Home > Balance Sheet > THE PERIA KARAMALAI TEA AND PRODUCE COMPANY

THE PERIA KARAMALAI TEA AND PRODUCE COMPANY
Balance Sheet

THE PERIA KARAMALAI TEA AND PRODUCE COMPANY is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
AD     Remove this Ad

THE PERIA KARAMALAI TEA AND PRODUCE COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity - Authorised ₹7.50 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr
    Equity - Issued ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity Paid Up ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹188 Cr₹179 Cr₹183 Cr₹178 Cr₹161 Cr
    Securities Premium ₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr
    Capital Reserves ₹0.42 Cr₹0.42 Cr₹0.42 Cr₹0.42 Cr₹0.42 Cr
    Profit & Loss Account Balance ₹57 Cr₹52 Cr₹55 Cr₹55 Cr₹43 Cr
    General Reserves ₹83 Cr₹83 Cr₹83 Cr₹83 Cr₹83 Cr
    Other Reserves ₹45 Cr₹41 Cr₹41 Cr₹37 Cr₹31 Cr
Reserve excluding Revaluation Reserve ₹188 Cr₹179 Cr₹183 Cr₹178 Cr₹161 Cr
Revaluation reserve -----
Shareholder's Funds ₹191 Cr₹182 Cr₹186 Cr₹181 Cr₹164 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹5.79 Cr₹8.23 Cr₹8.85 Cr₹12 Cr₹10 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.79 Cr₹8.22 Cr₹8.76 Cr₹12 Cr₹10 Cr
    Term Loans - Institutions -----
    Other Secured -₹0.01 Cr₹0.09 Cr₹0.30 Cr₹0.31 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.34 Cr₹2.40 Cr₹2.50 Cr₹2.58 Cr₹-9.69 Cr
    Deferred Tax Assets ₹0.44 Cr₹0.47 Cr₹0.37 Cr-₹12 Cr
    Deferred Tax Liability ₹2.79 Cr₹2.87 Cr₹2.87 Cr₹2.58 Cr₹2.06 Cr
Other Long Term Liabilities ₹0.09 Cr₹0.35 Cr₹0.36 Cr₹0.55 Cr₹0.78 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.66 Cr₹2.11 Cr₹1.69 Cr₹0.92 Cr₹0.92 Cr
Total Non-Current Liabilities ₹11 Cr₹13 Cr₹13 Cr₹16 Cr₹2.32 Cr
Current Liabilities -----
Trade Payables ₹7.14 Cr₹5.82 Cr₹4.89 Cr₹3.37 Cr₹4.42 Cr
    Sundry Creditors ₹7.14 Cr₹5.82 Cr₹4.89 Cr₹3.37 Cr₹4.42 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.51 Cr₹3.44 Cr₹4.27 Cr₹3.18 Cr₹3.32 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹0.06 Cr₹0.07 Cr₹0.05 Cr₹0.06 Cr₹0.12 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.45 Cr₹3.37 Cr₹4.22 Cr₹3.12 Cr₹3.20 Cr
Short Term Borrowings ₹13 Cr₹11 Cr₹39 Cr-₹13 Cr
    Secured ST Loans repayable on Demands ₹13 Cr₹11 Cr₹39 Cr-₹13 Cr
    Working Capital Loans- Sec ₹13 Cr₹11 Cr₹39 Cr-₹13 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-13 Cr₹-11 Cr₹-39 Cr-₹-13 Cr
Short Term Provisions ₹1.84 Cr₹1.18 Cr₹0.94 Cr₹1.15 Cr₹2.02 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.53 Cr--₹0.20 Cr₹1.17 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.31 Cr₹1.18 Cr₹0.94 Cr₹0.94 Cr₹0.85 Cr
Total Current Liabilities ₹26 Cr₹21 Cr₹49 Cr₹7.70 Cr₹23 Cr
Total Liabilities ₹228 Cr₹216 Cr₹248 Cr₹204 Cr₹189 Cr
ASSETS
Gross Block ₹72 Cr₹75 Cr₹76 Cr₹75 Cr₹75 Cr
Less: Accumulated Depreciation ₹44 Cr₹46 Cr₹44 Cr₹41 Cr₹39 Cr
Less: Impairment of Assets -----
Net Block ₹28 Cr₹29 Cr₹32 Cr₹34 Cr₹36 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.87 Cr₹1.89 Cr₹1.51 Cr₹1.52 Cr₹1.10 Cr
Non Current Investments ₹159 Cr₹116 Cr₹114 Cr₹128 Cr₹106 Cr
Long Term Investment ₹159 Cr₹116 Cr₹114 Cr₹128 Cr₹106 Cr
    Quoted ₹1.84 Cr₹1.39 Cr₹1.44 Cr₹0.94 Cr₹0.53 Cr
    Unquoted ₹158 Cr₹114 Cr₹112 Cr₹127 Cr₹106 Cr
Long Term Loans & Advances ₹2.14 Cr₹2.95 Cr₹3.83 Cr₹3.15 Cr₹2.38 Cr
Other Non Current Assets ₹0.00 Cr₹0.15 Cr₹0.10 Cr₹0.09 Cr₹0.13 Cr
Total Non-Current Assets ₹190 Cr₹150 Cr₹151 Cr₹167 Cr₹146 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹4.37 Cr₹4.37 Cr
    Quoted ---₹4.37 Cr₹4.37 Cr
    Unquoted -----
Inventories ₹11 Cr₹7.23 Cr₹7.50 Cr₹6.63 Cr₹9.80 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ₹9.15 Cr₹5.61 Cr₹6.10 Cr₹5.34 Cr₹9.02 Cr
    Packing Materials -----
    Stores  and Spare ₹1.37 Cr₹1.60 Cr₹1.37 Cr₹1.27 Cr₹0.77 Cr
    Other Inventory ₹0.04 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.00 Cr
Sundry Debtors ₹1.60 Cr₹1.96 Cr₹3.08 Cr₹2.91 Cr₹2.12 Cr
    Debtors more than Six months --₹1.15 Cr₹0.63 Cr-
    Debtors Others ₹1.60 Cr₹1.96 Cr₹1.92 Cr₹2.28 Cr₹2.12 Cr
Cash and Bank ₹14 Cr₹13 Cr₹3.08 Cr₹1.15 Cr₹2.31 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹14 Cr₹13 Cr₹3.06 Cr₹1.13 Cr₹2.29 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.53 Cr₹0.73 Cr₹1.13 Cr₹0.93 Cr₹0.83 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.31 Cr₹0.25 Cr₹0.66 Cr₹0.47 Cr₹0.44 Cr
    Prepaid Expenses ₹0.22 Cr₹0.15 Cr₹0.14 Cr₹0.15 Cr₹0.15 Cr
    Other current_assets -₹0.33 Cr₹0.33 Cr₹0.31 Cr₹0.24 Cr
Short Term Loans and Advances ₹11 Cr₹43 Cr₹82 Cr₹22 Cr₹23 Cr
    Advances recoverable in cash or in kind ₹0.27 Cr₹0.54 Cr₹0.05 Cr₹0.41 Cr₹0.24 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹43 Cr₹82 Cr₹21 Cr₹23 Cr
Total Current Assets ₹37 Cr₹66 Cr₹96 Cr₹38 Cr₹43 Cr
Net Current Assets (Including Current Investments) ₹12 Cr₹45 Cr₹48 Cr₹30 Cr₹20 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹228 Cr₹216 Cr₹248 Cr₹204 Cr₹189 Cr
Contingent Liabilities ---₹0.21 Cr₹0.21 Cr
Total Debt ₹21 Cr₹22 Cr₹50 Cr₹14 Cr₹25 Cr
Book Value 617.66587.19599.68583.43529.19
Adjusted Book Value 617.66587.19599.68583.43529.19

Compare Balance Sheet of peers of THE PERIA KARAMALAI TEA AND PRODUCE COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE PERIA KARAMALAI TEA AND PRODUCE COMPANY ₹247.1 Cr 2.8% 7.9% 20% Stock Analytics
TATA CONSUMER PRODUCTS ₹107,244.0 Cr -1.6% -6% 9.9% Stock Analytics
CCL PRODUCTS (INDIA) ₹13,679.9 Cr -0.1% 1.1% 77% Stock Analytics
ANDREW YULE & COMPANY ₹931.9 Cr 0.2% -15.1% -34.4% Stock Analytics
MCLEOD RUSSEL INDIA ₹387.7 Cr 2.1% -18.2% 20.9% Stock Analytics
GOODRICKE GROUP ₹319.8 Cr 0.8% -9% -18% Stock Analytics


THE PERIA KARAMALAI TEA AND PRODUCE COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE PERIA KARAMALAI TEA AND PRODUCE COMPANY

2.8%

7.9%

20%

SENSEX

-5.5%

-11.5%

0.3%


You may also like the below Video Courses