THYROCARE TECHNOLOGIES
|
THYROCARE TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Equity - Issued | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
| Equity Paid Up | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹4.33 Cr | ₹4.32 Cr | ₹4.53 Cr | ₹3.44 Cr | ₹2.94 Cr |
| Total Reserves | ₹489 Cr | ₹469 Cr | ₹477 Cr | ₹470 Cr | ₹371 Cr |
| Securities Premium | ₹78 Cr | ₹74 Cr | ₹73 Cr | ₹72 Cr | ₹70 Cr |
| Capital Reserves | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Profit & Loss Account Balance | ₹315 Cr | ₹319 Cr | ₹343 Cr | ₹357 Cr | ₹260 Cr |
| General Reserves | ₹9.17 Cr | ₹9.17 Cr | ₹9.17 Cr | ₹9.17 Cr | ₹9.17 Cr |
| Other Reserves | ₹56 Cr | ₹35 Cr | ₹20 Cr | ₹0.96 Cr | ₹0.96 Cr |
| Reserve excluding Revaluation Reserve | ₹489 Cr | ₹469 Cr | ₹477 Cr | ₹470 Cr | ₹371 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹547 Cr | ₹527 Cr | ₹534 Cr | ₹527 Cr | ₹427 Cr |
| Minority Interest | ₹0.30 Cr | ₹0.86 Cr | ₹0.92 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹11 Cr | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹20 Cr | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹-8.86 Cr | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-8.53 Cr | ₹-15 Cr | ₹-11 Cr | ₹-5.89 Cr | ₹-1.24 Cr |
| Deferred Tax Assets | ₹21 Cr | ₹16 Cr | ₹12 Cr | ₹6.75 Cr | ₹5.65 Cr |
| Deferred Tax Liability | ₹13 Cr | ₹1.43 Cr | ₹1.14 Cr | ₹0.86 Cr | ₹4.41 Cr |
| Other Long Term Liabilities | ₹17 Cr | ₹12 Cr | ₹16 Cr | ₹16 Cr | ₹5.45 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.94 Cr | ₹3.06 Cr | ₹144 Cr | ₹96 Cr | ₹14 Cr |
| Total Non-Current Liabilities | ₹15 Cr | ₹11 Cr | ₹149 Cr | ₹106 Cr | ₹18 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹76 Cr | ₹40 Cr | ₹24 Cr | ₹17 Cr | ₹25 Cr |
| Sundry Creditors | ₹76 Cr | ₹40 Cr | ₹24 Cr | ₹17 Cr | ₹25 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹42 Cr | ₹44 Cr | ₹39 Cr | ₹40 Cr | ₹64 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹14 Cr | ₹6.16 Cr | ₹6.08 Cr | ₹9.34 Cr | ₹36 Cr |
| Interest Accrued But Not Due | - | ₹0.07 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹29 Cr | ₹38 Cr | ₹33 Cr | ₹31 Cr | ₹28 Cr |
| Short Term Borrowings | - | ₹1.83 Cr | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹1.83 Cr | - | - | - |
| Short Term Provisions | ₹3.38 Cr | ₹4.10 Cr | ₹14 Cr | ₹159 Cr | ₹5.96 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.38 Cr | ₹1.29 Cr | ₹10 Cr | ₹152 Cr | ₹2.57 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.00 Cr | ₹2.81 Cr | ₹4.04 Cr | ₹6.69 Cr | ₹3.39 Cr |
| Total Current Liabilities | ₹122 Cr | ₹90 Cr | ₹77 Cr | ₹215 Cr | ₹95 Cr |
| Total Liabilities | ₹684 Cr | ₹629 Cr | ₹761 Cr | ₹848 Cr | ₹540 Cr |
| ASSETS | |||||
| Gross Block | ₹543 Cr | ₹501 Cr | ₹461 Cr | ₹423 Cr | ₹366 Cr |
| Less: Accumulated Depreciation | ₹245 Cr | ₹195 Cr | ₹167 Cr | ₹138 Cr | ₹113 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹297 Cr | ₹306 Cr | ₹294 Cr | ₹285 Cr | ₹253 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹14 Cr | ₹2.55 Cr | ₹1.61 Cr | ₹2.95 Cr | ₹8.28 Cr |
| Non Current Investments | ₹24 Cr | ₹26 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr |
| Long Term Investment | ₹24 Cr | ₹26 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹24 Cr | ₹26 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr |
| Long Term Loans & Advances | ₹9.34 Cr | ₹15 Cr | ₹169 Cr | ₹113 Cr | ₹14 Cr |
| Other Non Current Assets | ₹1.63 Cr | ₹1.05 Cr | ₹1.07 Cr | ₹4.75 Cr | ₹3.13 Cr |
| Total Non-Current Assets | ₹347 Cr | ₹351 Cr | ₹488 Cr | ₹427 Cr | ₹300 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹137 Cr | ₹137 Cr | ₹122 Cr | ₹125 Cr | ₹104 Cr |
| Quoted | ₹137 Cr | ₹137 Cr | ₹122 Cr | ₹125 Cr | ₹104 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹47 Cr | ₹48 Cr | ₹28 Cr | ₹25 Cr | ₹23 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹45 Cr | ₹44 Cr | ₹26 Cr | ₹23 Cr | ₹23 Cr |
| Other Inventory | ₹1.91 Cr | ₹3.13 Cr | ₹1.64 Cr | ₹1.22 Cr | ₹0.10 Cr |
| Sundry Debtors | ₹73 Cr | ₹43 Cr | ₹85 Cr | ₹93 Cr | ₹45 Cr |
| Debtors more than Six months | ₹28 Cr | ₹25 Cr | ₹87 Cr | ₹13 Cr | - |
| Debtors Others | ₹69 Cr | ₹41 Cr | ₹20 Cr | ₹92 Cr | ₹47 Cr |
| Cash and Bank | ₹54 Cr | ₹40 Cr | ₹28 Cr | ₹14 Cr | ₹16 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Balances at Bank | ₹54 Cr | ₹40 Cr | ₹28 Cr | ₹14 Cr | ₹16 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹13 Cr | ₹3.39 Cr | ₹3.11 Cr | ₹2.44 Cr | ₹7.31 Cr |
| Interest accrued on Investments | - | - | ₹0.20 Cr | - | ₹0.02 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.69 Cr | ₹2.70 Cr | ₹2.56 Cr | ₹1.22 Cr | ₹1.24 Cr |
| Other current_assets | ₹9.60 Cr | ₹0.69 Cr | ₹0.35 Cr | ₹1.22 Cr | ₹6.05 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹7.49 Cr | ₹6.27 Cr | ₹161 Cr | ₹4.52 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹4.81 Cr | ₹2.56 Cr | ₹9.90 Cr | ₹1.60 Cr |
| Advance income tax and TDS | - | - | - | ₹151 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.90 Cr | ₹2.68 Cr | ₹3.71 Cr | ₹0.83 Cr | ₹2.92 Cr |
| Total Current Assets | ₹338 Cr | ₹279 Cr | ₹273 Cr | ₹421 Cr | ₹200 Cr |
| Net Current Assets (Including Current Investments) | ₹216 Cr | ₹188 Cr | ₹196 Cr | ₹206 Cr | ₹105 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹684 Cr | ₹629 Cr | ₹761 Cr | ₹848 Cr | ₹540 Cr |
| Contingent Liabilities | ₹2.26 Cr | ₹0.62 Cr | ₹1.61 Cr | ₹1.61 Cr | ₹51 Cr |
| Total Debt | - | ₹22 Cr | - | - | - |
| Book Value | - | 98.67 | 100.09 | 98.89 | 80.26 |
| Adjusted Book Value | 102.36 | 98.67 | 100.09 | 98.89 | 80.26 |
Compare Balance Sheet of peers of THYROCARE TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THYROCARE TECHNOLOGIES | ₹7,886.0 Cr | 1.3% | 10% | 44.7% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹113,101.0 Cr | 0.6% | -2.2% | 17.8% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹105,430.0 Cr | -0.3% | -6.7% | 3.6% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹69,399.5 Cr | -0.4% | -12.9% | 38.7% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹39,752.3 Cr | -1.6% | 8.1% | 54.3% | Stock Analytics | |
| GLOBAL HEALTH | ₹33,481.9 Cr | -0.5% | -9.4% | 13.7% | Stock Analytics | |
THYROCARE TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THYROCARE TECHNOLOGIES | 1.3% |
10% |
44.7% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses