Home > Balance Sheet > THOMAS COOK (INDIA)

THOMAS COOK (INDIA)
Balance Sheet

THOMAS COOK (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THOMAS COOK (INDIA)
Please provide your vote to see the results

THOMAS COOK (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹47 Cr₹47 Cr₹47 Cr₹47 Cr₹177 Cr
    Equity - Authorised ₹198 Cr₹198 Cr₹198 Cr₹198 Cr₹198 Cr
    Equity - Issued ₹47 Cr₹47 Cr₹47 Cr₹47 Cr₹44 Cr
    Equity Paid Up ₹47 Cr₹47 Cr₹47 Cr₹47 Cr₹44 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ----₹133 Cr
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹15 Cr₹6.30 Cr₹10 Cr₹27 Cr₹28 Cr
Total Reserves ₹2,484 Cr₹2,206 Cr₹2,000 Cr₹1,640 Cr₹1,490 Cr
    Securities Premium ₹2,327 Cr₹2,324 Cr₹2,319 Cr₹2,309 Cr₹2,176 Cr
    Capital Reserves ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Profit & Loss Account Balance ₹-640 Cr₹-830 Cr₹-1,051 Cr₹-1,315 Cr₹-1,319 Cr
    General Reserves ₹92 Cr₹92 Cr₹92 Cr₹91 Cr₹90 Cr
    Other Reserves ₹687 Cr₹602 Cr₹621 Cr₹535 Cr₹523 Cr
Reserve excluding Revaluation Reserve ₹1,774 Cr₹1,612 Cr₹1,395 Cr₹1,102 Cr₹953 Cr
Revaluation reserve ₹710 Cr₹594 Cr₹606 Cr₹537 Cr₹536 Cr
Shareholder's Funds ₹2,546 Cr₹2,260 Cr₹2,057 Cr₹1,713 Cr₹1,695 Cr
Minority Interest ₹-23 Cr₹-23 Cr₹-25 Cr₹-39 Cr₹-40 Cr
Long-Term Borrowings -----
Secured Loans ₹55 Cr₹99 Cr₹108 Cr₹143 Cr₹128 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹55 Cr₹99 Cr₹108 Cr₹143 Cr₹128 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-40 Cr₹-114 Cr₹-190 Cr₹-285 Cr₹-293 Cr
    Deferred Tax Assets ₹246 Cr₹306 Cr₹369 Cr₹411 Cr₹415 Cr
    Deferred Tax Liability ₹207 Cr₹191 Cr₹179 Cr₹126 Cr₹122 Cr
Other Long Term Liabilities ₹683 Cr₹710 Cr₹764 Cr₹768 Cr₹776 Cr
Long Term Trade Payables -----
Long Term Provisions ₹124 Cr₹90 Cr₹78 Cr₹76 Cr₹78 Cr
Total Non-Current Liabilities ₹823 Cr₹785 Cr₹760 Cr₹703 Cr₹689 Cr
Current Liabilities -----
Trade Payables ₹2,814 Cr₹2,508 Cr₹2,157 Cr₹1,787 Cr₹998 Cr
    Sundry Creditors ₹2,814 Cr₹2,508 Cr₹2,157 Cr₹1,787 Cr₹998 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,327 Cr₹1,193 Cr₹1,046 Cr₹959 Cr₹653 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹892 Cr₹828 Cr₹721 Cr₹624 Cr₹350 Cr
    Interest Accrued But Not Due ₹27 Cr₹19 Cr₹14 Cr₹9.20 Cr₹2.67 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹408 Cr₹346 Cr₹310 Cr₹326 Cr₹300 Cr
Short Term Borrowings ₹183 Cr₹110 Cr₹89 Cr₹184 Cr₹253 Cr
    Secured ST Loans repayable on Demands ₹40 Cr₹13 Cr₹3.50 Cr₹63 Cr₹139 Cr
    Working Capital Loans- Sec ₹40 Cr₹13 Cr₹3.50 Cr₹63 Cr₹139 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹59 Cr₹53 Cr₹55 Cr₹53 Cr₹51 Cr
    Other Unsecured Loans ₹45 Cr₹30 Cr₹27 Cr₹4.55 Cr₹-76 Cr
Short Term Provisions ₹57 Cr₹81 Cr₹90 Cr₹64 Cr₹74 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹27 Cr₹44 Cr₹46 Cr₹25 Cr₹30 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹30 Cr₹38 Cr₹44 Cr₹40 Cr₹44 Cr
Total Current Liabilities ₹4,382 Cr₹3,892 Cr₹3,381 Cr₹2,994 Cr₹1,978 Cr
Total Liabilities ₹7,728 Cr₹6,914 Cr₹6,174 Cr₹5,371 Cr₹4,322 Cr
ASSETS
Gross Block ₹4,226 Cr₹3,748 Cr₹3,625 Cr₹3,348 Cr₹3,258 Cr
Less: Accumulated Depreciation ₹1,078 Cr₹939 Cr₹855 Cr₹771 Cr₹679 Cr
Less: Impairment of Assets -----
Net Block ₹3,147 Cr₹2,809 Cr₹2,770 Cr₹2,576 Cr₹2,580 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.97 Cr₹6.42 Cr₹5.28 Cr₹4.12 Cr₹4.99 Cr
Non Current Investments ₹15 Cr₹21 Cr₹26 Cr₹57 Cr₹93 Cr
Long Term Investment ₹15 Cr₹21 Cr₹26 Cr₹57 Cr₹93 Cr
    Quoted ₹3.55 Cr₹10 Cr₹12 Cr₹44 Cr₹83 Cr
    Unquoted ₹12 Cr₹12 Cr₹15 Cr₹15 Cr₹12 Cr
Long Term Loans & Advances ₹263 Cr₹279 Cr₹280 Cr₹188 Cr₹180 Cr
Other Non Current Assets ₹540 Cr₹118 Cr₹146 Cr₹128 Cr₹110 Cr
Total Non-Current Assets ₹3,975 Cr₹3,319 Cr₹3,282 Cr₹2,976 Cr₹2,977 Cr
Current Assets Loans & Advances -----
Currents Investments ₹272 Cr₹113 Cr₹108 Cr₹49 Cr₹36 Cr
    Quoted ₹254 Cr₹104 Cr₹99 Cr₹39 Cr₹27 Cr
    Unquoted ₹18 Cr₹8.79 Cr₹8.46 Cr₹10.00 Cr₹9.23 Cr
Inventories ₹50 Cr₹36 Cr₹40 Cr₹30 Cr₹22 Cr
    Raw Materials ₹48 Cr₹35 Cr₹39 Cr₹30 Cr₹21 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹1.99 Cr₹1.60 Cr₹1.73 Cr₹0.60 Cr₹0.43 Cr
Sundry Debtors ₹663 Cr₹632 Cr₹646 Cr₹568 Cr₹235 Cr
    Debtors more than Six months ₹138 Cr₹153 Cr₹73 Cr₹189 Cr₹157 Cr
    Debtors Others ₹573 Cr₹531 Cr₹613 Cr₹434 Cr₹133 Cr
Cash and Bank ₹1,094 Cr₹1,004 Cr₹1,188 Cr₹761 Cr₹548 Cr
    Cash in hand ₹66 Cr₹48 Cr₹46 Cr₹46 Cr₹21 Cr
    Balances at Bank ₹1,016 Cr₹947 Cr₹1,128 Cr₹703 Cr₹512 Cr
    Other cash and bank balances ₹12 Cr₹9.10 Cr₹14 Cr₹11 Cr₹15 Cr
Other Current Assets ₹250 Cr₹182 Cr₹152 Cr₹139 Cr₹89 Cr
    Interest accrued on Investments ₹28 Cr₹22 Cr₹10 Cr₹5.89 Cr₹2.05 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.01 Cr-
    Prepaid Expenses ₹58 Cr₹53 Cr₹42 Cr₹36 Cr₹25 Cr
    Other current_assets ₹164 Cr₹107 Cr₹99 Cr₹97 Cr₹62 Cr
Short Term Loans and Advances ₹1,425 Cr₹1,627 Cr₹758 Cr₹849 Cr₹416 Cr
    Advances recoverable in cash or in kind ₹465 Cr₹489 Cr₹443 Cr₹580 Cr₹295 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹960 Cr₹1,138 Cr₹315 Cr₹269 Cr₹121 Cr
Total Current Assets ₹3,753 Cr₹3,595 Cr₹2,892 Cr₹2,396 Cr₹1,345 Cr
Net Current Assets (Including Current Investments) ₹-629 Cr₹-298 Cr₹-489 Cr₹-598 Cr₹-633 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,728 Cr₹6,914 Cr₹6,174 Cr₹5,371 Cr₹4,322 Cr
Contingent Liabilities ₹382 Cr₹393 Cr₹429 Cr₹374 Cr₹341 Cr
Total Debt ₹277 Cr₹241 Cr₹220 Cr₹391 Cr₹455 Cr
Book Value -35.2730.6524.4322.55
Adjusted Book Value 38.7235.2730.6524.4322.55

Compare Balance Sheet of peers of THOMAS COOK (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THOMAS COOK (INDIA) ₹5,299.1 Cr 8.6% 12.1% -35.9% Stock Analytics
INDIAN RAILWAY CATERING AND TOURISM CORPORATION ₹38,736.0 Cr -3.1% -2% -33% Stock Analytics
TBO TEK ₹18,500.1 Cr 0.2% 18.5% 18.1% Stock Analytics
LE TRAVENUES TECHNOLOGY ₹7,509.5 Cr -1.2% -8.7% -36.5% Stock Analytics
EASY TRIP PLANNERS ₹2,502.4 Cr 2.3% -8.2% -33.8% Stock Analytics
YATRA ONLINE ₹1,835.1 Cr 2.5% 9% -19.2% Stock Analytics


THOMAS COOK (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THOMAS COOK (INDIA)

8.6%

12.1%

-35.9%

SENSEX

-0.6%

1%

-3.7%


You may also like the below Video Courses