Home > Balance Sheet > THIRUMALAI CHEMICALS

THIRUMALAI CHEMICALS
Balance Sheet

THIRUMALAI CHEMICALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for THIRUMALAI CHEMICALS
Please provide your vote to see the results

THIRUMALAI CHEMICALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,145 Cr₹1,136 Cr₹1,182 Cr₹1,075 Cr₹793 Cr
    Securities Premium ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Capital Reserves ₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹33 Cr
    Profit & Loss Account Balance ₹759 Cr₹815 Cr₹869 Cr₹805 Cr₹546 Cr
    General Reserves ₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr
    Other Reserves ₹291 Cr₹226 Cr₹217 Cr₹175 Cr₹151 Cr
Reserve excluding Revaluation Reserve ₹1,145 Cr₹1,136 Cr₹1,182 Cr₹1,075 Cr₹793 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,156 Cr₹1,146 Cr₹1,192 Cr₹1,085 Cr₹803 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1,357 Cr₹756 Cr₹82 Cr₹75 Cr₹101 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,339 Cr₹686 Cr₹100 Cr₹101 Cr₹125 Cr
    Term Loans - Institutions -----
    Other Secured ₹17 Cr₹70 Cr₹-19 Cr₹-26 Cr₹-25 Cr
Unsecured Loans ₹44 Cr₹57 Cr₹66 Cr₹60 Cr₹58 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹44 Cr₹57 Cr₹66 Cr₹60 Cr₹58 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹64 Cr₹71 Cr₹77 Cr₹73 Cr₹71 Cr
    Deferred Tax Assets ₹35 Cr₹17 Cr₹8.21 Cr₹9.34 Cr₹9.96 Cr
    Deferred Tax Liability ₹99 Cr₹88 Cr₹85 Cr₹82 Cr₹81 Cr
Other Long Term Liabilities ₹247 Cr₹247 Cr₹67 Cr₹1.89 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹14 Cr₹15 Cr₹11 Cr₹11 Cr₹10 Cr
Total Non-Current Liabilities ₹1,725 Cr₹1,145 Cr₹303 Cr₹221 Cr₹239 Cr
Current Liabilities -----
Trade Payables ₹448 Cr₹516 Cr₹497 Cr₹464 Cr₹230 Cr
    Sundry Creditors ₹448 Cr₹516 Cr₹497 Cr₹464 Cr₹230 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹248 Cr₹196 Cr₹96 Cr₹67 Cr₹66 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.99 Cr₹3.37 Cr₹2.74 Cr₹12 Cr₹9.74 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹245 Cr₹193 Cr₹94 Cr₹55 Cr₹56 Cr
Short Term Borrowings ₹225 Cr₹313 Cr₹268 Cr--
    Secured ST Loans repayable on Demands ₹225 Cr₹313 Cr₹259 Cr--
    Working Capital Loans- Sec ₹64 Cr₹60 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-64 Cr₹-60 Cr₹8.55 Cr--
Short Term Provisions ₹4.93 Cr₹3.33 Cr₹4.38 Cr₹24 Cr₹5.21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.89 Cr₹0.64 Cr₹22 Cr₹3.67 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.93 Cr₹2.44 Cr₹3.74 Cr₹2.35 Cr₹1.54 Cr
Total Current Liabilities ₹926 Cr₹1,029 Cr₹866 Cr₹555 Cr₹301 Cr
Total Liabilities ₹3,807 Cr₹3,320 Cr₹2,360 Cr₹1,862 Cr₹1,343 Cr
ASSETS
Gross Block ₹1,623 Cr₹1,029 Cr₹954 Cr₹833 Cr₹688 Cr
Less: Accumulated Depreciation ₹371 Cr₹317 Cr₹283 Cr₹237 Cr₹176 Cr
Less: Impairment of Assets -----
Net Block ₹1,251 Cr₹712 Cr₹671 Cr₹596 Cr₹513 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,352 Cr₹1,200 Cr₹406 Cr₹64 Cr₹126 Cr
Non Current Investments ₹200 Cr₹139 Cr₹132 Cr₹129 Cr₹116 Cr
Long Term Investment ₹200 Cr₹139 Cr₹132 Cr₹129 Cr₹116 Cr
    Quoted ₹200 Cr₹139 Cr₹132 Cr₹129 Cr₹116 Cr
    Unquoted -----
Long Term Loans & Advances ₹38 Cr₹134 Cr₹79 Cr₹37 Cr₹14 Cr
Other Non Current Assets ₹4.19 Cr₹1.65 Cr₹19 Cr₹5.05 Cr₹1.82 Cr
Total Non-Current Assets ₹2,846 Cr₹2,186 Cr₹1,308 Cr₹831 Cr₹770 Cr
Current Assets Loans & Advances -----
Currents Investments -₹34 Cr-₹51 Cr₹20 Cr
    Quoted ---₹51 Cr₹20 Cr
    Unquoted -₹34 Cr---
Inventories ₹247 Cr₹251 Cr₹319 Cr₹242 Cr₹132 Cr
    Raw Materials ₹124 Cr₹155 Cr₹239 Cr₹154 Cr₹85 Cr
    Work-in Progress ₹33 Cr₹21 Cr₹20 Cr₹19 Cr₹9.89 Cr
    Finished Goods ₹31 Cr₹30 Cr₹17 Cr₹15 Cr₹9.55 Cr
    Packing Materials ₹1.93 Cr₹1.98 Cr₹2.81 Cr₹2.50 Cr₹1.89 Cr
    Stores  and Spare ₹37 Cr₹22 Cr₹26 Cr₹22 Cr₹12 Cr
    Other Inventory ₹20 Cr₹21 Cr₹14 Cr₹30 Cr₹13 Cr
Sundry Debtors ₹199 Cr₹183 Cr₹102 Cr₹156 Cr₹87 Cr
    Debtors more than Six months ₹11 Cr₹21 Cr₹12 Cr₹12 Cr₹11 Cr
    Debtors Others ₹198 Cr₹172 Cr₹100 Cr₹154 Cr₹86 Cr
Cash and Bank ₹357 Cr₹599 Cr₹545 Cr₹550 Cr₹309 Cr
    Cash in hand ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Balances at Bank ₹357 Cr₹599 Cr₹545 Cr₹550 Cr₹309 Cr
    Other cash and bank balances -----
Other Current Assets ₹21 Cr₹19 Cr₹26 Cr₹6.02 Cr₹3.55 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹18 Cr₹15 Cr₹24 Cr₹4.13 Cr₹2.10 Cr
    Other current_assets ₹3.68 Cr₹4.28 Cr₹2.23 Cr₹1.89 Cr₹1.45 Cr
Short Term Loans and Advances ₹136 Cr₹48 Cr₹61 Cr₹25 Cr₹22 Cr
    Advances recoverable in cash or in kind ₹7.93 Cr₹19 Cr₹25 Cr₹18 Cr₹8.01 Cr
    Advance income tax and TDS ₹11 Cr₹12 Cr₹13 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹117 Cr₹17 Cr₹23 Cr₹7.74 Cr₹14 Cr
Total Current Assets ₹961 Cr₹1,134 Cr₹1,053 Cr₹1,031 Cr₹573 Cr
Net Current Assets (Including Current Investments) ₹35 Cr₹105 Cr₹187 Cr₹476 Cr₹272 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,807 Cr₹3,320 Cr₹2,360 Cr₹1,862 Cr₹1,343 Cr
Contingent Liabilities ₹1.20 Cr₹6.01 Cr₹72 Cr₹52 Cr₹39 Cr
Total Debt ₹1,707 Cr₹1,163 Cr₹441 Cr₹161 Cr₹183 Cr
Book Value 112.86111.93116.40105.9678.41
Adjusted Book Value 112.86111.93116.40105.9678.41

Compare Balance Sheet of peers of THIRUMALAI CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THIRUMALAI CHEMICALS ₹3,058.7 Cr 1.4% 6.2% -14.3% Stock Analytics
PIDILITE INDUSTRIES ₹145,973.0 Cr -0.6% -6.7% -9% Stock Analytics
SOLAR INDUSTRIES INDIA ₹128,736.0 Cr -1.9% -16% 33.4% Stock Analytics
SRF ₹90,046.5 Cr -0.1% -6.6% 21% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,436.7 Cr 2.4% 1.4% 9.7% Stock Analytics
GODREJ INDUSTRIES ₹38,607.7 Cr 1% -0.9% 25.2% Stock Analytics


THIRUMALAI CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THIRUMALAI CHEMICALS

1.4%

6.2%

-14.3%

SENSEX

-1.2%

-3%

-0.2%


You may also like the below Video Courses