46 Cr |
| Debtors more than Six months | ₹5.23 Cr | ₹4.77 Cr | ₹4.83 Cr | ₹5.78 Cr | ₹3.08 Cr |
| Debtors Others | ₹59 Cr | ₹54 Cr | ₹52 Cr | ₹39 Cr | ₹44 Cr |
| Cash and Bank | ₹5.48 Cr | ₹5.51 Cr | ₹4.80 Cr | ₹4.17 Cr | ₹5.23 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.11 Cr |
| Balances at Bank | ₹5.46 Cr | ₹5.50 Cr | ₹4.76 Cr | ₹4.08 Cr | ₹5.12 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.30 Cr | ₹1.22 Cr | ₹0.77 Cr | ₹11 Cr | ₹0.77 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.30 Cr | ₹1.22 Cr | ₹0.77 Cr | ₹0.73 Cr | ₹0.77 Cr |
| Other current_assets | - | - | - | ₹11 Cr | - |
| Short Term Loans and Advances | ₹12 Cr | ₹9.62 Cr | ₹15 Cr | ₹13 Cr | ₹19 Cr |
| Advances recoverable in cash or in kind | ₹4.08 Cr | ₹4.39 Cr | ₹11 Cr | ₹5.12 Cr | ₹8.30 Cr |
| Advance income tax and TDS | - | - | - | ₹2.95 Cr | ₹4.44 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7.45 Cr | ₹5.23 Cr | ₹4.18 Cr | ₹4.94 Cr | ₹6.11 Cr |
| Total Current Assets | ₹140 Cr | ₹141 Cr | ₹134 Cr | ₹125 Cr | ₹128 Cr |
| Net Current Assets (Including Current Investments) | ₹58 Cr | ₹64 Cr | ₹56 Cr | ₹38 Cr | ₹26 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹245 Cr | ₹232 Cr | ₹224 Cr | ₹193 Cr | ₹205 Cr |
| Contingent Liabilities | ₹1.72 Cr | ₹1.56 Cr | ₹1.12 Cr | ₹0.96 Cr | ₹0.89 Cr |
| Total Debt | ₹44 Cr | ₹25 Cr | ₹38 Cr | ₹29 Cr | ₹39 Cr |
| Book Value | 18.92 | 16.71 | 14.79 | 117.84 | 110.95 |
| Adjusted Book Value | 18.92 | 16.71 | 14.79 | 11.78 | 11.10 |
Compare Balance Sheet of peers of TPL PLASTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TPL PLASTECH | ₹554.9 Cr | 4% | -1.4% | -28.1% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹48,418.8 Cr | -4.7% | -9.7% | -12.1% | Stock Analytics | |
| ASTRAL | ₹38,927.9 Cr | 1% | 6% | -18.5% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,671.2 Cr | -1.2% | -6% | -34.2% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,771.6 Cr | -0.5% | 2.4% | 3.9% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹7,938.2 Cr | -4.8% | 16.2% | -2.8% | Stock Analytics | |
TPL PLASTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TPL PLASTECH | 4% |
-1.4% |
-28.1% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses