THE SANDESH
|
THE SANDESH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr |
| Equity Paid Up | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,346 Cr | ₹1,254 Cr | ₹1,047 Cr | ₹943 Cr | ₹881 Cr |
| Securities Premium | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit & Loss Account Balance | ₹795 Cr | ₹720 Cr | ₹535 Cr | ₹437 Cr | ₹351 Cr |
| General Reserves | ₹496 Cr | ₹496 Cr | ₹496 Cr | ₹496 Cr | ₹496 Cr |
| Other Reserves | ₹41 Cr | ₹25 Cr | ₹3.65 Cr | ₹-2.84 Cr | ₹21 Cr |
| Reserve excluding Revaluation Reserve | ₹1,346 Cr | ₹1,254 Cr | ₹1,047 Cr | ₹943 Cr | ₹881 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,353 Cr | ₹1,262 Cr | ₹1,055 Cr | ₹951 Cr | ₹889 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹38 Cr | ₹36 Cr | ₹7.73 Cr | ₹3.61 Cr | ₹6.12 Cr |
| Deferred Tax Assets | ₹0.34 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹1.18 Cr | ₹1.89 Cr |
| Deferred Tax Liability | ₹38 Cr | ₹36 Cr | ₹7.87 Cr | ₹4.79 Cr | ₹8.00 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.65 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.04 Cr | - |
| Total Non-Current Liabilities | ₹38 Cr | ₹36 Cr | ₹7.96 Cr | ₹3.65 Cr | ₹6.12 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹13 Cr | ₹9.92 Cr | ₹10 Cr | ₹8.60 Cr | ₹22 Cr |
| Sundry Creditors | ₹13 Cr | ₹9.92 Cr | ₹10 Cr | ₹8.60 Cr | ₹22 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹37 Cr | ₹41 Cr | ₹44 Cr | ₹51 Cr | ₹47 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹25 Cr | ₹28 Cr | ₹30 Cr | ₹36 Cr | ₹34 Cr |
| Short Term Borrowings | - | - | - | ₹0.10 Cr | ₹0.10 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹0.10 Cr | ₹0.10 Cr |
| Short Term Provisions | ₹0.66 Cr | ₹0.31 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.27 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.32 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.34 Cr | ₹0.31 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.27 Cr |
| Total Current Liabilities | ₹51 Cr | ₹51 Cr | ₹54 Cr | ₹60 Cr | ₹69 Cr |
| Total Liabilities | ₹1,442 Cr | ₹1,349 Cr | ₹1,117 Cr | ₹1,014 Cr | ₹964 Cr |
| ASSETS | |||||
| Gross Block | ₹109 Cr | ₹106 Cr | ₹103 Cr | ₹97 Cr | ₹97 Cr |
| Less: Accumulated Depreciation | ₹51 Cr | ₹45 Cr | ₹39 Cr | ₹38 Cr | ₹32 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹58 Cr | ₹61 Cr | ₹64 Cr | ₹59 Cr | ₹65 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.37 Cr | ₹1.04 Cr | - | - | ₹0.06 Cr |
| Non Current Investments | ₹310 Cr | ₹307 Cr | ₹286 Cr | ₹289 Cr | ₹228 Cr |
| Long Term Investment | ₹310 Cr | ₹307 Cr | ₹286 Cr | ₹289 Cr | ₹228 Cr |
| Quoted | ₹62 Cr | ₹75 Cr | ₹75 Cr | ₹85 Cr | - |
| Unquoted | ₹248 Cr | ₹232 Cr | ₹211 Cr | ₹204 Cr | ₹228 Cr |
| Long Term Loans & Advances | ₹8.37 Cr | ₹10 Cr | ₹83 Cr | ₹64 Cr | ₹32 Cr |
| Other Non Current Assets | ₹37 Cr | ₹28 Cr | ₹61 Cr | ₹77 Cr | ₹108 Cr |
| Total Non-Current Assets | ₹463 Cr | ₹456 Cr | ₹541 Cr | ₹540 Cr | ₹489 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹826 Cr | ₹670 Cr | ₹380 Cr | ₹222 Cr | ₹284 Cr |
| Quoted | ₹299 Cr | ₹291 Cr | ₹115 Cr | ₹96 Cr | ₹30 Cr |
| Unquoted | ₹528 Cr | ₹379 Cr | ₹266 Cr | ₹126 Cr | ₹254 Cr |
| Inventories | ₹29 Cr | ₹19 Cr | ₹18 Cr | ₹43 Cr | ₹32 Cr |
| Raw Materials | ₹23 Cr | ₹14 Cr | ₹13 Cr | ₹25 Cr | ₹22 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.29 Cr | ₹3.78 Cr | ₹3.68 Cr | ₹6.98 Cr | ₹3.07 Cr |
| Other Inventory | ₹0.59 Cr | ₹0.59 Cr | ₹0.73 Cr | ₹11 Cr | ₹6.40 Cr |
| Sundry Debtors | ₹46 Cr | ₹48 Cr | ₹40 Cr | ₹42 Cr | ₹51 Cr |
| Debtors more than Six months | ₹0.39 Cr | ₹2.90 Cr | ₹2.53 Cr | ₹0.49 Cr | ₹8.24 Cr |
| Debtors Others | ₹46 Cr | ₹45 Cr | ₹38 Cr | ₹42 Cr | ₹43 Cr |
| Cash and Bank | ₹35 Cr | ₹65 Cr | ₹50 Cr | ₹70 Cr | ₹19 Cr |
| Cash in hand | ₹0.56 Cr | ₹1.07 Cr | ₹1.02 Cr | ₹1.05 Cr | ₹2.01 Cr |
| Balances at Bank | ₹34 Cr | ₹64 Cr | ₹49 Cr | ₹69 Cr | ₹17 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.79 Cr | ₹2.68 Cr | ₹2.35 Cr | ₹5.17 Cr | ₹3.23 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.79 Cr | ₹2.67 Cr | ₹2.35 Cr | ₹3.02 Cr | ₹3.23 Cr |
| Other current_assets | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹2.15 Cr | - |
| Short Term Loans and Advances | ₹40 Cr | ₹88 Cr | ₹85 Cr | ₹92 Cr | ₹86 Cr |
| Advances recoverable in cash or in kind | ₹2.05 Cr | ₹12 Cr | ₹12 Cr | ₹7.92 Cr | ₹17 Cr |
| Advance income tax and TDS | - | ₹0.23 Cr | ₹1.81 Cr | ₹4.24 Cr | ₹5.36 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹38 Cr | ₹76 Cr | ₹71 Cr | ₹80 Cr | ₹60 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.13 Cr | ₹0.32 Cr | ₹0.40 Cr | ₹0.29 Cr | ₹3.56 Cr |
| Total Current Assets | ₹979 Cr | ₹893 Cr | ₹576 Cr | ₹474 Cr | ₹475 Cr |
| Net Current Assets (Including Current Investments) | ₹929 Cr | ₹842 Cr | ₹522 Cr | ₹414 Cr | ₹406 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,442 Cr | ₹1,349 Cr | ₹1,117 Cr | ₹1,014 Cr | ₹964 Cr |
| Contingent Liabilities | ₹15 Cr | ₹16 Cr | ₹16 Cr | ₹0.34 Cr | ₹0.34 Cr |
| Total Debt | - | - | - | ₹0.10 Cr | ₹0.10 Cr |
| Book Value | - | 1,667.03 | 1,393.79 | 1,256.04 | 1,173.81 |
| Adjusted Book Value | 1,787.59 | 1,667.03 | 1,393.79 | 1,256.04 | 1,173.81 |
Compare Balance Sheet of peers of THE SANDESH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE SANDESH | ₹891.5 Cr | 0.7% | -0.3% | -23.2% | Stock Analytics | |
| DB CORP | ₹4,666.4 Cr | -1.3% | -0.9% | -21% | Stock Analytics | |
| MPS | ₹3,844.2 Cr | -1.7% | 0.5% | 9.1% | Stock Analytics | |
| NAVNEET EDUCATION | ₹3,383.5 Cr | -2.2% | -2.3% | 8.1% | Stock Analytics | |
| JAGRAN PRAKASHAN | ₹1,544.0 Cr | -1.6% | -1.1% | -20.8% | Stock Analytics | |
| REPRO INDIA | ₹819.5 Cr | 1.6% | 13.4% | 7.3% | Stock Analytics | |
THE SANDESH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE SANDESH | 0.7% |
-0.3% |
-23.2% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses