Home > Balance Sheet > TEXMO PIPES AND PRODUCTS

TEXMO PIPES AND PRODUCTS
Balance Sheet

COMMUNITY POLL
for TEXMO PIPES AND PRODUCTS
Please provide your vote to see the results

TEXMO PIPES AND PRODUCTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹29 Cr₹29 Cr₹26 Cr₹26 Cr
    Equity - Authorised ₹36 Cr₹36 Cr₹36 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹29 Cr₹29 Cr₹29 Cr₹26 Cr₹26 Cr
    Equity Paid Up ₹29 Cr₹29 Cr₹29 Cr₹26 Cr₹26 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹158 Cr₹214 Cr₹197 Cr₹187 Cr₹176 Cr
    Securities Premium ₹70 Cr₹70 Cr₹70 Cr₹69 Cr₹69 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-19 Cr₹52 Cr₹38 Cr₹27 Cr₹22 Cr
    General Reserves -----
    Other Reserves ₹107 Cr₹92 Cr₹89 Cr₹91 Cr₹85 Cr
Reserve excluding Revaluation Reserve ₹94 Cr₹150 Cr₹133 Cr₹123 Cr₹112 Cr
Revaluation reserve ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
Shareholder's Funds ₹187 Cr₹243 Cr₹226 Cr₹213 Cr₹203 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹13 Cr₹17 Cr₹5.47 Cr₹6.29 Cr₹9.17 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹17 Cr₹23 Cr₹6.30 Cr₹6.17 Cr₹6.84 Cr
    Term Loans - Institutions -₹0.31 Cr₹0.48 Cr--
    Other Secured ₹-3.77 Cr₹-5.60 Cr₹-1.32 Cr₹0.13 Cr₹2.33 Cr
Unsecured Loans --₹0.44 Cr₹0.57 Cr₹0.98 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹0.44 Cr₹0.57 Cr₹0.98 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹16 Cr₹16 Cr₹17 Cr₹17 Cr₹17 Cr
    Deferred Tax Assets ₹3.42 Cr₹3.76 Cr₹0.26 Cr₹0.45 Cr₹0.62 Cr
    Deferred Tax Liability ₹19 Cr₹20 Cr₹17 Cr₹17 Cr₹17 Cr
Other Long Term Liabilities ₹17 Cr₹18 Cr₹4.35 Cr₹3.90 Cr₹3.51 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹46 Cr₹51 Cr₹27 Cr₹28 Cr₹30 Cr
Current Liabilities -----
Trade Payables ₹48 Cr₹46 Cr₹43 Cr₹47 Cr₹59 Cr
    Sundry Creditors ₹48 Cr₹46 Cr₹43 Cr₹47 Cr₹59 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹22 Cr₹18 Cr₹18 Cr₹13 Cr₹13 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.18 Cr₹2.81 Cr₹4.69 Cr₹4.07 Cr₹4.81 Cr
    Interest Accrued But Not Due -₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹15 Cr₹13 Cr₹9.12 Cr₹8.63 Cr
Short Term Borrowings ₹0.75 Cr₹1.63 Cr₹17 Cr₹41 Cr₹39 Cr
    Secured ST Loans repayable on Demands ₹0.75 Cr₹1.63 Cr₹17 Cr₹41 Cr₹39 Cr
    Working Capital Loans- Sec ₹0.75 Cr₹1.63 Cr₹17 Cr₹41 Cr₹39 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-0.75 Cr₹-1.63 Cr₹-17 Cr₹-41 Cr₹-39 Cr
Short Term Provisions ₹4.03 Cr₹3.48 Cr₹4.08 Cr₹1.52 Cr₹1.48 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.61 Cr₹1.25 Cr₹1.35 Cr₹0.10 Cr₹-0.02 Cr
    Provision for post retirement benefits ₹1.74 Cr₹1.66 Cr₹1.32 Cr₹1.32 Cr₹1.50 Cr
    Preference Dividend -----
    Other Provisions ₹0.68 Cr₹0.56 Cr₹1.40 Cr₹0.10 Cr-
Total Current Liabilities ₹74 Cr₹69 Cr₹82 Cr₹102 Cr₹113 Cr
Total Liabilities ₹307 Cr₹364 Cr₹336 Cr₹343 Cr₹345 Cr
ASSETS
Gross Block ₹185 Cr₹178 Cr₹139 Cr₹136 Cr₹129 Cr
Less: Accumulated Depreciation ₹46 Cr₹36 Cr₹28 Cr₹22 Cr₹16 Cr
Less: Impairment of Assets -----
Net Block ₹139 Cr₹142 Cr₹111 Cr₹114 Cr₹113 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.20 Cr₹0.07 Cr₹0.01 Cr₹0.26 Cr₹0.10 Cr
Non Current Investments ₹0.00 Cr-₹0.38 Cr₹0.38 Cr₹0.38 Cr
Long Term Investment ₹0.00 Cr-₹0.38 Cr₹0.38 Cr₹0.38 Cr
    Quoted -----
    Unquoted ₹0.00 Cr-₹0.38 Cr₹0.38 Cr₹0.38 Cr
Long Term Loans & Advances ₹10 Cr₹73 Cr₹70 Cr₹72 Cr₹66 Cr
Other Non Current Assets -₹7.20 Cr₹6.98 Cr₹7.16 Cr₹6.57 Cr
Total Non-Current Assets ₹150 Cr₹224 Cr₹188 Cr₹193 Cr₹186 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹71 Cr₹64 Cr₹56 Cr₹73 Cr₹64 Cr
    Raw Materials ₹29 Cr₹18 Cr₹22 Cr₹46 Cr₹42 Cr
    Work-in Progress ₹1.30 Cr₹0.95 Cr₹0.95 Cr₹0.75 Cr₹0.91 Cr
    Finished Goods ₹33 Cr₹39 Cr₹26 Cr₹21 Cr₹17 Cr
    Packing Materials ₹0.73 Cr₹0.65 Cr₹0.68 Cr₹0.44 Cr₹0.62 Cr
    Stores Ā and Spare ₹1.21 Cr₹1.08 Cr₹1.02 Cr₹0.90 Cr₹0.77 Cr
    Other Inventory ₹5.58 Cr₹4.46 Cr₹4.91 Cr₹4.56 Cr₹2.60 Cr
Sundry Debtors ₹56 Cr₹45 Cr₹44 Cr₹44 Cr₹62 Cr
    Debtors more than Six months ₹3.39 Cr₹3.77 Cr---
    Debtors Others ₹54 Cr₹42 Cr₹45 Cr₹45 Cr₹62 Cr
Cash and Bank ₹8.67 Cr₹10 Cr₹9.39 Cr₹9.12 Cr₹8.39 Cr
    Cash in hand ₹0.15 Cr₹0.09 Cr₹0.12 Cr₹0.30 Cr₹0.16 Cr
    Balances at Bank ₹8.52 Cr₹10 Cr₹9.27 Cr₹8.83 Cr₹8.14 Cr
    Other cash and bank balances ----₹0.10 Cr
Other Current Assets ₹19 Cr₹19 Cr₹33 Cr₹20 Cr₹23 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹4.57 Cr₹4.57 Cr₹4.57 Cr₹4.39 Cr₹4.29 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.64 Cr₹0.62 Cr₹0.52 Cr₹0.51 Cr₹0.53 Cr
    Other current_assets ₹13 Cr₹13 Cr₹28 Cr₹15 Cr₹19 Cr
Short Term Loans and Advances ₹3.31 Cr₹2.72 Cr₹5.83 Cr₹3.09 Cr₹2.61 Cr
    Advances recoverable in cash or in kind ₹2.81 Cr₹2.51 Cr₹5.60 Cr₹2.20 Cr₹2.35 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.50 Cr₹0.21 Cr₹0.23 Cr₹0.89 Cr₹0.26 Cr
Total Current Assets ₹157 Cr₹140 Cr₹148 Cr₹150 Cr₹160 Cr
Net Current Assets (Including Current Investments) ₹83 Cr₹71 Cr₹65 Cr₹47 Cr₹47 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹307 Cr₹364 Cr₹336 Cr₹343 Cr₹345 Cr
Contingent Liabilities ₹41 Cr₹31 Cr₹31 Cr₹34 Cr₹38 Cr
Total Debt ₹18 Cr₹25 Cr₹28 Cr₹50 Cr₹51 Cr
Book Value -61.3155.5856.5852.56
Adjusted Book Value 42.0561.3155.5856.5852.56

Compare Balance Sheet of peers of TEXMO PIPES AND PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TEXMO PIPES AND PRODUCTS ₹244.6 Cr 2.4% -20.5% 74.6% Stock Analytics
SUPREME INDUSTRIES ₹53,251.6 Cr 3.2% -2.9% 52.6% Stock Analytics
ASTRAL ₹52,626.7 Cr 1.9% -4% 45.5% Stock Analytics
FINOLEX INDUSTRIES ₹15,819.1 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,675.7 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,869.2 Cr 6.9% -3.7% -2.9% Stock Analytics


TEXMO PIPES AND PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TEXMO PIPES AND PRODUCTS

2.4%

-20.5%

74.6%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses