Home > Balance Sheet > THOMAS COOK (INDIA)

THOMAS COOK (INDIA)
Balance Sheet

THOMAS COOK (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THOMAS COOK (INDIA)
Please provide your vote to see the results

THOMAS COOK (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹47 Cr₹47 Cr₹47 Cr₹177 Cr₹38 Cr
    Equity - Authorised ₹198 Cr₹198 Cr₹198 Cr₹198 Cr₹198 Cr
    Equity - Issued ₹47 Cr₹47 Cr₹47 Cr₹44 Cr₹38 Cr
    Equity Paid Up ₹47 Cr₹47 Cr₹47 Cr₹44 Cr₹38 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ---₹133 Cr-
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹6.30 Cr₹10 Cr₹27 Cr₹28 Cr₹465 Cr
Total Reserves ₹2,206 Cr₹2,000 Cr₹1,640 Cr₹1,490 Cr₹1,427 Cr
    Securities Premium ₹2,324 Cr₹2,319 Cr₹2,309 Cr₹2,176 Cr₹1,877 Cr
    Capital Reserves ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Profit & Loss Account Balance ₹-830 Cr₹-1,051 Cr₹-1,315 Cr₹-1,319 Cr₹-1,066 Cr
    General Reserves ₹92 Cr₹92 Cr₹91 Cr₹90 Cr₹90 Cr
    Other Reserves ₹602 Cr₹621 Cr₹535 Cr₹523 Cr₹506 Cr
Reserve excluding Revaluation Reserve ₹1,612 Cr₹1,395 Cr₹1,102 Cr₹953 Cr₹899 Cr
Revaluation reserve ₹594 Cr₹606 Cr₹537 Cr₹536 Cr₹527 Cr
Shareholder's Funds ₹2,260 Cr₹2,057 Cr₹1,713 Cr₹1,695 Cr₹1,929 Cr
Minority Interest ₹-23 Cr₹-25 Cr₹-39 Cr₹-40 Cr₹-13 Cr
Long-Term Borrowings -----
Secured Loans ₹99 Cr₹108 Cr₹143 Cr₹128 Cr₹117 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹99 Cr₹108 Cr₹143 Cr₹128 Cr₹117 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-114 Cr₹-190 Cr₹-285 Cr₹-293 Cr₹-217 Cr
    Deferred Tax Assets ₹306 Cr₹369 Cr₹411 Cr₹415 Cr₹354 Cr
    Deferred Tax Liability ₹191 Cr₹179 Cr₹126 Cr₹122 Cr₹137 Cr
Other Long Term Liabilities ₹710 Cr₹764 Cr₹768 Cr₹776 Cr₹848 Cr
Long Term Trade Payables -----
Long Term Provisions ₹90 Cr₹78 Cr₹76 Cr₹78 Cr₹83 Cr
Total Non-Current Liabilities ₹785 Cr₹760 Cr₹703 Cr₹689 Cr₹831 Cr
Current Liabilities -----
Trade Payables ₹2,508 Cr₹2,157 Cr₹1,787 Cr₹998 Cr₹788 Cr
    Sundry Creditors ₹2,508 Cr₹2,157 Cr₹1,787 Cr₹998 Cr₹788 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,193 Cr₹1,046 Cr₹959 Cr₹653 Cr₹659 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹828 Cr₹721 Cr₹624 Cr₹350 Cr₹380 Cr
    Interest Accrued But Not Due ₹19 Cr₹14 Cr₹9.20 Cr₹2.67 Cr₹2.98 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹346 Cr₹310 Cr₹326 Cr₹300 Cr₹276 Cr
Short Term Borrowings ₹110 Cr₹89 Cr₹184 Cr₹253 Cr₹238 Cr
    Secured ST Loans repayable on Demands ₹13 Cr₹3.50 Cr₹63 Cr₹139 Cr₹10.00 Cr
    Working Capital Loans- Sec ₹13 Cr₹3.50 Cr₹63 Cr₹139 Cr₹10.00 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹53 Cr₹55 Cr₹53 Cr₹51 Cr₹44 Cr
    Other Unsecured Loans ₹30 Cr₹27 Cr₹4.55 Cr₹-76 Cr₹174 Cr
Short Term Provisions ₹81 Cr₹90 Cr₹64 Cr₹74 Cr₹86 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹44 Cr₹46 Cr₹25 Cr₹30 Cr₹36 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹38 Cr₹44 Cr₹40 Cr₹44 Cr₹50 Cr
Total Current Liabilities ₹3,892 Cr₹3,381 Cr₹2,994 Cr₹1,978 Cr₹1,771 Cr
Total Liabilities ₹6,914 Cr₹6,174 Cr₹5,371 Cr₹4,322 Cr₹4,519 Cr
ASSETS
Gross Block ₹3,748 Cr₹3,625 Cr₹3,348 Cr₹3,258 Cr₹3,201 Cr
Less: Accumulated Depreciation ₹939 Cr₹855 Cr₹771 Cr₹679 Cr₹573 Cr
Less: Impairment of Assets -----
Net Block ₹2,809 Cr₹2,770 Cr₹2,576 Cr₹2,580 Cr₹2,628 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.42 Cr₹5.28 Cr₹4.12 Cr₹4.99 Cr₹3.87 Cr
Non Current Investments ₹21 Cr₹26 Cr₹57 Cr₹93 Cr₹104 Cr
Long Term Investment ₹21 Cr₹26 Cr₹57 Cr₹93 Cr₹104 Cr
    Quoted ₹10 Cr₹12 Cr₹44 Cr₹83 Cr₹94 Cr
    Unquoted ₹12 Cr₹15 Cr₹15 Cr₹12 Cr₹11 Cr
Long Term Loans & Advances ₹279 Cr₹280 Cr₹188 Cr₹180 Cr₹202 Cr
Other Non Current Assets ₹118 Cr₹146 Cr₹128 Cr₹110 Cr₹111 Cr
Total Non-Current Assets ₹3,319 Cr₹3,282 Cr₹2,976 Cr₹2,977 Cr₹3,051 Cr
Current Assets Loans & Advances -----
Currents Investments ₹113 Cr₹108 Cr₹49 Cr₹36 Cr₹26 Cr
    Quoted ₹104 Cr₹99 Cr₹39 Cr₹27 Cr₹16 Cr
    Unquoted ₹8.79 Cr₹8.46 Cr₹10.00 Cr₹9.23 Cr₹9.85 Cr
Inventories ₹36 Cr₹40 Cr₹30 Cr₹22 Cr₹18 Cr
    Raw Materials ₹35 Cr₹39 Cr₹30 Cr₹21 Cr₹17 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹1.60 Cr₹1.73 Cr₹0.60 Cr₹0.43 Cr₹0.44 Cr
Sundry Debtors ₹632 Cr₹646 Cr₹568 Cr₹235 Cr₹128 Cr
    Debtors more than Six months ₹153 Cr₹73 Cr₹189 Cr₹157 Cr₹125 Cr
    Debtors Others ₹531 Cr₹613 Cr₹434 Cr₹133 Cr₹77 Cr
Cash and Bank ₹1,004 Cr₹1,188 Cr₹761 Cr₹548 Cr₹847 Cr
    Cash in hand ₹48 Cr₹46 Cr₹46 Cr₹21 Cr₹20 Cr
    Balances at Bank ₹947 Cr₹1,128 Cr₹703 Cr₹512 Cr₹825 Cr
    Other cash and bank balances ₹9.10 Cr₹14 Cr₹11 Cr₹15 Cr₹2.48 Cr
Other Current Assets ₹182 Cr₹152 Cr₹139 Cr₹89 Cr₹75 Cr
    Interest accrued on Investments ₹22 Cr₹10 Cr₹5.89 Cr₹2.05 Cr₹3.30 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.01 Cr--
    Prepaid Expenses ₹53 Cr₹42 Cr₹36 Cr₹25 Cr₹19 Cr
    Other current_assets ₹107 Cr₹99 Cr₹97 Cr₹62 Cr₹53 Cr
Short Term Loans and Advances ₹1,627 Cr₹758 Cr₹849 Cr₹416 Cr₹373 Cr
    Advances recoverable in cash or in kind ₹489 Cr₹443 Cr₹580 Cr₹295 Cr₹251 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1,138 Cr₹315 Cr₹269 Cr₹121 Cr₹122 Cr
Total Current Assets ₹3,595 Cr₹2,892 Cr₹2,396 Cr₹1,345 Cr₹1,468 Cr
Net Current Assets (Including Current Investments) ₹-298 Cr₹-489 Cr₹-598 Cr₹-633 Cr₹-303 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,914 Cr₹6,174 Cr₹5,371 Cr₹4,322 Cr₹4,519 Cr
Contingent Liabilities ₹393 Cr₹429 Cr₹374 Cr₹341 Cr₹230 Cr
Total Debt ₹241 Cr₹220 Cr₹391 Cr₹455 Cr₹446 Cr
Book Value -30.6524.4322.5524.77
Adjusted Book Value 35.2730.6524.4322.5524.77

Compare Balance Sheet of peers of THOMAS COOK (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THOMAS COOK (INDIA) ₹8,382.5 Cr 2.9% 18.6% -14.1% Stock Analytics
INDIAN RAILWAY CATERING AND TOURISM CORPORATION ₹57,036.0 Cr 0.2% -2.3% -24% Stock Analytics
TBO TEK ₹17,054.2 Cr 13.5% 14.4% -19.8% Stock Analytics
LE TRAVENUES TECHNOLOGY ₹11,563.8 Cr 6.6% 30.8% 85.3% Stock Analytics
EASY TRIP PLANNERS ₹3,148.7 Cr 1.9% -8.1% -56% Stock Analytics
YATRA ONLINE ₹2,528.7 Cr 3.2% 67.6% 5.9% Stock Analytics


THOMAS COOK (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THOMAS COOK (INDIA)

2.9%

18.6%

-14.1%

SENSEX

0.5%

0.1%

-2.1%


You may also like the below Video Courses