Home > Balance Sheet > THERMAX

THERMAX
Balance Sheet

THERMAX is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for THERMAX
Please provide your vote to see the results

THERMAX Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹5.97 Cr₹5.97 Cr₹2.52 Cr--
Total Reserves ₹4,908 Cr₹4,411 Cr₹3,843 Cr₹3,470 Cr₹3,229 Cr
    Securities Premium ₹65 Cr₹59 Cr₹57 Cr₹57 Cr₹57 Cr
    Capital Reserves ₹95 Cr₹95 Cr₹95 Cr₹95 Cr₹95 Cr
    Profit & Loss Account Balance ₹4,145 Cr₹3,711 Cr₹3,142 Cr₹2,779 Cr₹2,542 Cr
    General Reserves ₹435 Cr₹435 Cr₹435 Cr₹435 Cr₹435 Cr
    Other Reserves ₹169 Cr₹112 Cr₹114 Cr₹103 Cr₹99 Cr
Reserve excluding Revaluation Reserve ₹4,908 Cr₹4,411 Cr₹3,843 Cr₹3,470 Cr₹3,229 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,937 Cr₹4,440 Cr₹3,868 Cr₹3,492 Cr₹3,251 Cr
Minority Interest ₹5.69 Cr-₹2.15 Cr--
Long-Term Borrowings -----
Secured Loans ₹1,136 Cr₹789 Cr₹423 Cr₹61 Cr₹22 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹884 Cr₹843 Cr₹447 Cr₹79 Cr₹35 Cr
    Term Loans - Institutions ₹300 Cr----
    Other Secured ₹-48 Cr₹-53 Cr₹-25 Cr₹-18 Cr₹-12 Cr
Unsecured Loans ₹25 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹25 Cr----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-124 Cr₹-96 Cr₹-106 Cr₹-127 Cr₹-154 Cr
    Deferred Tax Assets ₹323 Cr₹231 Cr₹185 Cr₹208 Cr₹234 Cr
    Deferred Tax Liability ₹198 Cr₹134 Cr₹79 Cr₹81 Cr₹80 Cr
Other Long Term Liabilities ₹174 Cr₹96 Cr₹65 Cr₹66 Cr₹97 Cr
Long Term Trade Payables ₹54 Cr₹48 Cr₹31 Cr₹48 Cr₹33 Cr
Long Term Provisions ₹40 Cr₹42 Cr₹38 Cr₹32 Cr₹26 Cr
Total Non-Current Liabilities ₹1,306 Cr₹879 Cr₹451 Cr₹80 Cr₹24 Cr
Current Liabilities -----
Trade Payables ₹1,697 Cr₹1,533 Cr₹1,498 Cr₹1,460 Cr₹1,138 Cr
    Sundry Creditors ₹1,697 Cr₹1,533 Cr₹1,498 Cr₹1,460 Cr₹1,138 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,989 Cr₹2,433 Cr₹2,320 Cr₹1,792 Cr₹1,429 Cr
    Bank Overdraft / Short term credit --₹0.02 Cr₹7.34 Cr₹1.73 Cr
    Advances received from customers ₹2,614 Cr₹2,104 Cr₹2,043 Cr₹1,612 Cr₹1,267 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹375 Cr₹329 Cr₹277 Cr₹173 Cr₹160 Cr
Short Term Borrowings ₹484 Cr₹413 Cr₹363 Cr₹276 Cr₹283 Cr
    Secured ST Loans repayable on Demands ₹161 Cr₹125 Cr₹15 Cr₹14 Cr₹55 Cr
    Working Capital Loans- Sec ₹36 Cr₹125 Cr₹10.00 Cr-₹41 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹287 Cr₹163 Cr₹338 Cr₹262 Cr₹187 Cr
Short Term Provisions ₹465 Cr₹346 Cr₹228 Cr₹230 Cr₹220 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹91 Cr₹41 Cr₹24 Cr₹23 Cr₹25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹374 Cr₹305 Cr₹204 Cr₹207 Cr₹195 Cr
Total Current Liabilities ₹5,635 Cr₹4,725 Cr₹4,409 Cr₹3,758 Cr₹3,071 Cr
Total Liabilities ₹11,884 Cr₹10,044 Cr₹8,730 Cr₹7,331 Cr₹6,346 Cr
ASSETS
Gross Block ₹4,268 Cr₹3,228 Cr₹2,469 Cr₹2,352 Cr₹2,328 Cr
Less: Accumulated Depreciation ₹1,463 Cr₹1,322 Cr₹1,221 Cr₹1,157 Cr₹1,086 Cr
Less: Impairment of Assets -----
Net Block ₹2,806 Cr₹1,906 Cr₹1,248 Cr₹1,195 Cr₹1,242 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹561 Cr₹519 Cr₹434 Cr₹44 Cr₹21 Cr
Non Current Investments ₹131 Cr₹402 Cr₹233 Cr₹710 Cr₹119 Cr
Long Term Investment ₹131 Cr₹402 Cr₹233 Cr₹710 Cr₹119 Cr
    Quoted ₹80 Cr₹233 Cr₹217 Cr₹562 Cr₹119 Cr
    Unquoted ₹51 Cr₹168 Cr₹16 Cr₹148 Cr-
Long Term Loans & Advances ₹526 Cr₹538 Cr₹556 Cr₹475 Cr₹373 Cr
Other Non Current Assets ₹536 Cr₹225 Cr₹179 Cr₹169 Cr₹121 Cr
Total Non-Current Assets ₹4,562 Cr₹3,596 Cr₹2,650 Cr₹2,593 Cr₹1,879 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,568 Cr₹1,363 Cr₹1,393 Cr₹767 Cr₹115 Cr
    Quoted ₹1,391 Cr₹1,048 Cr₹764 Cr₹602 Cr₹115 Cr
    Unquoted ₹177 Cr₹316 Cr₹629 Cr₹164 Cr-
Inventories ₹720 Cr₹765 Cr₹756 Cr₹727 Cr₹405 Cr
    Raw Materials ₹413 Cr₹399 Cr₹453 Cr₹396 Cr₹219 Cr
    Work-in Progress ₹148 Cr₹243 Cr₹203 Cr₹226 Cr₹113 Cr
    Finished Goods ₹49 Cr₹38 Cr₹82 Cr₹90 Cr₹61 Cr
    Packing Materials -----
    Stores  and Spare ₹16 Cr₹12 Cr₹10 Cr₹9.06 Cr₹6.00 Cr
    Other Inventory ₹95 Cr₹72 Cr₹7.88 Cr₹5.85 Cr₹5.91 Cr
Sundry Debtors ₹2,418 Cr₹2,116 Cr₹1,762 Cr₹1,424 Cr₹1,237 Cr
    Debtors more than Six months ₹538 Cr₹539 Cr₹529 Cr₹457 Cr₹434 Cr
    Debtors Others ₹2,279 Cr₹1,949 Cr₹1,607 Cr₹1,350 Cr₹1,208 Cr
Cash and Bank ₹1,155 Cr₹975 Cr₹1,132 Cr₹954 Cr₹1,939 Cr
    Cash in hand ₹0.21 Cr₹0.17 Cr₹0.31 Cr₹0.40 Cr₹0.39 Cr
    Balances at Bank ₹1,153 Cr₹975 Cr₹1,131 Cr₹952 Cr₹1,938 Cr
    Other cash and bank balances ₹1.35 Cr₹0.20 Cr₹0.07 Cr₹0.81 Cr₹1.06 Cr
Other Current Assets ₹161 Cr₹106 Cr₹102 Cr₹140 Cr₹122 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹35 Cr₹34 Cr₹34 Cr₹44 Cr₹29 Cr
    Other current_assets ₹126 Cr₹73 Cr₹68 Cr₹96 Cr₹93 Cr
Short Term Loans and Advances ₹1,292 Cr₹1,122 Cr₹928 Cr₹727 Cr₹648 Cr
    Advances recoverable in cash or in kind ₹880 Cr₹759 Cr₹770 Cr₹594 Cr₹439 Cr
    Advance income tax and TDS ₹2.09 Cr₹0.52 Cr₹1.19 Cr₹3.27 Cr₹2.60 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹409 Cr₹362 Cr₹157 Cr₹130 Cr₹207 Cr
Total Current Assets ₹7,313 Cr₹6,448 Cr₹6,072 Cr₹4,738 Cr₹4,466 Cr
Net Current Assets (Including Current Investments) ₹1,678 Cr₹1,723 Cr₹1,663 Cr₹980 Cr₹1,396 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹11,884 Cr₹10,044 Cr₹8,730 Cr₹7,331 Cr₹6,346 Cr
Contingent Liabilities ₹545 Cr₹407 Cr₹492 Cr₹491 Cr₹465 Cr
Total Debt ₹1,693 Cr₹1,256 Cr₹811 Cr₹355 Cr₹317 Cr
Book Value -393.77343.30310.17288.76
Adjusted Book Value 437.72393.77343.30310.17288.76

Compare Balance Sheet of peers of THERMAX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THERMAX ₹43,475.8 Cr 6.2% 5.1% -33.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹88,583.7 Cr -2.6% 0.8% -21% Stock Analytics
JYOTI CNC AUTOMATION ₹23,475.8 Cr 0.2% -7.6% -15.2% Stock Analytics
TRIVENI TURBINE ₹20,739.9 Cr 0.8% 7.8% 4.5% Stock Analytics
KIRLOSKAR BROTHERS ₹17,630.8 Cr -1.7% 23.4% -2.5% Stock Analytics
ELECON ENGINEERING COMPANY ₹13,623.3 Cr -6.5% -6.6% -3.1% Stock Analytics


THERMAX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THERMAX

6.2%

5.1%

-33.9%

SENSEX

-1.1%

1%

3.4%


You may also like the below Video Courses