THE YAMUNA SYNDICATE
|
THE YAMUNA SYNDICATE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr |
| Equity - Authorised | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr |
| Equity - Issued | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr |
| Equity Paid Up | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,284 Cr | ₹1,183 Cr | ₹1,070 Cr | ₹1,021 Cr | ₹970 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹248 Cr | ₹248 Cr | ₹248 Cr | ₹248 Cr | ₹248 Cr |
| Profit & Loss Account Balance | ₹1,031 Cr | ₹929 Cr | ₹817 Cr | ₹768 Cr | ₹717 Cr |
| General Reserves | ₹5.70 Cr | ₹5.70 Cr | ₹5.70 Cr | ₹5.70 Cr | ₹5.70 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,284 Cr | ₹1,183 Cr | ₹1,070 Cr | ₹1,021 Cr | ₹970 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,287 Cr | ₹1,186 Cr | ₹1,073 Cr | ₹1,024 Cr | ₹973 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.08 Cr | ₹-0.05 Cr | ₹-0.09 Cr | ₹-0.07 Cr | ₹-0.07 Cr |
| Deferred Tax Assets | ₹0.08 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Deferred Tax Liability | - | ₹0.01 Cr | - | - | - |
| Other Long Term Liabilities | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.14 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Total Non-Current Liabilities | ₹0.14 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.37 Cr | ₹0.74 Cr | ₹0.71 Cr | ₹0.92 Cr | ₹0.42 Cr |
| Sundry Creditors | ₹1.37 Cr | ₹0.74 Cr | ₹0.71 Cr | ₹0.92 Cr | ₹0.42 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.62 Cr | ₹0.49 Cr | ₹0.39 Cr | ₹0.42 Cr | ₹0.37 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.61 Cr | ₹0.48 Cr | ₹0.36 Cr | ₹0.42 Cr | ₹0.37 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹1.01 Cr | ₹3.19 Cr | ₹0.79 Cr | ₹0.83 Cr | ₹1.13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.00 Cr | ₹3.19 Cr | ₹0.78 Cr | ₹0.82 Cr | ₹1.13 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Total Current Liabilities | ₹3.00 Cr | ₹4.42 Cr | ₹1.88 Cr | ₹2.17 Cr | ₹1.93 Cr |
| Total Liabilities | ₹1,290 Cr | ₹1,190 Cr | ₹1,075 Cr | ₹1,027 Cr | ₹975 Cr |
| ASSETS | |||||
| Gross Block | ₹1.09 Cr | ₹1.12 Cr | ₹1.16 Cr | ₹1.13 Cr | ₹1.08 Cr |
| Less: Accumulated Depreciation | ₹0.72 Cr | ₹0.72 Cr | ₹0.84 Cr | ₹0.84 Cr | ₹0.83 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹0.37 Cr | ₹0.40 Cr | ₹0.32 Cr | ₹0.29 Cr | ₹0.25 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹1,232 Cr | ₹1,135 Cr | ₹1,037 Cr | ₹991 Cr | ₹945 Cr |
| Long Term Investment | ₹1,232 Cr | ₹1,135 Cr | ₹1,037 Cr | ₹991 Cr | ₹945 Cr |
| Quoted | ₹1,232 Cr | ₹1,135 Cr | ₹1,037 Cr | ₹991 Cr | ₹945 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.06 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.09 Cr |
| Other Non Current Assets | ₹6.26 Cr | ₹2.57 Cr | - | - | - |
| Total Non-Current Assets | ₹1,239 Cr | ₹1,138 Cr | ₹1,037 Cr | ₹991 Cr | ₹945 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹9.48 Cr | ₹6.50 Cr | ₹6.08 Cr | ₹4.95 Cr | ₹3.54 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹9.48 Cr | ₹6.50 Cr | ₹6.08 Cr | ₹4.95 Cr | ₹3.54 Cr |
| Sundry Debtors | ₹4.09 Cr | ₹3.46 Cr | ₹2.65 Cr | ₹2.62 Cr | ₹2.24 Cr |
| Debtors more than Six months | ₹0.37 Cr | ₹0.27 Cr | ₹0.18 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Debtors Others | ₹3.86 Cr | ₹3.29 Cr | ₹2.47 Cr | ₹2.60 Cr | ₹2.23 Cr |
| Cash and Bank | ₹33 Cr | ₹37 Cr | ₹27 Cr | ₹25 Cr | ₹23 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Balances at Bank | ₹31 Cr | ₹36 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr |
| Other cash and bank balances | ₹1.60 Cr | ₹1.44 Cr | ₹1.13 Cr | ₹0.80 Cr | ₹0.77 Cr |
| Other Current Assets | ₹1.31 Cr | ₹1.24 Cr | ₹0.74 Cr | ₹0.89 Cr | ₹0.35 Cr |
| Interest accrued on Investments | ₹1.00 Cr | ₹0.99 Cr | ₹0.54 Cr | ₹0.69 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other current_assets | ₹0.31 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.34 Cr |
| Short Term Loans and Advances | ₹2.94 Cr | ₹3.77 Cr | ₹1.27 Cr | ₹1.61 Cr | ₹1.49 Cr |
| Advances recoverable in cash or in kind | ₹0.22 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.41 Cr | ₹0.23 Cr |
| Advance income tax and TDS | ₹1.61 Cr | ₹3.23 Cr | ₹0.80 Cr | ₹0.74 Cr | ₹1.05 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.12 Cr | ₹0.46 Cr | ₹0.40 Cr | ₹0.46 Cr | ₹0.21 Cr |
| Total Current Assets | ₹51 Cr | ₹52 Cr | ₹38 Cr | ₹35 Cr | ₹30 Cr |
| Net Current Assets (Including Current Investments) | ₹48 Cr | ₹48 Cr | ₹36 Cr | ₹33 Cr | ₹28 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,290 Cr | ₹1,190 Cr | ₹1,075 Cr | ₹1,027 Cr | ₹975 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | - | - | - | - | - |
| Book Value | 41,867.54 | 38,576.12 | 34,907.50 | 33,322.60 | 31,660.18 |
| Adjusted Book Value | 41,867.54 | 38,576.12 | 34,907.50 | 33,322.60 | 31,660.18 |
Compare Balance Sheet of peers of THE YAMUNA SYNDICATE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE YAMUNA SYNDICATE | ₹1,029.0 Cr | -3.1% | -7.3% | -35.3% | Stock Analytics | |
| ADANI ENTERPRISES | ₹294,230.0 Cr | 1.3% | 6.1% | -17.4% | Stock Analytics | |
| REDINGTON | ₹20,873.4 Cr | -2.3% | -7.3% | 50.2% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,516.4 Cr | 3.6% | 2.3% | 43% | Stock Analytics | |
| MMTC | ₹10,143.0 Cr | 0% | 1.9% | -19.4% | Stock Analytics | |
| HONASA CONSUMER | ₹9,037.2 Cr | -2.6% | -8.8% | -32% | Stock Analytics | |
THE YAMUNA SYNDICATE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE YAMUNA SYNDICATE | -3.1% |
-7.3% |
-35.3% |
| SENSEX | 2.5% |
2% |
3.1% |
You may also like the below Video Courses