Home > Balance Sheet > THEMIS MEDICARE

THEMIS MEDICARE
Balance Sheet

COMMUNITY POLL
for THEMIS MEDICARE
Please provide your vote to see the results

THEMIS MEDICARE Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹9.20 Cr₹9.20 Cr₹9.19 Cr₹9.19 Cr₹9.18 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹9.20 Cr₹9.20 Cr₹9.19 Cr₹9.19 Cr₹9.18 Cr
    Equity Paid Up ₹9.20 Cr₹9.20 Cr₹9.19 Cr₹9.19 Cr₹9.18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.07 Cr₹0.24 Cr₹0.37 Cr₹0.49 Cr₹0.60 Cr
Total Reserves ₹330 Cr₹278 Cr₹209 Cr₹173 Cr₹148 Cr
    Securities Premium ₹36 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Capital Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance ₹193 Cr₹141 Cr₹72 Cr₹36 Cr₹10 Cr
    General Reserves ₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr
    Other Reserves ₹34 Cr₹34 Cr₹35 Cr₹35 Cr₹35 Cr
Reserve excluding Revaluation Reserve ₹330 Cr₹278 Cr₹209 Cr₹173 Cr₹148 Cr
Revaluation reserve -----
Shareholder's Funds ₹339 Cr₹287 Cr₹219 Cr₹183 Cr₹158 Cr
Minority Interest ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹-0.02 Cr
Long-Term Borrowings -----
Secured Loans ₹19 Cr₹11 Cr₹5.73 Cr₹0.09 Cr₹0.14 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹21 Cr₹12 Cr₹5.70 Cr--
    Term Loans - Institutions -----
    Other Secured ₹-2.01 Cr₹-1.26 Cr₹0.03 Cr₹0.09 Cr₹0.14 Cr
Unsecured Loans ₹9.83 Cr₹13 Cr₹16 Cr₹12 Cr₹9.21 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹8.94 Cr₹8.41 Cr₹14 Cr₹6.99 Cr₹15 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹0.89 Cr₹4.56 Cr₹2.69 Cr₹4.77 Cr₹-5.53 Cr
Deferred Tax Assets / Liabilities ₹6.94 Cr₹6.47 Cr₹0.95 Cr₹-4.57 Cr₹-6.64 Cr
    Deferred Tax Assets ₹8.38 Cr₹8.38 Cr₹14 Cr₹20 Cr₹24 Cr
    Deferred Tax Liability ₹15 Cr₹15 Cr₹15 Cr₹16 Cr₹17 Cr
Other Long Term Liabilities -₹0.42 Cr₹1.18 Cr₹0.23 Cr-
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹35 Cr₹31 Cr₹24 Cr₹7.51 Cr₹2.71 Cr
Current Liabilities -----
Trade Payables ₹40 Cr₹32 Cr₹31 Cr₹30 Cr₹35 Cr
    Sundry Creditors ₹40 Cr₹32 Cr₹31 Cr₹30 Cr₹35 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹40 Cr₹30 Cr₹39 Cr₹47 Cr₹44 Cr
    Bank Overdraft / Short term credit ₹0.01 Cr₹0.01 Cr₹0.64 Cr₹5.39 Cr₹3.95 Cr
    Advances received from customers --₹9.42 Cr-₹1.66 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.36 Cr₹0.31 Cr₹0.17 Cr₹0.05 Cr₹0.06 Cr
    Other Liabilities ₹40 Cr₹30 Cr₹29 Cr₹41 Cr₹38 Cr
Short Term Borrowings ₹49 Cr₹43 Cr₹57 Cr₹77 Cr₹67 Cr
    Secured ST Loans repayable on Demands ₹39 Cr₹33 Cr₹42 Cr₹59 Cr₹55 Cr
    Working Capital Loans- Sec ₹39 Cr₹33 Cr₹42 Cr₹59 Cr₹55 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-29 Cr₹-23 Cr₹-28 Cr₹-41 Cr₹-43 Cr
Short Term Provisions ₹20 Cr₹19 Cr₹1.49 Cr₹1.66 Cr₹1.07 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹18 Cr₹17 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.39 Cr₹1.86 Cr₹1.49 Cr₹1.66 Cr₹1.07 Cr
Total Current Liabilities ₹149 Cr₹124 Cr₹128 Cr₹155 Cr₹147 Cr
Total Liabilities ₹524 Cr₹442 Cr₹371 Cr₹345 Cr₹307 Cr
ASSETS
Gross Block ₹221 Cr₹192 Cr₹172 Cr₹147 Cr₹146 Cr
Less: Accumulated Depreciation ₹59 Cr₹48 Cr₹39 Cr₹31 Cr₹23 Cr
Less: Impairment of Assets -----
Net Block ₹162 Cr₹144 Cr₹133 Cr₹116 Cr₹123 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.60 Cr₹2.56 Cr₹2.47 Cr₹7.54 Cr₹2.46 Cr
Non Current Investments ₹70 Cr₹56 Cr₹45 Cr₹35 Cr₹27 Cr
Long Term Investment ₹70 Cr₹56 Cr₹45 Cr₹35 Cr₹27 Cr
    Quoted ₹39 Cr₹29 Cr₹21 Cr₹14 Cr₹9.02 Cr
    Unquoted ₹31 Cr₹28 Cr₹24 Cr₹21 Cr₹18 Cr
Long Term Loans & Advances ₹13 Cr₹6.90 Cr₹2.83 Cr₹2.91 Cr₹2.67 Cr
Other Non Current Assets ₹1.82 Cr₹3.84 Cr₹2.31 Cr₹2.62 Cr₹2.45 Cr
Total Non-Current Assets ₹249 Cr₹214 Cr₹186 Cr₹165 Cr₹158 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹69 Cr₹61 Cr₹58 Cr₹55 Cr₹54 Cr
    Raw Materials ₹17 Cr₹16 Cr₹12 Cr₹8.96 Cr₹9.62 Cr
    Work-in Progress ₹12 Cr₹15 Cr₹13 Cr₹14 Cr₹13 Cr
    Finished Goods ₹32 Cr₹22 Cr₹26 Cr₹24 Cr₹21 Cr
    Packing Materials ₹6.83 Cr₹7.01 Cr₹6.30 Cr₹6.18 Cr₹8.32 Cr
    Stores Ā and Spare ₹0.19 Cr₹0.08 Cr₹0.19 Cr₹0.15 Cr₹0.14 Cr
    Other Inventory ₹0.27 Cr₹0.78 Cr₹0.34 Cr₹1.06 Cr₹0.78 Cr
Sundry Debtors ₹145 Cr₹101 Cr₹78 Cr₹102 Cr₹73 Cr
    Debtors more than Six months ₹33 Cr₹16 Cr₹29 Cr--
    Debtors Others ₹112 Cr₹85 Cr₹49 Cr₹102 Cr₹73 Cr
Cash and Bank ₹19 Cr₹26 Cr₹25 Cr₹5.30 Cr₹3.45 Cr
    Cash in hand ₹0.06 Cr₹0.02 Cr₹0.05 Cr₹0.04 Cr₹0.08 Cr
    Balances at Bank ₹19 Cr₹26 Cr₹25 Cr₹5.26 Cr₹3.37 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.68 Cr₹5.94 Cr₹5.89 Cr₹5.83 Cr₹5.42 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.17 Cr₹0.17 Cr₹0.17 Cr₹0.17 Cr₹0.17 Cr
    Prepaid Expenses ₹5.46 Cr₹4.13 Cr₹4.03 Cr₹3.99 Cr₹3.57 Cr
    Other current_assets ₹1.05 Cr₹1.65 Cr₹1.70 Cr₹1.67 Cr₹1.69 Cr
Short Term Loans and Advances ₹35 Cr₹34 Cr₹19 Cr₹12 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹1.63 Cr₹1.47 Cr₹1.39 Cr₹1.25 Cr₹1.23 Cr
    Advance income tax and TDS ₹10 Cr₹14 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹19 Cr₹17 Cr₹11 Cr₹13 Cr
Total Current Assets ₹275 Cr₹228 Cr₹185 Cr₹180 Cr₹150 Cr
Net Current Assets (Including Current Investments) ₹125 Cr₹105 Cr₹57 Cr₹26 Cr₹3.18 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹524 Cr₹442 Cr₹371 Cr₹345 Cr₹307 Cr
Contingent Liabilities ₹14 Cr₹14 Cr₹15 Cr₹11 Cr₹13 Cr
Total Debt ₹92 Cr₹79 Cr₹85 Cr₹99 Cr₹82 Cr
Book Value -312.22237.41198.67171.54
Adjusted Book Value 368.78312.22237.41198.67171.54

Compare Balance Sheet of peers of THEMIS MEDICARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THEMIS MEDICARE ₹1,919.6 Cr -1.6% -8.3% 35% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹361,400.0 Cr -1.5% -5.8% 55.3% Stock Analytics
CIPLA ₹108,147.0 Cr -5.9% -8.4% 45.7% Stock Analytics
DIVIS LABORATORIES ₹100,664.0 Cr -4.3% -0.1% 15.3% Stock Analytics
ZYDUS LIFESCIENCES ₹98,917.8 Cr -3.7% -1.8% 84.3% Stock Analytics
DR REDDYS LABORATORIES ₹98,703.0 Cr -6.1% -4.1% 19.8% Stock Analytics


THEMIS MEDICARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THEMIS MEDICARE

-1.6%

-8.3%

35%

SENSEX

-1.6%

-2.1%

19%


You may also like the below Video Courses