Home > Balance Sheet > TOKYO PLAST INTERNATIONAL

TOKYO PLAST INTERNATIONAL
Balance Sheet

TOKYO PLAST INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for TOKYO PLAST INTERNATIONAL
Please provide your vote to see the results

TOKYO PLAST INTERNATIONAL Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr
    Equity - Authorised ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Issued ₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr
    Equity Paid Up ₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹52 Cr₹51 Cr₹49 Cr₹49 Cr₹48 Cr
    Securities Premium -----
    Capital Reserves ₹0.51 Cr₹0.51 Cr₹0.51 Cr₹0.51 Cr₹0.51 Cr
    Profit & Loss Account Balance ₹48 Cr₹47 Cr₹46 Cr₹46 Cr₹45 Cr
    General Reserves ₹1.04 Cr₹1.04 Cr₹1.04 Cr₹1.04 Cr₹1.04 Cr
    Other Reserves ₹2.12 Cr₹2.12 Cr₹2.12 Cr₹2.12 Cr₹2.12 Cr
Reserve excluding Revaluation Reserve ₹52 Cr₹51 Cr₹49 Cr₹49 Cr₹48 Cr
Revaluation reserve -----
Shareholder's Funds ₹62 Cr₹60 Cr₹59 Cr₹59 Cr₹58 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹0.03 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ----₹0.03 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.98 Cr₹-1.15 Cr₹-1.25 Cr₹-1.67 Cr₹-1.89 Cr
    Deferred Tax Assets ₹0.98 Cr₹1.15 Cr₹1.25 Cr₹1.67 Cr₹2.20 Cr
    Deferred Tax Liability ----₹0.31 Cr
Other Long Term Liabilities ₹2.18 Cr₹2.71 Cr₹4.01 Cr₹3.90 Cr₹1.66 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.33 Cr₹3.33 Cr₹2.98 Cr₹2.93 Cr₹3.52 Cr
Total Non-Current Liabilities ₹4.54 Cr₹4.89 Cr₹5.74 Cr₹5.16 Cr₹3.33 Cr
Current Liabilities -----
Trade Payables ₹2.97 Cr₹2.63 Cr₹3.24 Cr₹3.16 Cr₹4.37 Cr
    Sundry Creditors ₹2.97 Cr₹2.63 Cr₹3.24 Cr₹3.16 Cr₹4.37 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹8.12 Cr₹6.20 Cr₹5.16 Cr₹4.74 Cr₹5.63 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.17 Cr₹3.18 Cr₹2.15 Cr₹1.01 Cr₹1.76 Cr
    Interest Accrued But Not Due ₹0.17 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.78 Cr₹3.02 Cr₹3.01 Cr₹3.74 Cr₹3.88 Cr
Short Term Borrowings ₹25 Cr₹17 Cr₹11 Cr₹15 Cr₹14 Cr
    Secured ST Loans repayable on Demands ₹21 Cr₹15 Cr₹11 Cr₹15 Cr₹14 Cr
    Working Capital Loans- Sec ₹21 Cr₹15 Cr₹11 Cr₹15 Cr₹14 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-17 Cr₹-13 Cr₹-11 Cr₹-15 Cr₹-14 Cr
Short Term Provisions ₹0.51 Cr₹0.53 Cr₹0.29 Cr₹0.23 Cr₹0.13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.29 Cr₹0.26 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.23 Cr₹0.27 Cr₹0.29 Cr₹0.23 Cr₹0.13 Cr
Total Current Liabilities ₹36 Cr₹26 Cr₹20 Cr₹23 Cr₹24 Cr
Total Liabilities ₹102 Cr₹91 Cr₹84 Cr₹87 Cr₹85 Cr
ASSETS
Gross Block ₹83 Cr₹79 Cr₹53 Cr₹52 Cr₹47 Cr
Less: Accumulated Depreciation ₹43 Cr₹40 Cr₹38 Cr₹36 Cr₹33 Cr
Less: Impairment of Assets -----
Net Block ₹40 Cr₹39 Cr₹15 Cr₹17 Cr₹14 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.27 Cr₹5.55 Cr₹5.27 Cr₹5.27 Cr₹5.27 Cr
Non Current Investments ₹0.06 Cr₹0.01 Cr₹0.02 Cr₹0.11 Cr₹0.11 Cr
Long Term Investment ₹0.06 Cr₹0.01 Cr₹0.02 Cr₹0.11 Cr₹0.11 Cr
    Quoted -----
    Unquoted ₹0.06 Cr₹0.01 Cr₹0.02 Cr₹0.23 Cr₹0.23 Cr
Long Term Loans & Advances ₹13 Cr₹2.11 Cr₹18 Cr₹6.84 Cr₹7.07 Cr
Other Non Current Assets ₹0.08 Cr₹0.12 Cr₹0.41 Cr₹0.08 Cr₹0.09 Cr
Total Non-Current Assets ₹58 Cr₹47 Cr₹39 Cr₹29 Cr₹26 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹17 Cr₹16 Cr₹19 Cr₹23 Cr₹19 Cr
    Raw Materials ₹5.85 Cr₹3.52 Cr₹4.17 Cr₹4.92 Cr₹3.54 Cr
    Work-in Progress ₹3.98 Cr₹4.30 Cr₹4.52 Cr₹4.90 Cr₹2.71 Cr
    Finished Goods ₹2.32 Cr₹2.67 Cr₹2.35 Cr₹2.50 Cr₹3.01 Cr
    Packing Materials ₹1.30 Cr₹2.20 Cr₹3.28 Cr₹3.78 Cr₹2.87 Cr
    Stores  and Spare -----
    Other Inventory ₹3.08 Cr₹3.43 Cr₹5.02 Cr₹7.35 Cr₹7.03 Cr
Sundry Debtors ₹15 Cr₹16 Cr₹13 Cr₹17 Cr₹21 Cr
    Debtors more than Six months ₹3.78 Cr₹1.66 Cr₹2.34 Cr₹3.41 Cr₹8.26 Cr
    Debtors Others ₹11 Cr₹14 Cr₹11 Cr₹15 Cr₹15 Cr
Cash and Bank ₹0.29 Cr₹1.43 Cr₹0.84 Cr₹0.73 Cr₹1.08 Cr
    Cash in hand ₹0.13 Cr₹0.19 Cr₹0.23 Cr₹0.15 Cr₹0.25 Cr
    Balances at Bank ₹0.16 Cr₹1.24 Cr₹0.62 Cr₹0.58 Cr₹0.82 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.21 Cr₹1.55 Cr₹2.17 Cr₹4.98 Cr₹8.79 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.00 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
    Prepaid Expenses ₹0.21 Cr₹0.13 Cr₹0.16 Cr₹0.13 Cr₹0.16 Cr
    Other current_assets ₹1.99 Cr₹1.42 Cr₹1.97 Cr₹4.81 Cr₹8.60 Cr
Short Term Loans and Advances ₹11 Cr₹9.25 Cr₹9.71 Cr₹12 Cr₹8.74 Cr
    Advances recoverable in cash or in kind ₹9.29 Cr₹7.80 Cr₹7.68 Cr₹8.92 Cr₹8.28 Cr
    Advance income tax and TDS ₹0.53 Cr₹0.54 Cr₹0.53 Cr₹0.50 Cr₹0.49 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.71 Cr₹0.92 Cr₹1.51 Cr₹2.65 Cr₹-0.03 Cr
Total Current Assets ₹44 Cr₹44 Cr₹45 Cr₹58 Cr₹59 Cr
Net Current Assets (Including Current Investments) ₹8.07 Cr₹18 Cr₹25 Cr₹35 Cr₹35 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹102 Cr₹91 Cr₹84 Cr₹87 Cr₹85 Cr
Contingent Liabilities ₹0.20 Cr₹0.22 Cr₹0.22 Cr₹0.22 Cr₹0.22 Cr
Total Debt ₹25 Cr₹17 Cr₹11 Cr₹15 Cr₹14 Cr
Book Value -63.3061.9761.7760.99
Adjusted Book Value 64.7863.3061.9761.7760.99

Compare Balance Sheet of peers of TOKYO PLAST INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TOKYO PLAST INTERNATIONAL ₹105.9 Cr 0.9% -11.5% -0.1% Stock Analytics
SUPREME INDUSTRIES ₹42,561.0 Cr -1.8% -3.7% -34.1% Stock Analytics
ASTRAL ₹38,062.4 Cr -3.8% -3% -21% Stock Analytics
FINOLEX INDUSTRIES ₹10,464.3 Cr 0.3% -7.4% -32.6% Stock Analytics
TIME TECHNOPLAST ₹9,102.6 Cr -0% -6.2% -24.1% Stock Analytics
GARWARE HITECH FILMS ₹7,465.4 Cr -7.6% -18.8% -35.5% Stock Analytics


TOKYO PLAST INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TOKYO PLAST INTERNATIONAL

0.9%

-11.5%

-0.1%

SENSEX

1%

0.3%

6.7%


You may also like the below Video Courses