Home > Balance Sheet > THE UGAR SUGAR WORKS

THE UGAR SUGAR WORKS
Balance Sheet

THE UGAR SUGAR WORKS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THE UGAR SUGAR WORKS
Please provide your vote to see the results

THE UGAR SUGAR WORKS Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹222 Cr₹205 Cr₹224 Cr₹210 Cr₹109 Cr
    Securities Premium ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹181 Cr₹167 Cr₹187 Cr₹171 Cr₹71 Cr
    General Reserves ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Other Reserves ₹2.92 Cr₹-1.15 Cr₹-1.24 Cr₹0.15 Cr₹0.21 Cr
Reserve excluding Revaluation Reserve ₹221 Cr₹204 Cr₹222 Cr₹208 Cr₹109 Cr
Revaluation reserve ₹1.24 Cr₹1.24 Cr₹1.24 Cr₹1.24 Cr-
Shareholder's Funds ₹234 Cr₹216 Cr₹235 Cr₹221 Cr₹121 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹62 Cr₹92 Cr₹84 Cr₹140 Cr₹124 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹83 Cr₹96 Cr₹140 Cr₹182 Cr₹169 Cr
    Term Loans - Institutions -----
    Other Secured ₹-20 Cr₹-3.90 Cr₹-56 Cr₹-42 Cr₹-44 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹9.37 Cr₹4.88 Cr₹11 Cr₹10 Cr₹9.07 Cr
    Deferred Tax Assets ₹8.73 Cr₹12 Cr₹5.75 Cr₹5.58 Cr₹9.45 Cr
    Deferred Tax Liability ₹18 Cr₹16 Cr₹16 Cr₹16 Cr₹19 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹3.36 Cr₹3.65 Cr₹3.44 Cr₹3.86 Cr₹3.64 Cr
Total Non-Current Liabilities ₹75 Cr₹101 Cr₹98 Cr₹154 Cr₹137 Cr
Current Liabilities -----
Trade Payables ₹250 Cr₹113 Cr₹185 Cr₹156 Cr₹232 Cr
    Sundry Creditors ₹250 Cr₹113 Cr₹185 Cr₹156 Cr₹232 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹188 Cr₹227 Cr₹172 Cr₹183 Cr₹189 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹14 Cr₹11 Cr₹2.56 Cr₹3.77 Cr₹5.76 Cr
    Interest Accrued But Not Due --₹0.23 Cr₹0.42 Cr₹0.41 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹174 Cr₹215 Cr₹170 Cr₹179 Cr₹183 Cr
Short Term Borrowings ₹559 Cr₹457 Cr₹374 Cr₹165 Cr₹471 Cr
    Secured ST Loans repayable on Demands ₹554 Cr₹451 Cr₹365 Cr₹157 Cr₹466 Cr
    Working Capital Loans- Sec ₹554 Cr₹451 Cr₹365 Cr₹157 Cr₹466 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-549 Cr₹-445 Cr₹-357 Cr₹-149 Cr₹-461 Cr
Short Term Provisions ₹93 Cr₹95 Cr₹93 Cr₹82 Cr₹49 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹78 Cr₹78 Cr₹78 Cr₹70 Cr₹36 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹15 Cr₹17 Cr₹15 Cr₹11 Cr₹14 Cr
Total Current Liabilities ₹1,090 Cr₹892 Cr₹824 Cr₹586 Cr₹940 Cr
Total Liabilities ₹1,399 Cr₹1,209 Cr₹1,157 Cr₹961 Cr₹1,198 Cr
ASSETS
Gross Block ₹835 Cr₹697 Cr₹689 Cr₹634 Cr₹509 Cr
Less: Accumulated Depreciation ₹490 Cr₹458 Cr₹431 Cr₹405 Cr₹387 Cr
Less: Impairment of Assets ₹4.97 Cr₹4.97 Cr₹4.97 Cr₹4.97 Cr₹4.97 Cr
Net Block ₹340 Cr₹234 Cr₹254 Cr₹224 Cr₹117 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹35 Cr₹148 Cr₹79 Cr₹38 Cr₹112 Cr
Non Current Investments ₹5.08 Cr₹5.09 Cr₹3.54 Cr₹3.59 Cr₹4.16 Cr
Long Term Investment ₹5.08 Cr₹5.09 Cr₹3.54 Cr₹3.59 Cr₹4.16 Cr
    Quoted ₹0.22 Cr₹0.23 Cr₹0.21 Cr₹0.15 Cr₹0.15 Cr
    Unquoted ₹6.09 Cr₹6.09 Cr₹4.56 Cr₹4.66 Cr₹5.24 Cr
Long Term Loans & Advances ₹22 Cr₹19 Cr₹19 Cr₹17 Cr₹6.16 Cr
Other Non Current Assets ₹1.38 Cr----
Total Non-Current Assets ₹403 Cr₹407 Cr₹355 Cr₹282 Cr₹240 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹701 Cr₹526 Cr₹485 Cr₹365 Cr₹769 Cr
    Raw Materials ₹30 Cr₹61 Cr₹11 Cr₹1.62 Cr₹1.34 Cr
    Work-in Progress -₹0.52 Cr--₹4.16 Cr
    Finished Goods ₹648 Cr₹435 Cr₹449 Cr₹323 Cr₹748 Cr
    Packing Materials -----
    Stores  and Spare ₹16 Cr₹22 Cr₹17 Cr₹14 Cr₹15 Cr
    Other Inventory ₹6.69 Cr₹8.29 Cr₹7.78 Cr₹27 Cr₹0.76 Cr
Sundry Debtors ₹137 Cr₹120 Cr₹142 Cr₹187 Cr₹89 Cr
    Debtors more than Six months ₹41 Cr₹38 Cr₹44 Cr₹18 Cr₹3.56 Cr
    Debtors Others ₹96 Cr₹83 Cr₹98 Cr₹170 Cr₹85 Cr
Cash and Bank ₹16 Cr₹19 Cr₹41 Cr₹18 Cr₹7.65 Cr
    Cash in hand ₹0.14 Cr₹0.15 Cr₹0.13 Cr₹0.10 Cr₹0.41 Cr
    Balances at Bank ₹16 Cr₹19 Cr₹40 Cr₹18 Cr₹7.24 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.10 Cr₹2.88 Cr₹2.98 Cr₹1.69 Cr₹1.85 Cr
    Interest accrued on Investments ₹2.22 Cr₹1.52 Cr₹2.05 Cr₹0.44 Cr₹0.27 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.88 Cr₹1.36 Cr₹0.92 Cr₹1.25 Cr₹1.58 Cr
    Other current_assets -----
Short Term Loans and Advances ₹138 Cr₹133 Cr₹131 Cr₹107 Cr₹90 Cr
    Advances recoverable in cash or in kind ₹50 Cr₹51 Cr₹57 Cr₹61 Cr₹54 Cr
    Advance income tax and TDS ₹80 Cr₹78 Cr₹72 Cr₹45 Cr₹29 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.08 Cr₹4.24 Cr₹1.83 Cr₹0.36 Cr₹7.16 Cr
Total Current Assets ₹995 Cr₹802 Cr₹802 Cr₹679 Cr₹958 Cr
Net Current Assets (Including Current Investments) ₹-95 Cr₹-90 Cr₹-23 Cr₹93 Cr₹18 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,399 Cr₹1,209 Cr₹1,157 Cr₹961 Cr₹1,198 Cr
Contingent Liabilities ₹72 Cr₹75 Cr₹67 Cr₹86 Cr₹89 Cr
Total Debt ₹668 Cr₹611 Cr₹514 Cr₹347 Cr₹639 Cr
Book Value 20.6619.0920.7819.5210.72
Adjusted Book Value 20.6619.0920.7819.5210.72

Compare Balance Sheet of peers of THE UGAR SUGAR WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE UGAR SUGAR WORKS ₹506.7 Cr 5.7% 13.4% 1.6% Stock Analytics
EID PARRY (INDIA) ₹14,316.5 Cr 3% 7.5% -34.3% Stock Analytics
BALRAMPUR CHINI MILLS ₹13,403.8 Cr -1.9% 11.6% 7% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹5,144.4 Cr 0.4% -48.7% -32.8% Stock Analytics
SHREE RENUKA SUGARS ₹4,716.7 Cr -0.8% -2.1% -26.4% Stock Analytics
BANNARI AMMAN SUGARS ₹4,353.8 Cr -1.8% -4.6% -7.7% Stock Analytics


THE UGAR SUGAR WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE UGAR SUGAR WORKS

5.7%

13.4%

1.6%

SENSEX

0.5%

2.6%

-3.7%


You may also like the below Video Courses